2 Bed Flat, Single Let, London, SW3 5HG, £1,400,000

Pier House, London, SW3 5HG - 3 months ago

BTL
~114 m²
+6 photos

ValuationOvervalued











Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£350,000

Stamp Duty & Legal Fees

£152,450

Total Cash In

£502,450

 

 

Cash Out

 

Rent Range

£2,300 - £12,567

Rent Estimate

£2,300

Running Costs/mo

£4,855

Cashflow/mo

£-2,555

Cashflow/yr

£-30,660

Gross Yield

2%













Local Rents

50 rents from £2.3K/mo to £12.6K/mo, average is £4K/mo.

RentDateDistanceAddressBeds 
£2,81709/240.04 miOakley Street, London, SW32
£3,68309/240.05 miCheyne Walk, SW32
£3,68309/240.05 miOakley Street, Chelsea, SW32
£2,81709/240.05 miOakley Street, Chelsea, SW32
£3,68309/240.05 miCheyne Walk, London, SW32
£3,68309/240.05 miPier House, 31 Cheyne Walk, SW32
£3,60009/240.05 miLockgate Road, London, SW62
£3,68309/240.05 miCheyne Walk, London, SW32
£2,30003/250.07 mi-2
£2,92509/240.12 miLawrence Street, Chelsea, SW32
£3,79209/240.14 miUpper Cheyne Row, London, SW32
£2,95002/250.15 mi-2
£3,20003/250.15 mi-2
£3,68309/240.16 miSt. Loo Avenue, SW32
£3,25009/240.16 miFlood Street, London, SW32
£6,28409/240.18 miOakley Street, Chelsea, London, SW32
£12,56709/240.18 miOakley Street, Chelsea, London, SW32
£3,25009/240.18 miDanvers Street, London, SW32
£3,25009/240.18 miRopers Orchard, Danvers Street, SW32
£6,28309/240.18 miOakley Street, London, SW32
£6,28309/240.18 miOakley Street, Chelsea, SW32
£6,28309/240.18 miOakley Street, Chelsea, SW32
£12,56709/240.19 miOakley Street, Chelsea, SW32
£4,00009/240.19 miWaterside Point, 2 Anhalt Road, SW112
£4,00009/240.19 mi2 Anhalt Road London SW112
£5,41609/240.19 miAnhalt Road, Battersea2
£4,76709/240.2 mi-2
£5,85009/240.2 miAlbert Bridge House, SW11 4PL2
£6,93309/240.21 miOld Church Street, Chelsea, SW32
£2,38309/240.21 miDanvers Street, Chelsea, London, SW32
£6,47809/240.22 miCavalry Square, Turks Row, London, SW32
£2,30009/240.23 mi-2
£2,30009/240.23 mi-2
£4,00009/240.24 mi-2
£4,98309/240.24 mi-2
£4,26809/240.24 mi-2
£4,00002/250.24 mi-2
£4,50003/250.24 mi-2
£4,00009/240.24 miKings Road, London, SW32
£3,46709/240.25 miKings Road, Chelsea, SW32
£5,20009/240.25 miHester Road, Battersea, London, SW112
£2,80009/240.25 miAlbion Riverside, Battersea2
£3,00009/240.25 miAlbion Riverside, Battersea 2
£4,31209/240.25 miRedesdale Street, Chelsea, London, SW32
£4,00009/240.26 miSwan Court, Chelsea Manor Street, SW32
£6,50009/240.26 miRedburn Street, Chelsea, SW32
£6,50009/240.26 miRedburn Street, London, SW32
£5,85009/240.28 miRedburn Street, Chelsea, London, SW32
£6,04509/240.28 miOld Church Street, Chelsea, London, SW32
£6,04509/240.28 miOld Church Street, Chelsea, SW32

Local Area Statistics

Population in SW3

22,086

Population in London

4,771,921

Town centre distance

4.08 miles away

Nearest school

0.20 miles away

Nearest train station

0.76 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-16%

Sales demand

Buyer's market

Capital growth (5yrs)

-9%

Property History

Listed for £1,400,000

January 21, 2025

Floor Plans

Description

  • Share of Freehold +
  • Private underground parking space +
  • Bright and Quiet +
  • Flexible layout +
  • Excellent storage +
  • Wooden flooring +

Nestled in the heart of Chelsea, this impeccably designed 2-bedroom flat at Pier House offers the perfect sanctuary for discerning individuals seeking a luxurious pied-à-terre in one of London’s most exclusive neighbourhoods. Ideal for couples, this residence combines refined elegance with modern sophistication, providing an exceptional base in the city.

The expansive open-plan living and dining area is bathed in natural light, thanks to large windows that frame picturesque views of the surrounding area. The bespoke kitchen, equipped with top-of-the-line appliances, sleek stone surfaces, and custom cabinetry, offers both style and functionality for those who enjoy culinary pursuits or entertaining in style.

The master bedroom is a serene retreat, featuring custom-built wardrobes and a spa-like en-suite bathroom with luxurious finishes. The second bedroom is equally well-appointed, offering flexibility for guests or as a quiet space for relaxation. For those who require a dedicated workspace, the private office is an ideal setting, providing both privacy and tranquillity for remote work or creative endeavours.

Designed for convenience, this exceptional flat also comes with a private parking space – a rare commodity in this sought-after location. Residents of Pier House enjoy the discreet services of a 24-hour concierge, ensuring seamless living whether you are in the city for business or leisure.

Just moments from the fashionable boutiques, Michelin-starred restaurants, and cultural landmarks of Chelsea, this property offers unparalleled access to the best London has to offer. Whether as a part-time residence or a stylish city retreat, this flat represents an extraordinary opportunity to own a piece of Chelsea’s most coveted real estate.

Agent Details

dfine, London

020 7101 7002

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪