This property was removed from Dealsourcr.

1 Bed Flat, R2SA, London, SW7, £322 cashflow/mo

2 views - 6 days ago

R2SA

ROI: 37%

+2 photos

Cashflows

Nightly rate	£250£250
Occupancy	70%70%
Gross Rent	£5,323£5,323

Platform fees	£798£798
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£3,662£3,662
Total running costs	£5,001£5,001
Cashflow/mo	£322£322

Deposit	£5,493£5,493
Dressing costs	£5,000£5,000
Total Cash In	£10,493£10,493

Cashflow/yr	£3,864£3,864
ROI	37%37%
Payback Period	33 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£362	02/24	0.07 mi	Pass the Keys Spacious and central 2 bedroom flat in Chelsea
£931	03/25	0.1 mi	Elegant West London Flat Near Top Attractions
£291	02/24	0.11 mi	The Park City Grand Plaza Kensington Hotel
£221	05/24	0.12 mi	Park International Hotel
£325	02/24	0.13 mi	K Hotel Kensington
£488	02/24	0.14 mi	Ashburn Court Apartments
£2.4K	01/25	0.14 mi	The Harrington - Gloucester Road - 4 Cornwall Gardens
£435	02/24	0.15 mi	Ashburn Hotel
£266	12/24	0.16 mi	The Courtfield - Serviced Apartments
£524	02/24	0.17 mi	Hotel Xenia - Autograph Collection
£347	02/24	0.18 mi	Meliá London Kensington Member of Meliá Collection
£473	02/24	0.18 mi	London Marriott Hotel Kensington
£319	02/24	0.2 mi	Hububb - Hyde Park, South Kensington Apartments
£164	03/25	0.22 mi	Anwar House
£250	01/25	0.22 mi	Kensington Place
£267	02/25	0.22 mi	Kensington 2Bed 2Bath Breakfast
£355	05/24	0.22 mi	Kensington Spacious Apartment
£309	02/24	0.23 mi	Millennium Hotel and Conference Centre Gloucester London
£416	02/24	0.24 mi	Radisson Blu Hotel, London South Kensington - formerly Vanderbilt
£399	02/24	0.24 mi	The Prime London Hotel
£289	02/24	0.24 mi	Gem Strathmore Hotel
£275	02/24	0.26 mi	Sherborne Court
£172	02/24	0.26 mi	Copthorne Tara Hotel London Kensington
£359	01/25	0.26 mi	Exclusive Apartments South Kensington
£242	02/24	0.26 mi	St Simeon
£973	05/24	0.27 mi	Super High-End Kensington House near Hyde Park
£295	01/25	0.27 mi	The Bailey's Hotel London Kensington
£261	02/24	0.27 mi	Cleveland Residences Kensington
£509	02/25	0.27 mi	The Carlyle - Stunning Serviced Apartments
£599	05/24	0.27 mi	The Other House South Kensington