2 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L9 9BL, £125,000

Natal Road, Liverpool, Merseyside, L9 9BL - 1 views - 7 days ago

Refurb/BRRR
ROI: 4%
~68 m²
+11 photos

ValuationOvervalued

Sold Prices£52.5K - £223K
Sold Prices/m²£1K/m² - £3.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£100,545

 

 

End Value (After Refurb)

£111,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£31,250

Stamp Duty & Legal Fees

£7,450

Refurb Costs

£28,709

Bridging Loan Interest

£3,281

Total Cash In

£72,440

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£111,000

Mortgage (After Refinance)

£83,250

Mortgage LTV

75%

Cash Left In

£72,440

Equity

£27,750

Rent Range

£550 - £875

Rent Estimate

£728

Running Costs/mo

£512

Cashflow/mo

£216

Cashflow/yr

£2,586

ROI

4%

Gross Yield

7%

Local Sold Prices

49 sold prices from £52.5K to £223K, average is £105K. £1K/m² to £3.6K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£112K08/210.05 mi15, Rhodesia Road, Liverpool, Merseyside L9 9BS2
£130K03/240.05 mi76, Rhodesia Road, Liverpool, Merseyside L9 9BU2
£76K03/210.05 mi60, Rhodesia Road, Liverpool, Merseyside L9 9BU2
£130K08/230.05 mi38, Rhodesia Road, Liverpool, Merseyside L9 9BU2
£131.3K06/230.07 mi95, Sandy Lane, Walton, Liverpool, Merseyside L9 9AY2
£86K09/230.12 mi14, Acacia Grove, Liverpool, Merseyside L9 9AT2
£78K04/210.12 mi3, Acacia Grove, Liverpool, Merseyside L9 9AT2
£92K04/240.12 mi9, Acacia Grove, Liverpool, Merseyside L9 9AT2
£130K01/230.16 mi101, Rhodesia Road, Liverpool, Merseyside L9 9BT2
£127K05/240.2 mi98, Rhodesia Road, Liverpool, Merseyside L9 9BX2
£76K08/210.23 mi51, Albany Road, Walton, Liverpool, Merseyside L9 0EY2
£116K01/210.23 mi37, Albany Road, Walton, Liverpool, Merseyside L9 0EY2
£110K04/210.24 mi20, Cedar Road, Liverpool, Merseyside L9 9AE2
£95K03/210.24 mi54, Albany Road, Walton, Liverpool, Merseyside L9 0EZ2
£93K10/230.26 mi61, Kingswood Avenue, Walton, Liverpool, Merseyside L9 0JN2
£85K02/230.28 mi36, Kingswood Avenue, Walton, Liverpool, Merseyside L9 0JW2
£75K07/230.29 mi11, Hartleys Village, Liverpool, Merseyside L9 7AH2
£125K07/240.3 mi18, Wallace Street, Liverpool, Merseyside L9 4SN2
£87K02/210.3 mi97, Greenwich Road, Liverpool, Merseyside L9 0JH2
£52.5K06/210.3 mi10, Rowsley Grove, Liverpool, Merseyside L9 0JL2
£118K03/230.31 mi104, Eastbourne Road, Walton, Liverpool, Merseyside L9 0JQ2
£75K03/210.35 mi11, Palace Road, Liverpool, Merseyside L9 4SL2
£86.5K02/210.36 mi10, Warbreck Avenue, Liverpool, Merseyside L9 4RL2
£66K04/210.36 mi29, Beaver Grove, Liverpool, Merseyside L9 4RT2
£82K06/230.36 mi31, Beaver Grove, Liverpool, Merseyside L9 4RT2
£90K11/200.43 mi80, Park Avenue, Fazakerley, Liverpool, Merseyside L9 9DG2
£95K10/210.45 mi41, Melling Avenue, Liverpool, Merseyside L9 0JY2
£104K01/230.47 mi32, Fourth Avenue, Liverpool, Merseyside L9 9DS2
£73K11/200.47 mi48, Fourth Avenue, Liverpool, Merseyside L9 9DS2
£115K10/230.47 mi34, Fourth Avenue, Liverpool, Merseyside L9 9DS2
£115K06/230.47 mi52, Fourth Avenue, Liverpool, Merseyside L9 9DS2
£65K05/230.47 mi31, Fourth Avenue, Liverpool, Merseyside L9 9DS2
£82.5K04/230.47 mi20, Fourth Avenue, Liverpool, Merseyside L9 9DS2
£93K03/210.47 mi34, Ealing Road, Liverpool, Merseyside L9 0LR2
£107K07/230.51 mi26, Sixth Avenue, Liverpool, Merseyside L9 9DU2
£105K02/210.52 mi20, Cambridge Road, Walton, Liverpool, Merseyside L9 0LW2
£223K12/220.56 mi12, Kilmore Close, Liverpool, Merseyside L9 0NX2
£85K08/230.58 mi444, Longmoor Lane, Liverpool, Merseyside L9 9BY2
£145K05/240.63 mi24, Bechers Row, Liverpool, Merseyside L9 8EX2
£106K09/230.63 mi50, Lavender Way, Liverpool, Merseyside L9 1JN2
£85K04/210.63 mi52, Lavender Way, Liverpool, Merseyside L9 1JN2
£143K03/220.65 mi2, Lucius Walk, Caistor, Market Rasen, Lincolnshire LN7 6GR2
£115K12/200.65 mi38, Red Rum Close, Liverpool, Merseyside L9 9HT2
£136.5K02/230.66 mi37, Lilford Avenue, Liverpool, Merseyside L9 3AT2
£210K09/230.67 mi38, Foxhunter Drive, Liverpool, Merseyside L9 0ND2
£111K02/210.79 mi12, Buttercup Way, Liverpool, Merseyside L9 1JQ2
£130K03/240.81 mi59, Conifer Close, Walton, Liverpool, Merseyside L9 1JW2
£144K07/240.81 mi49, Carnation Road, Liverpool, Merseyside L9 1HX2
£120K05/230.81 mi45, Carnation Road, Liverpool, Merseyside L9 1HX2

Local Rents

29 rents from £550/mo to £875/mo, average is £725/mo.

RentDateDistanceAddressBeds 
£80005/240.1 mi-2
£69512/230.12 mi-2
£62510/230.14 mi-2
£65003/250.14 mi-2
£62511/230.14 mi-2
£80006/240.24 miAlbany Road,Liverpol, L92
£67505/240.26 miKingswood Avenue, Walton, Liverpool2
£75011/240.26 mi-2
£65005/240.26 miKingswood Avenue, Walton, L9 0JN2
£69509/230.27 mi-2
£67503/240.27 mi-2
£75002/250.27 mi-2
£65005/240.28 miWarbreck Moor, Liverpool2
£69505/240.28 miKingswood Avenue, Aintree, Liverpool2
£75003/240.29 mi-2
£80001/250.29 mi-2
£62504/240.34 mi-2
£55005/240.36 miBeaver Grove, Liverpool, Merseyside, L92
£70003/240.42 miLiverpool, Merseyside2
£75004/240.43 miPark Avenue, Fazakerley. L9 9DG2
£87504/240.43 miPark Avenue, Fazakerley, L9 9DG2
£87505/240.46 mi-2
£75005/240.47 miFourth Avenue, Liverpool, L9 9DS2
£72505/240.47 miFourth Avenue, Liverpool, L92
£85004/250.48 mi-2
£69504/240.54 mi-2
£82503/250.55 mi-2
£75003/250.55 mi-2
£85006/240.56 miTaylforth Close, Walton, L9 2DP2

Local Area Statistics

Population in L9

32,585

Population in Liverpool

675,519

Town centre distance

1.08 miles away

Nearest school

0.10 miles away

Nearest train station

0.51 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Seller's market

Capital growth (5yrs)

+21%

Property History

Listed for £125,000

March 28, 2025

Floor Plans

Description

An excellent opportunity awaits with this two-bedroom semi-detached house in a desirable neighbourhood, perfect for those seeking a renovation project. The property features a generous garden and a delightful conservatory, offering potential to create a stunning living space. Situated in a peaceful location with on-street parking, this home is ideal for those looking to put their personal touch on a property. Don't delay, contact us today to schedule a viewing and unleash the full potential of this charming house.

Agent Details

Whitegates, Walton Vale, Liverpool

0151 453 1775

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪