3 Bed Terraced House, Single Let, Harrow, HA1 2SA, £575,000

Rosslyn Crescent, Harrow, HA1 2SA - 3 months ago

BTL
~90 m²
+4 photos

ValuationOvervalued

Sold Prices£299K - £760K
Sold Prices/m²£4.1K/m² - £7K/m²

 

 

Square Metres

~90.30 m²
Price/m²£6.4K/m²

Value Estimate

£526,633

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£143,750

Stamp Duty & Legal Fees

£48,700

Total Cash In

£192,450

 

 

Cash Out

 

Rent Range

£1,500 - £3,300

Rent Estimate

£1,650

Running Costs/mo

£2,147

Cashflow/mo

£-497

Cashflow/yr

£-5,962

Gross Yield

3%

Local Sold Prices

50 sold prices from £299K to £760K, average is £537.5K. £4.1K/m² to £7K/m², average is £5.8K/m².

PriceDateDistanceAddressBeds 
£545K02/210.18 mi1, Nibthwaite Road, Harrow, Greater London HA1 1TB3
£535K12/200.18 mi5, Nibthwaite Road, Harrow, Greater London HA1 1TB3
£580K10/230.18 mi13, Nibthwaite Road, Harrow, Greater London HA1 1TB3
£520K09/220.19 mi24, Elmgrove Road, Harrow, Greater London HA1 2QH3
£530K06/210.19 mi42, Blawith Road, Harrow, Greater London HA1 1TN3
£445K11/200.22 mi41, Elmgrove Crescent, Harrow, Greater London HA1 2QT3
£515K10/230.22 mi107, Elmgrove Crescent, Harrow, Greater London HA1 2QT3
£500K09/210.23 mi29, Cullington Close, Harrow, Greater London HA3 8LX3
£420K02/210.23 mi55, Cullington Close, Harrow, Greater London HA3 8LX3
£535K08/230.24 mi87, Francis Road, Harrow, Greater London HA1 2RA3
£482.5K03/210.25 mi72, Elmgrove Crescent, Harrow, Greater London HA1 2QS3
£652.5K10/230.27 mi26, Torver Road, Harrow, Greater London HA1 1TQ3
£650K09/230.27 mi1, Torver Road, Harrow, Greater London HA1 1TQ3
£470K03/210.28 mi22, Cullington Close, Harrow, Greater London HA3 8LY3
£482K11/220.3 mi57, Masons Avenue, Harrow, Greater London HA3 5AN3
£500K06/210.3 mi127, Christchurch Avenue, Harrow, Greater London HA3 8NS3
£575K09/230.3 mi145, Christchurch Avenue, Harrow, Greater London HA3 8NS3
£635K08/230.31 mi7, Sparkbridge Road, Harrow, Greater London HA1 1TJ3
£460K10/230.32 mi67, Byron Road, Wealdstone, Harrow, Greater London HA3 7SY3
£660K03/210.33 mi33, Torver Road, Harrow, Greater London HA1 1TH3
£470K05/210.36 mi42, Francis Road, Harrow, Greater London HA1 2QX3
£480K01/210.37 mi61, Grange Road, Harrow, Greater London HA1 2PR3
£735K08/230.38 mi60, Bonnersfield Lane, Harrow, Greater London HA1 2LE3
£595K05/210.38 mi61, Kings Way, Harrow, Greater London HA1 1XT3
£575K12/210.38 mi43, Christchurch Gardens, Harrow, Greater London HA3 8NP3
£760K08/220.39 mi46, Warrington Road, Harrow, Greater London HA1 1SY3
£299K04/210.4 mi76, Daintry Close, Harrow, Greater London HA3 8PT3
£605K02/210.4 mi6, Christchurch Gardens, Harrow, Greater London HA3 8NR3
£645K03/230.4 mi13, Lowick Road, Harrow, Greater London HA1 1UP3
£445K10/230.4 mi66, Peel Road, Harrow, Greater London HA3 7QU3
£462K11/200.41 mi70, Peel Road, Harrow, Greater London HA3 7QU3
£540K11/210.42 mi99b, Nibthwaite Road, Harrow, Greater London HA1 1TE3
£480K04/210.42 mi34, Princes Drive, Harrow, Greater London HA1 1XH3
£605K09/230.42 mi16, Princes Drive, Harrow, Greater London HA1 1XH3
£607K06/230.43 mi6, Dukes Avenue, Harrow, Greater London HA1 1XW3
£500K06/230.44 mi49, Manor Road, Harrow, Greater London HA1 2PF3
£590K04/230.44 mi31, Manor Road, Harrow, Greater London HA1 2PF3
£700K11/210.44 mi7, Bonnersfield Close, Harrow, Greater London HA1 2LQ3
£740K09/220.44 mi6, Bonnersfield Close, Harrow, Greater London HA1 2LQ3
£605K09/210.45 mi117, Christchurch Avenue, Harrow, Greater London HA3 8LZ3
£525K10/230.45 mi65, Brampton Grove, Harrow, Greater London HA3 8LE3
£468K09/210.45 mi77, Canning Road, Harrow, Greater London HA3 7SP3
£480K05/230.46 mi99, Byron Road, Wealdstone, Harrow, Greater London HA3 7TB3
£615K01/210.47 mi15, Earls Crescent, Harrow, Greater London HA1 1XL3
£600K02/210.48 mi134, Marlborough Hill, Harrow, Greater London HA1 1UD3
£570K10/230.49 mi108, Brampton Grove, Harrow, Greater London HA3 8LF3
£650K11/230.49 mi106, Brampton Grove, Harrow, Greater London HA3 8LF3
£494K12/200.49 mi15, Byron Road, Harrow, Greater London HA1 1JR3
£525K06/210.5 mi81, Welldon Crescent, Harrow, Greater London HA1 1QW3
£565K03/210.5 mi60, Walton Road, Harrow, Greater London HA1 4UU3

Local Rents

35 rents from £1.5K/mo to £3.3K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£1,50003/250.12 mi-3
£2,60004/240.14 miStation Road,3
£2,50004/240.17 miStation Road,3
£1,65001/250.18 mi-3
£1,65003/250.18 mi-3
£1,80012/240.2 mi-3
£2,00003/250.2 mi-3
£2,45003/250.22 mi-3
£2,30002/250.22 mi-3
£2,45004/240.27 miTorver Road, Harrow3
£2,10012/240.35 mi-3
£2,10004/240.35 miNibthwaite Road, London, HA13
£2,50012/240.38 mi-3
£2,10003/250.38 mi-3
£3,30012/240.39 mi-3
£2,20004/240.39 miCrofts Road, Harrow, HA13
£2,10012/240.41 mi-3
£3,00001/230.42 miLowick Road, Harrow3
£2,10003/250.47 mi-3
£2,95004/240.48 miHarrow, HA13
£2,95004/240.48 miEarl Crescent, HA13
£2,20004/240.49 mi-3
£2,10003/250.49 mi-3
£2,20004/240.5 miFlat 2 Radnor Road, Harrow3
£2,60001/250.51 mi-3
£2,40001/250.51 mi-3
£2,10003/250.51 mi-3
£2,05004/240.55 miLorne Road, Harrow, Greater London, HA33
£2,30003/250.55 mi-3
£2,42502/250.57 mi-3
£2,10004/240.58 miSancroft Road Harrow HA33
£2,40004/240.59 miBalfour Road, Harrow3
£2,45003/250.6 mi-3
£2,55004/240.61 mi-3
£2,30012/240.61 mi-3

Local Area Statistics

Population in HA1

38,441

Population in Harrow

164,559

Town centre distance

0.21 miles away

Nearest school

0.20 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Buyer's market

Capital growth (5yrs)

+22%

Property History

Price changed to £575,000

April 2, 2025

Listed for £595,000

January 23, 2025

Floor Plans

Description

  • Three Bedroom +
  • Freehold Terraced House +
  • Rear Garden +
  • Two Bathrooms +
  • Rear Extension +
  • Popular Location +
  • Council Tax Band - D +
  • EPC Rating - D +

THREE BEDROOM - EXTENDED - FREEHOLD - TERRACED FAMILY HOME. Brian Cox and Company are delighted to bring to the market this family home located in the heart of Harrow. The property briefly comprises three reception rooms, an extended kitchen/diner and shower downstairs. Upstairs you have the three bedrooms and family bathroom. Further benefits include a rear garden, double glazing and gas central heating. Viewings are available now so call to arrange yours!!

Agent Details

Brian Cox, Harrow

020 3840 3656

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪