2 Bed Flat, R2SA, London, SW5, £1,350 cashflow/mo

4 days ago

R2SA
ROI: 185%

Cashflows

Nightly rate

£243

Occupancy

70%

Gross Rent

£5,174

 

 

Platform fees

£776

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,500

Total running costs

£3,816

Cashflow/mo

£1,357

 

 

Deposit

£3,750

Dressing costs

£5,000

Total Cash In

£8,750

 

 

Cashflow/yr

£16,284

ROI

186%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£51702/240.04 miNo1 The Mansions By Mansley
£56102/240.08 miBeautiful Flat in a central London brick building
£62501/250.09 miSpacious 3 bed Apt- Earls Court
£30002/240.11 miThe Cromwell Collection
£27802/240.13 miHotel Indigo London - Kensington, an IHG Hotel
£35402/240.14 miHenley House Hotel
£29002/240.15 miMerit Kensington Hotel
£28702/240.15 miMornington Hotel London Kensington, BW Premier Collection
£37102/240.15 miCollingham Serviced Apartments
£23602/240.15 miPresidential Apartments Kensington
£25101/250.17 miSt Mark's - Merit Hotels
£79505/240.17 miNIRU Experience Huge Private Terrace In Chelsea
£26102/240.18 miCleveland Residences Kensington
£25605/240.21 miEarls Court Hotel
£24202/240.22 miSt Simeon
£11405/240.22 miAmsterdam Hotel
£16403/250.23 miAnwar House
£64701/250.24 miStunning Earls Court Flat
£35901/250.24 miExclusive Apartments South Kensington
£32812/240.24 miCleveland Residences Chelsea
£1.1K05/240.24 miNIRU Experience Gorgeous Garden Duplex 3BR 3BA
£46701/250.24 miFantastic Earls Court Flat
£25102/250.25 miPark Grand London Kensington
£30005/240.25 miOliver Plaza Hotel
£45902/240.25 miTempleton Place by Supercity Aparthotels
£28101/250.25 miCharming 2BR duplex 2 min Earl's Court Tube
£39902/240.25 miThe Prime London Hotel
£72403/250.27 mi2 Bedroom Apartment in Central London South Kensington by Wild London
£67902/240.27 miNIRU Experience Hidden Gem In Chelsea
£30501/250.27 miKensington Residences by MySquare

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪