2 Bed Flat, Single Let, London, SW3 5HG, £1,400,000
Pier House, London, SW3 5HG - 3 months ago
BTL
~114 m²





+6 photos
ValuationOvervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £350,000 |
Stamp Duty & Legal Fees | £152,450 |
Total Cash In | £502,450 |
| |
Cash Out | |
Rent Range | £2,300 - £12,567 |
Rent Estimate | £2,300 |
Running Costs/mo | £4,855 |
Cashflow/mo | £-2,555 |
Cashflow/yr | £-30,660 |
Gross Yield | 2% |
Local Rents
50 rents from £2.3K/mo to £12.6K/mo, average is £4K/mo.
Local Area Statistics
Population in SW3 | 22,086 |
Population in London | 4,771,921 |
Town centre distance | 4.08 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.76 miles away |
| |
Rental demand | Balanced market |
Rental growth (12m) | -16% |
Sales demand | Buyer's market |
Capital growth (5yrs) | -9% |
Property History
Listed for £1,400,000
January 21, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
4 Bed Flat, Single Let, London, SW3 5LN
£2,950,000
1 views • 2 months ago • 162 m²
2 Bed Flat, Single Let, London, SW3 5HG
£1,150,000
3 months ago • 78 m²
3 Bed Flat, Single Let, London, SW3 5LW
£4,150,000
1 views • 2 months ago • 163 m²
4 Bed Flat, Single Let, London, SW3 5LN
£2,950,000
1 views • 2 months ago • 129 m²