4 Bed Flat, Single Let, London, SW3 5LN, £2,950,000

42 Cheyne Walk, Chelsea, SW3, London, SW3 5LN - 2 months ago

Leasehold

BTL

162 m²

+13 photos

ValuationOvervalued

Sold Prices	£800K - £16.7M
Sold Prices/m²	£8.5K/m² - £20.7K/m²

Square Metres	162 m²
Price/m²	£18.2K/m²
Value Estimate	£1,942,507£1,942,507

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£737,500£737,500
Stamp Duty & Legal Fees	£354,950£354,950
Total Cash In	£1,092,450£1,092,450

Cash Out
Rent Range	£2,900 - £30,333£2,900 - £30,333
Rent Estimate	£3,869
Running Costs/mo	£10,013£10,013
Cashflow/mo	£-6,144£-6,144
Cashflow/yr	£-73,723£-73,723
Gross Yield	2%2%

Local Sold Prices

22 sold prices from £800K to £16.7M, average is £2.4M. £8.5K/m² to £20.7K/m², average is £12K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£4.2M	05/23	0.06 mi	Flat 6, Carlyle Mansions, Cheyne Walk, London, Greater London SW3 5LS	-	-	4	Flat
£1.6M	11/20	0.28 mi	Flat 81, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AF	-	-	4	Flat
£2.7M	09/21	0.58 mi	Flat 5, Grove Court, Drayton Gardens, London, Greater London SW10 9QY	-	-	4	Flat
£2.6M	02/23	0.59 mi	31, Evelyn Gardens, London, Greater London SW7 3BJ	-	-	4	Flat
£2.6M	09/21	0.61 mi	Flat 28, Drayton Court, Drayton Gardens, London, Greater London SW10 9RH	-	-	4	Flat
£3.0M	01/21	0.61 mi	Flat 39, Drayton Court, Drayton Gardens, London, Greater London SW10 9RH	-	-	4	Flat
£2.4M	02/21	0.61 mi	Flat 27, Drayton Court, Drayton Gardens, London, Greater London SW10 9RH	-	-	4	Flat
£1.2M	09/23	0.61 mi	Flat 22, Ashburnham Mansions, Ashburnham Road, London, Greater London SW10 0PA	-	-	4	Flat
£1.7M	10/23	0.62 mi	16, Burnaby Street, London, Greater London SW10 0PH	£13,462	127	4	Flat
£2.4M	03/21	0.7 mi	Flat 17, Admiral Court, Admiral Square, London, Greater London SW10 0UU	-	-	4	Flat
£2.5M	06/21	0.72 mi	Flat 42, Melton Court, Onslow Crescent, London, Greater London SW7 3JH	-	-	4	Flat
£2.5M	10/23	0.73 mi	Flat 47, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	4	Flat
£2.1M	09/23	0.73 mi	Flat 32, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	4	Flat
£2.3M	04/23	0.73 mi	Flat 41, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	4	Flat
£2.1M	09/23	0.73 mi	Flat 40, Melton Court, Onslow Crescent, London, Greater London SW7 3JQ	-	-	4	Flat
£5.3M	11/22	0.79 mi	2, Whittaker Street, London, Greater London SW1W 8JQ	-	-	4	Flat
£800K	08/23	0.81 mi	Ground Floor And Basement Flat, 42, Thurloe Square, London, Greater London SW7 2SR	-	-	4	Flat
£1.1M	06/23	0.84 mi	19, Frere Street, London, Greater London SW11 2JA	£8,496	127	4	Flat
£814.3K	11/22	0.85 mi	Ground Floor Flat, 60, Cadogan Square, London, Greater London SW1X 0EE	£10,520	77	4	Flat
£1.6M	11/23	0.85 mi	Flat 61, York Mansions, Prince Of Wales Drive, London, Greater London SW11 4BW	-	-	4	Flat
£4.5M	12/20	0.87 mi	Flat B, 8 - 9, Gledhow Gardens, London, Greater London SW5 0BL	£20,737	217	4	Flat
£16.7M	11/20	0.96 mi	Lower Ground And First Floor Maisonette, 37, Pont Street, London, Greater London SW1X 0BB	-	-	4	Flat

Local Rents

50 rents from £2.9K/mo to £30.3K/mo, average is £9.8K/mo.

Rent	Date	Distance	Address	Beds	Type
£5,417	09/24	0 mi	Cheyne Walk, Chelsea, SW3	3	Flat
£5,417	09/24	0.01 mi	Shrewsbury House, Cheyne Walk, Chelsea, SW3	3	Flat
£16,250	09/24	0.03 mi	Cheyne Row, London, SW3	4	Terraced House
£8,450	09/24	0.13 mi	Margaretta Terrace, London, SW3	3	Flat
£10,500	09/24	0.14 mi	Glebe Place, Chelsea	4	Terraced House
£10,617	09/24	0.14 mi	Oakley Gardens, Chelsea, London, SW3	3	Terraced House
£10,833	09/24	0.14 mi	Petyt Place Chelsea London	6	Detached House
£10,617	09/24	0.15 mi	Oakley Gardens, London, SW3	3	Terraced House
£7,258	09/24	0.17 mi	Bramerton Street, Chelsea, London, SW3	3	Flat
£10,617	09/24	0.17 mi	Margaretta Terrace, Chelsea, London, SW3	4	Terraced House
£10,833	09/24	0.17 mi	Margaretta Terrace, Chelsea, London	5	Flat
£25,783	09/24	0.17 mi	Chelsea Manor Street, London, SW3	4	Flat
£5,742	09/24	0.18 mi	Waldron House, 57-63 Old Church Street, Chelsea, London, SW3	3	Flat
£4,500	09/24	0.18 mi	-	3	Terraced House
£10,508	09/24	0.19 mi	Beaufort Gardens, London, SW3.	3	Flat
£18,000	09/24	0.2 mi	Waterside Point, 2 Anhalt Road, SW11	5	Flat
£18,000	09/24	0.2 mi	Waterside Point, Anhalt Street, Battersea, London, SW11	5	Flat
£17,996	09/24	0.2 mi	Anhalt Road, SW11	4	Flat
£18,000	09/24	0.2 mi	Anhalt Road London SW11	5	Flat
£7,800	09/24	0.2 mi	Anhalt Road, SW11	3	Flat
£6,413	09/24	0.2 mi	Anhalt Road, Battersea	3	Flat
£6,413	09/24	0.2 mi	Anhalt Road, Battersea	3	Flat
£21,450	09/24	0.2 mi	Flood Street, Chelsea	7	Flat
£5,200	09/24	0.21 mi	Flood Street, Chelsea, London, SW3	3	Flat
£19,002	09/24	0.21 mi	Waterside Point, Anhalt Road, Battersea Park, London, SW11	5	Flat
£6,890	09/24	0.21 mi	Waterside Point, Battersea, London, SW11	3	Flat
£7,778	09/24	0.22 mi	Cheyne Court, London, SW3	3	Flat
£3,500	02/24	0.26 mi	-	3	Flat
£3,900	09/24	0.26 mi	-	3	Flat
£6,933	09/24	0.27 mi	Kings Road, Chelsea, London, SW3	3	Flat
£6,933	09/24	0.27 mi	Kings Road Chelsea SW3	3	Flat
£21,450	09/24	0.28 mi	Flood Street, Chelsea, London	5	Terraced House
£12,780	09/24	0.28 mi	Parkgate, London, SW11	4	Flat
£11,917	09/24	0.28 mi	Bishops Wharf House, Battersea, London	4	Flat
£14,083	09/24	0.29 mi	Shawfield Street, London, SW3	6	Terraced House
£3,850	09/24	0.31 mi	Kings Road, London	3	Flat
£15,167	09/24	0.31 mi	Manresa Road, SW3	6	Flat
£5,417	09/24	0.31 mi	Christchurch Street, SW3	3	Terraced House
£7,583	09/24	0.32 mi	Sydney Street, Chelsea, London, SW3	6	Flat
£30,333	09/24	0.32 mi	Radnor Walk, London, SW3	4	Detached House
£29,250	09/24	0.33 mi	Mulberry Walk, London	4	Flat
£6,045	09/24	0.35 mi	Tite Street, London, SW3	3	Flat
£2,900	02/25	0.35 mi	-	3	Flat
£4,100	03/25	0.36 mi	-	3	Terraced House
£9,750	09/24	0.36 mi	Dilke Street, Chelsea, SW3	3	Terraced House
£10,812	09/24	0.37 mi	Smith Terrace, London	5	Terraced House
£11,917	09/24	0.37 mi	Ralston Street, Chelsea SW3	4	Flat
£8,333	10/24	0.37 mi	-	3	Terraced House
£9,750	09/24	0.37 mi	Dilke Street, Chelsea, SW3	3	Flat
£9,750	09/24	0.37 mi	Elm Park Road, Chelsea, SW3	3	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	4.09 miles away4.09 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.75 miles away0.75 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £2,950,000

February 24, 2025

Description

4 Bedrooms +
3 shower rooms +
2 reception rooms +
Porter +
859 years remaining +

Discover this beautifully proportioned 2nd Floor mansion flat, featuring convenient lift access and porter services. This residence benefits from four double bedrooms, three shower rooms and two generous wooden floored reception rooms, offering ample space for both relaxation and entertaining.

Bathed in natural sunlight thanks to its desirable corner position, this lovely home provides south-facing views over the River Thames.

Shrewsbury House offers a charming communal gardens that are meticulously maintained, offering extensive outdoor space for residents to enjoy. Additionally off-street parking is available on a first-come, first-served basis.

Cheyne Walk in Chelsea is a highly desirable location, celebrated for its stunning riverside views and lively ambiance. This area features an impressive selection of high-end shops, fine dining establishments, and cultural sites, all within a leisurely walk to Sloane Square. With its picturesque streets and convenient transport links, Cheyne Walk seamlessly blends serene living with the vibrant energy of city life.

CBRE Limited on its behalf and for the Vendors or Lessors of this property whose Agents they are, give notice that:

1. These particulars are set out as a general outline only for guidance to intending Purchasers or Lessees, and do not constitute any part of an offer or contract.
2.Whilst CBRE Limited uses reasonable endeavours to ensure that the information in these particulars is materially correct, some of the information is derived from third parties and has not been verified by us. Any intending Purchasers, Lessees or Third Parties should not rely on this information as a statement or representation of fact, but must satisfy themselves by their own inspection, searches, enquiries, surveys or otherwise as to the accuracy and completeness.
3. To the maximum extent permitted by law CBRE Limited accepts no liability or responsibility for any loss or damage including without limitation, indirect or consequential loss or damage, or any loss of profits resulting from direct or indirect actions based upon the content of these particulars. No person in the employment of CBRE Limited has any authority to make any representation or warranty whatsoever in relation to this property.
4. Unless otherwise stated, all purchase prices and rents are correct at the date of publication and, unless otherwise stated, are quoted exclusive of VAT. Lease details and service ground rent (where applicable) are given as a guide only and should be checked and confirmed by your solicitor prior to exchange of contracts.

Agent Details

CBRE Residential, Central London

020 3835 4126

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.