3 Bed Terraced House, Refurb/BRRR, Liverpool, L9 4RB, £95,000

Buckingham Road, Walton, Liverpool, Merseyside, L9 4RB - 6 views - a month ago

Auction
Refurb/BRRR
ROI: 5%
~93 m²
+9 photos

ValuationFair Value

Sold Prices£80K - £231K
Sold Prices/m²£1.1K/m² - £2.5K/m²

 

 

Square Metres

~93 m²
Price/m²£1K/m²

Value Estimate

£95,950

 

 

End Value (After Refurb)

£131,865

Uplift in Value

+39%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£23,750

Stamp Duty & Legal Fees

£5,950

Refurb Costs

£39,200

Bridging Loan Interest

£2,494

Total Cash In

£73,144

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£131,865

Mortgage (After Refinance)

£98,899

Mortgage LTV

75%

Cash Released

£27,649

Cash Left In

£45,495

Equity

£32,966

Rent Range

£725 - £1,300

Rent Estimate

£884

Running Costs/mo

£609

Cashflow/mo

£275

Cashflow/yr

£3,301

ROI

5%

Gross Yield

11%

Local Sold Prices

50 sold prices from £80K to £231K, average is £136.3K. £1.1K/m² to £2.5K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£132K12/220 mi14, Buckingham Road, Walton, Liverpool, Merseyside L9 4RB3
£150K06/210.04 mi42, Warbreck Road, Liverpool, Merseyside L9 8EG3
£122K12/200.04 mi18, Warbreck Road, Liverpool, Merseyside L9 8EG3
£135K09/230.04 mi36, Warbreck Road, Liverpool, Merseyside L9 8EG3
£110.5K03/230.08 mi37, Warbreck Road, Liverpool, Merseyside L9 8EF3
£130K01/210.09 mi23, Tilney Street, Liverpool, Merseyside L9 8DT3
£113K03/230.1 mi64, Endborne Road, Liverpool, Merseyside L9 8DR3
£126.5K02/210.1 mi68, Endborne Road, Liverpool, Merseyside L9 8DR3
£147.5K10/230.1 mi28, Endborne Road, Liverpool, Merseyside L9 8DR3
£125K10/230.1 mi44, Endborne Road, Liverpool, Merseyside L9 8DR3
£95K01/230.11 mi20, Grace Road, Liverpool, Merseyside L9 2DB3
£126K07/230.11 mi45, Endborne Road, Liverpool, Merseyside L9 8DP3
£125K11/210.13 mi14, Trevor Road, Liverpool, Merseyside L9 8DZ3
£140K05/230.13 mi96, Trevor Road, Liverpool, Merseyside L9 8DZ3
£121K06/240.13 mi56, Trevor Road, Liverpool, Merseyside L9 8DZ3
£180K12/220.13 mi70, Trevor Road, Liverpool, Merseyside L9 8DZ3
£155K06/230.15 mi31, Trevor Road, Liverpool, Merseyside L9 8DY3
£139.5K06/230.15 mi3a, Guildhall Road, Liverpool, Merseyside L9 4SJ3
£145K05/210.16 mi52, Selby Road, Liverpool, Merseyside L9 8ED3
£147K05/240.16 mi64, Selby Road, Liverpool, Merseyside L9 8ED3
£160K03/230.16 mi16, Selby Road, Liverpool, Merseyside L9 8ED3
£128K10/200.16 mi78, Selby Road, Liverpool, Merseyside L9 8ED3
£140K11/200.16 mi58, Selby Road, Liverpool, Merseyside L9 8ED3
£150K04/210.17 mi38, Warbreck Avenue, Liverpool, Merseyside L9 8DJ3
£146K12/200.18 mi5, Selby Road, Liverpool, Merseyside L9 8EB3
£134K06/210.19 mi56, Tatton Road, Liverpool, Merseyside L9 8DX3
£150K07/210.2 mi41, Tatton Road, Liverpool, Merseyside L9 8DU3
£155K04/230.2 mi11a, Tatton Road, Liverpool, Merseyside L9 8DU3
£80K12/200.2 mi24, Sydney Street, Liverpool, Merseyside L9 4SW3
£80K12/200.2 mi24, Sydney Street, Liverpool, Merseyside L9 4SW3
£125K10/200.21 mi69, Renwick Road, Liverpool, Merseyside L9 2DE3
£100K04/210.21 mi36, Renwick Road, Liverpool, Merseyside L9 2DE3
£155K10/230.21 mi69, Renwick Road, Liverpool, Merseyside L9 2DE3
£160K01/240.21 mi48, Renwick Road, Liverpool, Merseyside L9 2DE3
£169.9K01/210.21 mi34, Kitchener Drive, Liverpool, Merseyside L9 8DH3
£137.5K08/230.21 mi12, Renwick Road, Liverpool, Merseyside L9 2DD3
£130K10/210.21 mi19, Haddon Avenue, Liverpool, Merseyside L9 3BR3
£115K05/210.21 mi7, Haddon Avenue, Liverpool, Merseyside L9 3BR3
£130K10/210.21 mi9, Haddon Avenue, Liverpool, Merseyside L9 3BR3
£135K06/240.22 mi48, Chatsworth Avenue, Liverpool, Merseyside L9 3BA3
£122.5K05/210.22 mi34, Chatsworth Avenue, Liverpool, Merseyside L9 3BA3
£231K01/230.22 mi6, Montgomery Road, Walton, Liverpool, Merseyside L9 8DQ3
£210K05/230.22 mi62, Montgomery Road, Walton, Liverpool, Merseyside L9 8DQ3
£170K11/210.22 mi10, Montgomery Road, Walton, Liverpool, Merseyside L9 8DQ3
£162K11/200.23 mi2, Rodmell Road, Liverpool, Merseyside L9 9AH3
£137.5K11/210.24 mi20, Wensleydale, Liverpool, Merseyside L9 8DL3
£135K05/210.24 mi32, Wensley Road, Liverpool, Merseyside L9 8DW3
£125K05/210.24 mi18, Burwen Drive, Liverpool, Merseyside L9 8DF3
£146K09/230.24 mi18, Burwen Drive, Liverpool, Merseyside L9 8DF3
£144K07/210.25 mi13, Lilford Avenue, Liverpool, Merseyside L9 3AT3

Local Rents

50 rents from £725/mo to £1.3K/mo, average is £875/mo.

RentDateDistanceAddressBeds 
£79505/240 miBuckingham Road, Walton, Liverpool, L93
£79505/240 mi-3
£80004/240.07 mi-3
£89504/240.07 miWarbreck Road, Liverpool, L93
£75007/230.1 mi-3
£90004/240.11 miEndborne Road, Walton, Liverpool, L9 8DR3
£80001/250.17 mi-3
£80004/240.17 mi-3
£82509/230.19 mi-3
£87012/230.21 mi-3
£85010/230.26 mi-3
£84004/240.27 mi-3
£1,00005/240.33 miHall Lane, Walton, L9 0EX3
£77504/240.34 miLong Lane, Liverpool3
£95005/240.34 miCobham Avenue, Orrell Park, L9 3BP-Available with the Zero Deposits Scheme3
£99502/250.36 mi-3
£87506/240.39 miTulipwood View, Liverpool L93
£85009/230.39 mi-3
£90005/240.4 mi-3
£90005/240.4 miGoodacre Road, Liverpool, L93
£72504/240.41 mi-3
£72505/240.41 mi-3
£90005/240.41 mihollyfield road L93
£95004/240.42 miCoerton Road, Liverpool, Merseyside, L93
£95012/230.43 mi-3
£90007/240.44 mi-3
£90006/240.44 miSandy Lane, Walton, Liverpool, L93
£85005/240.45 miCottonwood Close, L93
£1,30005/240.47 miHardy Close, Bootle, Bootle, L203
£90004/240.48 mi-3
£1,20005/240.49 mi-3
£97004/240.5 miEvered Avenue, Liverpool, Merseyside, L93
£95012/240.51 mi-3
£85005/240.51 miEaling Road, Aintree, L9 0LR3
£85007/240.53 mi-3
£75011/230.53 mi-3
£88012/240.54 mi-3
£85012/240.55 mi-3
£80004/250.56 mi-3
£80004/250.56 mi-3
£1,00004/240.56 mi-3
£84004/240.56 miMillersdale Avenue, Liverpool, Merseyside, L93
£80003/240.57 mi-3
£90004/240.58 miWarbreck Moor, LIVERPOOL3
£87512/230.59 mi-3
£87504/250.59 mi-3
£89503/250.61 mi-3
£90004/240.61 miCedardale Road, Walton, L9 2BG3
£95006/240.61 mi-3
£95006/240.61 miCedardale Rd, Liverpool, L93

Local Area Statistics

Population in L9

32,585

Population in Liverpool

675,519

Town centre distance

0.67 miles away

Nearest school

0.30 miles away

Nearest train station

0.11 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Seller's market

Capital growth (5yrs)

+21%

Property History

Listed for £95,000

March 27, 2025

Floor Plans

Description

Fantastic opportunity for investors! This 3-bedroom terraced house in a sought-after area is in need of some renovation work, making it an ideal investment property. Benefit from convenient on-street parking, a garden, and patio area for potential refurbishment. The interior includes a kitchen, living room - Dining area, and three bedrooms, offering great potential for improvement. Located near amenities, schools, and transport links, this property is perfect for those seeking a project with future profit potential. Contact us today to view this property and explore its investment opportunities.

Council Tax band A
Freehold

Auctioneers Comments:

This property is for sale by the Modern Method of Auction, meaning the buyer and seller are to Complete within 56 days (the "Reservation Period"). Interested parties personal data will be shared with the Auctioneer (iamsold).

If considering buying with a mortgage, inspect and consider the property carefully with your lender before bidding.

A Buyer Information Pack is provided. The buyer will pay £349.00 including VAT for this pack which you must view before bidding.

The buyer signs a Reservation Agreement and makes payment of a non-refundable Reservation Fee of 4.50% of the purchase price including VAT, subject to a minimum of £6,600.00 including VAT. This is paid to reserve the property to the buyer during the Reservation Period and is paid in addition to the purchase price. This is considered within calculations for Stamp Duty Land Tax.

Services may be recommended by the Agent or Auctioneer in which they will receive payment from the service provider if the service is taken. Payment varies but will be no more than £450.00. These services are optional.

Agent Details

Whitegates, Walton Vale, Liverpool

0151 453 1775

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪