3 Bed Detached House, Refurb/BRRR, Harrow, HA3 9BU, £675,000

Streatfield Road, HARROW, HA3 9BU - 2 views - 18 days ago

Refurb/BRRR
~93 m²
+19 photos

ValuationOvervalued

Sold Prices£415K - £730K
Sold Prices/m²£4.6K/m² - £10K/m²

 

 

Square Metres

~93 m²
Price/m²£7.3K/m²

Value Estimate

£630,197

 

 

End Value (After Refurb)

£640,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£168,750

Stamp Duty & Legal Fees

£56,200

Refurb Costs

£49,200

Bridging Loan Interest

£17,719

Total Cash In

£293,619

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£640,000

Mortgage (After Refinance)

£480,000

Mortgage LTV

75%

Cash Left In

£293,619

Equity

£160,000

Rent Range

£2,050 - £5,000

Rent Estimate

£2,635

Running Costs/mo

£2,547

Cashflow/mo

£88

Cashflow/yr

£1,056

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £415K to £730K, average is £535K. £4.6K/m² to £10K/m², average is £6.6K/m².

PriceDateDistanceAddressBeds 
£520K03/210.09 mi111, Kenmore Road, Harrow, Greater London HA3 9EY3
£475K06/210.1 mi42, Cody Close, Harrow, Greater London HA3 9ES3
£600K10/210.11 mi99, Streatfield Road, Harrow, Greater London HA3 9BW3
£613.3K08/230.13 mi26, Charmian Avenue, Stanmore, Greater London HA7 1LJ3
£482.5K12/200.15 mi26, Brancker Road, Harrow, Greater London HA3 9AL3
£565K11/220.17 mi39, Brancker Road, Harrow, Greater London HA3 9AW3
£500K11/200.18 mi44, Morley Crescent East, Stanmore, Greater London HA7 2LH3
£625K11/230.18 mi68, Langland Crescent, Stanmore, Greater London HA7 1NG3
£440K02/210.18 mi94, Warneford Road, Harrow, Greater London HA3 9HY3
£415K12/200.19 mi125, Moorhouse Road, Harrow, Greater London HA3 9JE3
£520K05/210.19 mi23, Culver Grove, Stanmore, Greater London HA7 2NJ3
£505K05/210.19 mi51, Culver Grove, Stanmore, Greater London HA7 2NJ3
£440K01/210.2 mi43, Brancker Road, Harrow, Greater London HA3 9AW3
£475K06/210.2 mi83, Brancker Road, Harrow, Greater London HA3 9AW3
£520K09/230.21 mi45, Kenmore Road, Harrow, Greater London HA3 9EU3
£530K01/240.21 mi16, Liddell Close, Harrow, Greater London HA3 9EP3
£585K09/230.22 mi207, Charlton Road, Harrow, Greater London HA3 9HT3
£625K09/230.25 mi22, Uppingham Avenue, Stanmore, Greater London HA7 2JY3
£555K06/230.26 mi127, Charlton Road, Harrow, Greater London HA3 9HR3
£550K01/230.28 mi6, Glebe Avenue, Harrow, Greater London HA3 9LF3
£515K10/200.32 mi58, Charlton Road, Harrow, Greater London HA3 9HN3
£630K10/210.34 mi51, Broadcroft Avenue, Stanmore, Greater London HA7 1NT3
£525K05/210.34 mi11, Broadcroft Avenue, Stanmore, Greater London HA7 1NT3
£535K04/210.34 mi18, Hiliary Gardens, Stanmore, Greater London HA7 2NQ3
£600K03/230.34 mi24, Glebe Crescent, Harrow, Greater London HA3 9LD3
£585K11/200.35 mi101, Culver Grove, Stanmore, Greater London HA7 2NG3
£510K05/230.35 mi3, Taunton Way, Stanmore, Greater London HA7 1DJ3
£580K11/210.37 mi32, Formby Avenue, Stanmore, Greater London HA7 2JZ3
£580K02/230.38 mi14, Broadcroft Avenue, Stanmore, Greater London HA7 1NY3
£530K12/200.39 mi36, Rowland Avenue, Harrow, Greater London HA3 9AF3
£625K06/210.39 mi26, Hunters Grove, Harrow, Greater London HA3 9AA3
£520K04/210.39 mi22, Tonbridge Crescent, Harrow, Greater London HA3 9LA3
£700K12/220.39 mi69, Taunton Way, Stanmore, Greater London HA7 1DJ3
£495.5K12/200.39 mi132, Taunton Way, Stanmore, Greater London HA7 1DG3
£527.5K12/220.39 mi114, Taunton Way, Stanmore, Greater London HA7 1DG3
£530K06/210.39 mi6, D'arcy Gardens, Harrow, Greater London HA3 9JS3
£620K08/220.4 mi46, Ladycroft Walk, Stanmore, Greater London HA7 1PE3
£523K02/210.4 mi27, Collins Avenue, Stanmore, Greater London HA7 1DL3
£525K10/200.41 mi87, Malvern Gardens, Harrow, Greater London HA3 9PQ3
£645K09/210.41 mi91, Malvern Gardens, Harrow, Greater London HA3 9PQ3
£509K01/210.41 mi7, Dean Drive, Stanmore, Greater London HA7 1HB3
£550K01/230.41 mi41, Cheltenham Place, Harrow, Greater London HA3 9NB3
£730K01/230.41 mi19, Uppingham Avenue, Stanmore, Greater London HA7 2JH3
£542K06/230.42 mi115, Shrewsbury Avenue, Harrow, Greater London HA3 9NE3
£535K10/220.42 mi14, Woodstock Close, Stanmore, Greater London HA7 1HA3
£556K06/210.42 mi22, Thistlecroft Gardens, Stanmore, Greater London HA7 1PN3
£632K12/200.42 mi9, Thistlecroft Gardens, Stanmore, Greater London HA7 1PJ3
£542.5K12/200.42 mi15, Thistlecroft Gardens, Stanmore, Greater London HA7 1PJ3
£475K11/200.43 mi8, Dean Drive, Stanmore, Greater London HA7 1HD3
£570K01/210.43 mi12, Westfield Drive, Harrow, Greater London HA3 9EQ3

Local Rents

24 rents from £2K/mo to £5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£5,00001/240.03 miStreatfield Road, Harrow, Middlesex, HA33
£2,50001/250.04 mi-3
£4,75004/240.09 mi-3
£2,20003/250.13 mi-3
£2,50003/250.24 mi-3
£2,50004/240.26 miPortland Crescent, HA73
£2,40012/240.27 mi-3
£2,55003/250.36 mi-3
£2,30004/240.36 miD'arcy Gardens, Kenton, Harrow, HA33
£2,40004/250.37 mi-3
£2,55003/250.37 mi-3
£2,40002/250.4 mi-3
£2,35004/240.45 miUppingham Avenue, Stanmore, HA73
£2,05004/240.49 miWinchester Road, Harrow HA33
£2,50012/240.49 mi-3
£2,30004/240.53 miUppingham Avenue, Stanmore, HA73
£2,50004/240.54 miAlicia Gardens3
£2,75004/240.54 miChristchurch Avenue, Harrow, HA33
£2,50004/240.55 mi-3
£2,50004/240.55 mi-3
£2,35002/250.56 mi-3
£2,50003/240.6 miAlicia Avenue3
£2,30004/240.6 miHarrow, HA33
£2,35004/240.61 miTurner Road, Edgware, Middlesex, HA83

Local Area Statistics

Population in HA3

70,809

Population in Harrow

164,559

Town centre distance

1.51 miles away

Nearest school

0.20 miles away

Nearest train station

0.62 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+11%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £675,000

March 27, 2025

Floor Plans

Description

  • CHAIN FREE +
  • 3 Bedroom Detached House +
  • Bathroom & Sep WC +
  • Kitchen and Dining Area +
  • Rear Garage +
  • Garden +
  • Needs Modernisation +

If you are looking for your next project or a blank canvas to make a house your home, explore the potential of this charming 3 bedroom detached house, awaiting your personal touch. Nestled in a desirable location, this property offers an excellent opportunity to create your dream home. The house features 3 good-sized bedrooms, providing ample space for family living. The cosy reception room is perfect for relaxing and entertaining guests, while the kitchen offers a functional space that can be transformed into a modern culinary haven. In need of modernisation, this property offers a unique opportunity to customise it to your taste and style. The bathroom and separate WC add to the convenience of the layout. Additional features include a garage and side access, providing practical storage and parking solutions. The garden offers a peaceful retreat, perfect for outdoor activities and relaxation. Situated within walking distance to Queensbury Station (Jubilee Line), this property boasts excellent transport links, making commuting easy and convenient. This property is an ideal project for those looking to create a home tailored to their preferences in a location that combines convenience with potential for growth. Don't miss the chance to make this house your own and bring your vision to life. For more information, contact INFINITY today.

Agent Details

Infinity Property Solutions, Harrow

020 3840 3560

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪