1 Bed Flat, R2SA, London, SW5, £891 cashflow/mo

2 views - 3 days ago

R2SA
ROI: 119%
+13 photos

Cashflows

Nightly rate

£226

Occupancy

70%

Gross Rent

£4,812

 

 

Platform fees

£722

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,650

Total running costs

£3,912

Cashflow/mo

£900

 

 

Deposit

£3,975

Dressing costs

£5,000

Total Cash In

£8,975

 

 

Cashflow/yr

£10,800

ROI

120%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£25102/250.01 miPark Grand London Kensington
£39902/240.03 miThe Prime London Hotel
£50902/250.06 miThe Carlyle - Stunning Serviced Apartments
£16403/250.07 miAnwar House
£26102/240.08 miCleveland Residences Kensington
£25101/250.08 miSt Mark's - Merit Hotels
£33503/250.08 miThe Rockwell
£47302/240.09 miLondon Marriott Hotel Kensington
£23602/240.09 miPresidential Apartments Kensington
£27502/240.09 miSherborne Court
£52402/240.1 miHotel Xenia - Autograph Collection
£35402/240.11 miHenley House Hotel
£38402/240.11 miSuperb Retreat Central Next Tube
£27802/240.11 miHotel Indigo London - Kensington, an IHG Hotel
£35505/240.14 miKensington Spacious Apartment
£42702/240.15 miHububb Luxury Apartment Kensington
£35002/240.15 miEmber Locke Kensington
£11405/240.16 miAmsterdam Hotel
£26702/250.17 miKensington 2Bed 2Bath Breakfast
£29102/240.17 miThe Park City Grand Plaza Kensington Hotel
£45902/240.18 miTempleton Place by Supercity Aparthotels
£29002/240.18 miMerit Kensington Hotel
£32502/240.19 miK Hotel Kensington
£37102/240.19 miCollingham Serviced Apartments
£27805/240.2 miNevern Place by Supercity Aparthotels
£22105/240.2 miPark International Hotel
£26612/240.2 miThe Courtfield - Serviced Apartments
£28702/240.21 miMornington Hotel London Kensington, BW Premier Collection
£51702/240.21 miNo1 The Mansions By Mansley
£28002/250.23 mi1-Bed Flat in Kensington W8

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪