3 Bed Flat, Single Let, London, SW3 5LW, £4,150,000

Shrewsbury House, Cheyne Walk, Chelsea, London, SW3 5LW - a month ago

Leasehold

BTL

~163 m²

+14 photos

ValuationOvervalued

Sold Prices	£410K - £2.9M
Sold Prices/m²	£5.4K/m² - £18.5K/m²

Square Metres	~163 m²
Price/m²	£25.5K/m²
Value Estimate	£1,609,939£1,609,939

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£1,037,500£1,037,500
Stamp Duty & Legal Fees	£617,950£617,950
Total Cash In	£1,655,450£1,655,450

Cash Out
Rent Range	£2,750 - £18,070£2,750 - £18,070
Rent Estimate	£3,498
Running Costs/mo	£13,688£13,688
Cashflow/mo	£-10,190£-10,190
Cashflow/yr	£-122,284£-122,284
Gross Yield	1%1%

Local Sold Prices

50 sold prices from £410K to £2.9M, average is £1.3M. £5.4K/m² to £18.5K/m², average is £9.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£2.5M	10/23	0.19 mi	Flat 6, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£2.9M	11/20	0.21 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£640K	01/21	0.21 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£2.3M	06/21	0.22 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.22 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£2.4M	12/20	0.26 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat
£1.2M	06/21	0.27 mi	Flat 36, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AG	-	-	3	Flat
£1.0M	04/21	0.27 mi	Flat 122, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.6M	09/23	0.27 mi	Flat 126, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£970K	01/24	0.27 mi	Flat 124, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AE	-	-	3	Flat
£1.5M	04/23	0.27 mi	Flat 69, Beaufort Mansions, Beaufort Street, London, Greater London SW3 5AF	-	-	3	Flat
£2.2M	09/21	0.3 mi	2, Tedworth Gardens, London, Greater London SW3 4DX	£16,794	131	3	Flat
£1.7M	02/21	0.31 mi	Lower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN	-	-	3	Flat
£1.6M	09/21	0.32 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£2.1M	06/21	0.35 mi	9a, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.0M	02/23	0.35 mi	9b, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.6M	01/21	0.37 mi	Flat 53, Albany Mansions, Albert Bridge Road, London, Greater London SW11 4PQ	-	-	3	Flat
£1.1M	05/23	0.37 mi	Flat 68, Albany Mansions, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	-	-	3	Flat
£825K	03/24	0.37 mi	Albany Mansions, Flat 70, Albert Bridge Road, Battersea, London, Greater London SW11 4PQ	£9,728	85	3	Flat
£1.1M	03/23	0.42 mi	6d, Thorney Crescent, London, Greater London SW11 3TR	£8,846	130	3	Flat
£410K	12/20	0.44 mi	53, Searles Close, London, Greater London SW11 4RH	£5,395	76	3	Flat
£620K	05/23	0.44 mi	49, Searles Close, London, Greater London SW11 4RH	£7,126	87	3	Flat
£595K	01/21	0.5 mi	43, Maskelyne Close, London, Greater London SW11 4AE	£6,685	89	3	Flat
£2.0M	04/21	0.5 mi	8, Regency Terrace, London, Greater London SW7 3QW	£14,815	135	3	Flat
£535K	02/23	0.54 mi	Flat 18, Chelwood Court, Westbridge Road, London, Greater London SW11 3NH	-	-	3	Flat
£2.3M	03/23	0.57 mi	Flat 22, Grove Court, Drayton Gardens, London, Greater London SW10 9QY	-	-	3	Flat
£1.3M	05/21	0.58 mi	Flat 4, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	£12,019	104	3	Flat
£700K	12/23	0.58 mi	Flat 16, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	-	-	3	Flat
£865K	09/21	0.59 mi	Flat 37d, Cremorne Mansions, Cremorne Road, London, Greater London SW10 0ND	-	-	3	Flat
£555K	06/21	0.6 mi	Flat F, 50, Cranley Gardens, London, Greater London SW7 3DE	£18,500	30	3	Flat
£1.3M	06/21	0.61 mi	Flat 8a, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	3	Flat
£1.1M	11/20	0.61 mi	Flat 41, Ashburnham Mansions, Ashburnham Road, London, Greater London SW10 0PB	£10,650	100	3	Flat
£1.7M	03/21	0.61 mi	Flat E, 21, Cornwall Gardens, London, Greater London SW7 4AW	£13,372	129	3	Flat
£983K	11/20	0.64 mi	Flat 3, Editha Mansions, Edith Grove, London, Greater London SW10 0NN	-	-	3	Flat
£1.5M	09/21	0.65 mi	Flat 3, Fernshaw Mansions, Fernshaw Road, London, Greater London SW10 0TD	-	-	3	Flat
£1.6M	01/21	0.65 mi	Flat 4, Clifton House, Hollywood Road, London, Greater London SW10 9XA	-	-	3	Flat
£760K	06/21	0.65 mi	39, Wiltshire Close, London, Greater London SW3 2NT	£9,870	77	3	Flat
£1.8M	06/21	0.65 mi	12, Culford Gardens, London, Greater London SW3 2ST	-	-	3	Flat
£715K	06/21	0.67 mi	207, Wiltshire Close, London, Greater London SW3 2NZ	-	-	3	Flat
£995K	07/23	0.68 mi	Flat 43, Valiant House, Vicarage Crescent, London, Greater London SW11 3LU	-	-	3	Flat
£1.8M	06/23	0.69 mi	Flat 5, Fawcett Court, Fawcett Street, London, Greater London SW10 9HW	-	-	3	Flat
£1.3M	01/24	0.71 mi	Malvern Court, Flat 45, Onslow Square, London, Greater London SW7 3HY	£9,884	129	3	Flat
£1.8M	08/23	0.71 mi	Flat 28, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	3	Flat
£1.0M	02/21	0.71 mi	Flat 17, Hudson House, Hortensia Road, London, Greater London SW10 0QR	-	-	3	Flat
£950K	10/23	0.71 mi	Flat 9, Hudson House, Hortensia Road, London, Greater London SW10 0QR	-	-	3	Flat
£615K	06/21	0.71 mi	Flat 6, Melton Court, Onslow Crescent, London, Greater London SW7 3JQ	-	-	3	Flat
£815K	07/23	0.72 mi	Flat 69, Cambridge Mansions, Cambridge Road, London, Greater London SW11 4RX	£9,819	83	3	Flat
£1.9M	05/21	0.73 mi	Flat 83, Overstrand Mansions, Prince Of Wales Drive, London, Greater London SW11 4EU	-	-	3	Flat
£1.5M	02/23	0.75 mi	48, The Quadrangle, London, Greater London SW10 0UG	£8,523	176	3	Flat
£1.3M	11/20	0.75 mi	16, The Quadrangle, London, Greater London SW10 0UG	£8,718	153	3	Flat

Local Rents

50 rents from £2.8K/mo to £18.1K/mo, average is £5.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£5,417	09/24	0.01 mi	Cheyne Walk, Chelsea, SW3	3	Flat
£5,417	09/24	0.02 mi	Shrewsbury House, Cheyne Walk, Chelsea, SW3	3	Flat
£8,450	09/24	0.11 mi	Margaretta Terrace, London, SW3	3	Flat
£10,617	09/24	0.13 mi	Oakley Gardens, Chelsea, London, SW3	3	Terraced House
£10,617	09/24	0.14 mi	Oakley Gardens, London, SW3	3	Terraced House
£7,258	09/24	0.15 mi	Bramerton Street, Chelsea, London, SW3	3	Flat
£4,500	09/24	0.17 mi	-	3	Terraced House
£5,742	09/24	0.17 mi	Waldron House, 57-63 Old Church Street, Chelsea, London, SW3	3	Flat
£10,508	09/24	0.17 mi	Beaufort Gardens, London, SW3.	3	Flat
£5,200	09/24	0.2 mi	Flood Street, Chelsea, London, SW3	3	Flat
£7,800	09/24	0.22 mi	Anhalt Road, SW11	3	Flat
£6,413	09/24	0.22 mi	Anhalt Road, Battersea	3	Flat
£6,413	09/24	0.22 mi	Anhalt Road, Battersea	3	Flat
£7,778	09/24	0.22 mi	Cheyne Court, London, SW3	3	Flat
£6,890	09/24	0.22 mi	Waterside Point, Battersea, London, SW11	3	Flat
£6,933	09/24	0.26 mi	Kings Road, Chelsea, London, SW3	3	Flat
£6,933	09/24	0.26 mi	Kings Road Chelsea SW3	3	Flat
£3,500	02/24	0.26 mi	-	3	Flat
£3,900	09/24	0.26 mi	-	3	Flat
£3,850	09/24	0.3 mi	Kings Road, London	3	Flat
£5,417	09/24	0.31 mi	Christchurch Street, SW3	3	Terraced House
£6,045	09/24	0.35 mi	Tite Street, London, SW3	3	Flat
£9,750	09/24	0.36 mi	Elm Park Road, Chelsea, SW3	3	Flat
£8,333	10/24	0.36 mi	-	3	Terraced House
£9,750	09/24	0.36 mi	Dilke Street, Chelsea, SW3	3	Terraced House
£4,749	09/24	0.36 mi	Charles II Place, London, SW3	3	Terraced House
£4,100	03/25	0.37 mi	-	3	Terraced House
£2,900	02/25	0.37 mi	-	3	Flat
£9,750	09/24	0.37 mi	Dilke Street, Chelsea, SW3	3	Flat
£17,117	09/24	0.37 mi	Rose Square, London, SW3	3	Flat
£18,070	09/24	0.37 mi	Rose Square, London, SW3	3	Flat
£3,900	09/24	0.37 mi	-	3	Flat
£4,333	09/24	0.38 mi	-	3	Flat
£4,333	09/24	0.38 mi	Kings Road, London, SW10	3	Flat
£4,500	09/24	0.38 mi	-	3	Flat
£4,500	09/24	0.38 mi	Chelsea Embankment, London	3	Flat
£5,000	09/24	0.39 mi	Juer Street, London, SW11	3	Terraced House
£4,750	09/24	0.39 mi	Charles II Place, London, SW3	3	Flat
£4,000	09/24	0.39 mi	Juer Street, Battersea, London, SW11	3	Flat
£8,017	09/24	0.39 mi	Ormonde Gate, Chelsea, London, SW3	3	Flat
£3,600	09/24	0.4 mi	Albany Mansions, London, SW11	3	Flat
£3,600	09/24	0.4 mi	-	3	Flat
£4,602	09/24	0.41 mi	Condray Place, SW11	3	Flat
£3,800	09/24	0.42 mi	-	3	Flat
£8,667	09/24	0.45 mi	Cale Street, Chelsea, London, SW3	3	Detached House
£7,150	09/24	0.46 mi	Beaufort Street London SW3	3	Flat
£2,750	09/24	0.46 mi	-	3	Flat
£5,633	09/24	0.48 mi	Henniker Mews, Chelsea, London, SW3	3	Flat
£3,495	03/25	0.48 mi	-	3	Flat
£4,300	01/25	0.49 mi	-	3	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	4.09 miles away4.09 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.74 miles away0.74 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £4,150,000

February 24, 2025

Floor Plans

Description

LATERAL FLAT +
4 Bedrooms and 3 Bathrooms +
2 Receptions +
Kitchen/Dining Room +
1 +
755 sqft +
Leasehold Approx 146yrs +
Lift +
Porter +
Garage and parking +

A very special three-bedroom lateral property, on the 3rd floor, with a lift in the well run and portered Shrewsbury House on Cheyne Walk.

We understand this is one of only a few of this size in the block and is lateral. Upon entering, there is a guest cloakroom, modern kitchen open to a dining room with double doors through to the west facing reception room enjoying garden views and a balcony. Through a door down to the second part of the flat is a study/tv room, a second bedroom with and ensuite bathroom and a third bedroom with a separate shower room. At the far end of this lateral space is a generous principal suite with a walk-in wardrobe and ensuite bathroom. The property has a long lease and comes with a secure garage.

Shrewsbury House has a day porter, communal Hot water and Heating, communal garden and off street parking.

Agent Details

John D Wood & Co. Sales, Chelsea Green

020 3835 4101

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

4 Bed Flat, Single Let, London, SW3 5LN

£2,950,000

a month ago • 129 m²

4 Bed Flat, Single Let, London, SW3 5LN

£2,950,000

a month ago • 162 m²

2 Bed Flat, Single Let, London, SW3 5HG

£1,400,000

2 months ago • 114 m²

2 Bed Flat, Single Let, London, SW3 5HG

£1,150,000

2 months ago • 78 m²

3 Bed Flat, Single Let, London, SW3 5LW, £4,150,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

4 Bed Flat, Single Let, London, SW3 5LN

4 Bed Flat, Single Let, London, SW3 5LN

2 Bed Flat, Single Let, London, SW3 5HG

2 Bed Flat, Single Let, London, SW3 5HG

Cashflows

Local Sold Prices

Local Rents