4 Bed Terraced House, Single Let, Harrow, HA1 2RZ, £750,000

Rosslyn Crescent, Harrow, HA1 2RZ - 21 days ago

BTL
~129 m²
+14 photos

ValuationOvervalued

Sold Prices£427.5K - £850K
Sold Prices/m²£4.2K/m² - £8.3K/m²

 

 

Square Metres

~129.26 m²
Price/m²£5.8K/m²

Value Estimate

£657,896

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£187,500

Stamp Duty & Legal Fees

£63,700

Total Cash In

£251,200

 

 

Cash Out

 

Rent Range

£1,500 - £6,500

Rent Estimate

£1,650

Running Costs/mo

£2,694

Cashflow/mo

£-1,044

Cashflow/yr

£-12,525

Gross Yield

3%

Local Sold Prices

50 sold prices from £427.5K to £850K, average is £635K. £4.2K/m² to £8.3K/m², average is £5.1K/m².

PriceDateDistanceAddressBeds 
£490K02/210.09 mi34, Woodlands Road, Harrow, Greater London HA1 2RS4
£745K09/210.24 mi34, Hamilton Road, Harrow, Greater London HA1 1SX4
£625K04/230.26 mi34, Fairholme Road, Harrow, Greater London HA1 2TN4
£535K03/210.33 mi20, Grange Road, Harrow, Greater London HA1 2PP4
£628K03/210.34 mi118, Nibthwaite Road, Harrow, Greater London HA1 1TG4
£665K08/230.38 mi57, Welldon Crescent, Harrow, Greater London HA1 1QP4
£625K11/230.39 mi3, Bonnersfield Close, Harrow, Greater London HA1 2LQ4
£755K06/210.39 mi4, Bonnersfield Close, Harrow, Greater London HA1 2LQ4
£765K10/220.4 mi25, Kings Way, Harrow, Greater London HA1 1XT4
£685K06/210.42 mi46, Kings Way, Harrow, Greater London HA1 1XU4
£720K04/210.43 mi12, Radnor Avenue, Harrow, Greater London HA1 1SB4
£553K03/210.43 mi43, Angel Road, Harrow, Greater London HA1 1JZ4
£615K06/210.46 mi38, Radnor Road, Harrow, Greater London HA1 1RZ4
£586K12/220.46 mi84, Peel Road, Harrow, Greater London HA3 7QU4
£660K09/230.47 mi18, Dukes Avenue, Harrow, Greater London HA1 1XW4
£717.5K03/210.49 mi64, Radnor Road, Harrow, Greater London HA1 1SA4
£565K02/210.51 mi44, Brampton Grove, Harrow, Greater London HA3 8LF4
£492.5K11/200.51 mi20, Walton Drive, Harrow, Greater London HA1 4UZ4
£614K03/210.53 mi1, Queens Walk, Harrow, Greater London HA1 1XR4
£519K03/210.54 mi28, Walton Drive, Harrow, Greater London HA1 4XA4
£760K09/230.55 mi27, Flambard Road, Harrow, Greater London HA1 2NB4
£600K08/220.56 mi23, Harley Crescent, Harrow, Greater London HA1 4XQ4
£670K06/210.57 mi20, Ashburnham Avenue, Harrow, Greater London HA1 2JQ4
£520K02/210.57 mi20, Avondale Road, Harrow, Greater London HA3 7RE4
£635K06/210.58 mi11, Hawthorne Avenue, Harrow, Greater London HA3 8AG4
£840K06/210.58 mi42, Flambard Road, Harrow, Greater London HA1 2NA4
£665K11/220.58 mi30, Carlton Avenue, Harrow, Greater London HA3 8AY4
£850K01/230.59 mi93, Roxborough Road, Harrow, Greater London HA1 1NT4
£675K12/220.6 mi6, Hughenden Avenue, Harrow, Greater London HA3 8HA4
£730K11/210.6 mi10, Wykeham Road, Harrow, Greater London HA3 8LJ4
£595K06/210.61 mi145, Belmont Road, Harrow, Greater London HA3 7PL4
£550K06/210.61 mi64, Harley Road, Harrow, Greater London HA1 4XG4
£665K03/230.62 mi35, Salisbury Road, Harrow, Greater London HA1 1NU4
£705K04/210.66 mi8, Prestwood Avenue, Harrow, Greater London HA3 8JZ4
£530K03/230.66 mi12, Locket Road, Wealdstone, Harrow, Greater London HA3 7LZ4
£635K10/210.67 mi25, Longley Road, Harrow, Greater London HA1 4TG4
£770K03/210.67 mi62, Roxborough Road, Harrow, Greater London HA1 1PA4
£610K10/230.67 mi54, Roxborough Road, Harrow, Greater London HA1 1PA4
£730K10/230.68 mi17, Kingshill Drive, Harrow, Greater London HA3 8TD4
£505K06/210.69 mi33, Wellington Road, Harrow, Greater London HA3 5SD4
£580K06/210.69 mi21, Irvine Avenue, Harrow, Greater London HA3 8QE4
£680K08/230.7 mi155, Kenmore Avenue, Harrow, Greater London HA3 8PB4
£630K01/210.7 mi72, Kingshill Avenue, Harrow, Greater London HA3 8LB4
£500K06/210.7 mi26, Wellington Road, Harrow, Greater London HA3 5SE4
£663K07/230.72 mi31, Radcliffe Road, Harrow, Greater London HA3 7QA4
£427.5K02/210.72 mi17, Hide Road, Harrow, Greater London HA1 4SG4
£606K02/210.72 mi12, Pembroke Avenue, Harrow, Greater London HA3 8QG4
£680K03/210.73 mi46, Hide Road, Harrow, Greater London HA1 4SF4
£640K10/210.73 mi6, Sancroft Road, Harrow, Greater London HA3 7NS4
£762K06/210.74 mi11, Whitehall Road, Harrow, Greater London HA1 3AL4

Local Rents

50 rents from £1.5K/mo to £6.5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,60004/240.1 miStation Road,3
£2,30004/240.11 miFrognal Avenue, Harrow, Middlesex, HA14
£2,50004/240.13 miStation Road,3
£1,50003/250.14 mi-3
£2,30002/250.17 mi-3
£2,45003/250.21 mi-3
£3,50012/240.23 mi-4
£3,20003/250.23 mi-4
£3,50004/240.23 miNibthwaite Road, Harrow, HA14
£1,65001/250.24 mi-3
£1,65003/250.24 mi-3
£2,90002/250.24 mi-4
£1,80012/240.26 mi-3
£2,00003/250.26 mi-3
£6,50004/240.26 mi-6
£2,45004/240.27 miTorver Road, Harrow3
£2,10003/250.32 mi-3
£2,10012/240.32 mi-3
£2,10004/240.32 miNibthwaite Road, London, HA13
£2,80012/240.33 mi-4
£2,45003/250.33 mi-4
£3,30012/240.33 mi-3
£2,60012/240.34 mi-4
£2,60012/240.34 mi-4
£2,50012/240.34 mi-3
£2,70004/240.35 miWelldon Crescent, HA1 1QT4
£2,20004/240.36 miCrofts Road, Harrow, HA13
£2,75004/240.37 miNibthwaite Road, Harrow, HA15
£2,50003/250.39 mi-4
£2,10012/240.41 mi-3
£3,00001/230.41 miLowick Road, Harrow3
£5,30004/250.42 mi-6
£4,95004/240.42 miKings Way, Harrow, Middlesex, HA1 1XU5
£2,10003/250.44 mi-3
£2,60001/250.45 mi-3
£2,40001/250.45 mi-3
£2,10003/250.45 mi-3
£2,20004/240.48 mi-3
£2,10003/250.48 mi-3
£2,70004/240.49 miFlat 1 Radnor Road, Harrow4
£2,20004/240.49 miFlat 2 Radnor Road, Harrow3
£2,30003/250.5 mi-3
£2,95004/240.51 miHarrow, HA13
£2,95004/240.51 miEarl Crescent, HA13
£2,80012/240.53 mi-4
£5,50001/250.56 mi-6
£2,70004/240.56 miCarlton Avenue, HA34
£2,50004/240.57 mi-5
£3,60004/240.57 miAshburnham Avenue Harrow HA14
£2,40004/240.57 miBalfour Road, Harrow3

Local Area Statistics

Population in HA1

38,441

Population in Harrow

164,559

Town centre distance

0.16 miles away

Nearest school

0.20 miles away

Nearest train station

0.34 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Buyer's market

Capital growth (5yrs)

+22%

Property History

Listed for £750,000

March 24, 2025

Floor Plans

Description

  • CLASSIC PERIOD PROPERTY +
  • EXTENDED ACCOMMODATION +
  • TWO SPACIOUS RECEPTION ROOMS +
  • FOUR BEDROOMS +
  • STYLISH CONTEMPORARY KITCHEN/ DINER +
  • RICH WITH CHARACTER FEATURE +
  • HIGHLY CONVENIENT LOCATION +
  • CLOSE TO CENTRAL HARROW CENTRE & MET LINE STATION +
  • SHORT WALK TO HARROW MOSQUE +
  • CHAIN FREE SALE +

The spacious accommodation includes two generously sized reception rooms, a large kitchen/family room, featuring a range of contemporary units that provide a stylish and functional dining space.

The property boasts a beautifully appointed bathroom, thoughtfully designed to harmonize with the
character of the house. There are three well-proportioned double bedrooms, each offering ample space and natural light, plus a fourth single bedroom, which could also be utilised as a home office or study.

The private rear garden is well-established and offers a peaceful retreat. Situated on a quiet road, the property is conveniently located within close proximity of Harrow's extensive shopping options and transport amenities. Additionally, Harrow Mosque is nearby, offering added convenience for those seeking a place of worship.

With its ideal combination of period charm and modern living, this property is a true gem in an excellent location.

Agent Details

Andrew Pearce, Harrow

020 3907 8620

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪