3 Bed Flat, Single Let, London, NW11 9PU, £1,100,000

Riverside Drive, Golders Green Road, NW11 9PU - a month ago

BTL
~93 m²
+10 photos

ValuationOvervalued

Sold Prices£250K - £3.9M
Sold Prices/m²£3.7K/m² - £12.7K/m²

 

 

Square Metres

~93 m²
Price/m²£11.8K/m²

Value Estimate

£553,169

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£275,000

Stamp Duty & Legal Fees

£109,950

Total Cash In

£384,950

 

 

Cash Out

 

Rent Range

£1,700 - £5,400

Rent Estimate

£1,800

Running Costs/mo

£3,818

Cashflow/mo

£-2,017

Cashflow/yr

£-24,210

Gross Yield

2%

Local Sold Prices

50 sold prices from £250K to £3.9M, average is £500K. £3.7K/m² to £12.7K/m², average is £6K/m².

PriceDateDistanceAddressBeds 
£400K03/230.26 mi154, West Hendon Broadway, London, Greater London NW9 7AA3
£458K11/220.39 mi54a, Station Road, London, Greater London NW4 3SX3
£396K05/230.43 miFlat 16, Kennyland Court, Hendon Way, London, Greater London NW4 3LU3
£555K06/210.58 miFlat 10, Wykeham Court, Wykeham Road, London, Greater London NW4 2TE3
£250K07/230.73 miFlat 4, Aneurin Bevan Court, Coles Green Road, London, Greater London NW2 6EE3
£650K11/200.82 mi369, Edgware Road, London, Greater London NW2 6LB3
£850K02/240.82 miLangley Court, Flat 4, Raleigh Close, London, Greater London NW4 2SR3
£915K10/230.82 miFlat 6, Langley Court, Raleigh Close, London, Greater London NW4 2SR3
£920K12/220.85 miFlat 9, Ambassador Court, Century Close, London, Greater London NW4 2EE3
£430K10/230.94 miFlat 16, Brook Lodge, North Circular Road, London, Greater London NW11 9LG3
£270K06/230.94 miFlat 9, Brook Lodge, North Circular Road, London, Greater London NW11 9LG3
£510K06/210.99 miFlat 6, Brentwood Lodge, Holmdale Gardens, London, Greater London NW4 2LY3
£590K06/230.99 miFlat 49, Windsor Court, Golders Green Road, London, Greater London NW11 9PR3
£700K03/211 miFlat 32, Windsor Court, Golders Green Road, London, Greater London NW11 9PR3
£582K11/221.02 mi63, Crummock Gardens, London, Greater London NW9 0DE3
£500K08/211.02 miFlat 37, Nevilles Court, Dollis Hill Lane, London, Greater London NW2 6HQ3
£590K06/231.04 mi18, Crummock Gardens, London, Greater London NW9 0DG3
£445K06/231.05 miFlat 25, Nevilles Court, Dollis Hill Lane, London, Greater London NW2 6HG3
£450K03/211.15 mi74a, Finchley Lane, London, Greater London NW4 1DH3
£285K06/231.15 mi9b, Sunny Gardens Road, London, Greater London NW4 1SL3
£425K10/231.16 mi22a, Langton Road, London, Greater London NW2 6QA3
£545K05/211.22 mi83a, Temple Road, London, Greater London NW2 6PN3
£960K02/211.25 miFlat 3, Miramar Lodge, Tenterden Grove, London, Greater London NW4 1TD3
£450K02/211.25 mi81a, Mora Road, London, Greater London NW2 6TB3
£475K05/231.31 miFirst Floor Flat, 129, Olive Road, London, Greater London NW2 6UT3
£510K09/211.33 miFlat 11, Golders Court, Woodstock Road, London, Greater London NW11 8QG3
£490K06/231.33 miFlat 16, Golders Court, Woodstock Road, London, Greater London NW11 8QG3
£495K10/221.33 miFlat 20, Golders Court, Woodstock Road, London, Greater London NW11 8QG3
£465K03/211.34 miFlat 6, Oman Court, Oman Avenue, London, Greater London NW2 6AY3
£375K04/231.35 mi124, Hendon Way, London, Greater London NW2 2NG3
£375K11/231.35 mi11a, Ivy Road, London, Greater London NW2 6SU3
£585K11/201.36 miFirst And Second Floor Flat, 86, Hurstwood Road, London, Greater London NW11 0AU3
£695K09/231.37 mi120a, Sunningfields Road, London, Greater London NW4 4RE3
£575K08/231.43 miFlat 8, Yew Tree Court, Bridge Lane, London, Greater London NW11 0RA3
£350K11/201.44 miFlat 11b, Temple Fortune Mansions, Finchley Road, London, Greater London NW11 0QR3
£445K08/231.45 miFlat 108, Ashford Court, Ashford Road, London, Greater London NW2 6BS3
£455K02/211.47 miFlat 12, Arcade House, Finchley Road, London, Greater London NW11 7TL3
£535K08/231.47 miFlat 10, Arcade House, Finchley Road, London, Greater London NW11 7TL3
£650K03/211.47 miFlat 5, Arcade House, Finchley Road, London, Greater London NW11 7TL3
£1.5M06/211.48 mi130, Anson Road, London, Greater London NW2 6AP3
£435K04/211.53 miFlat 2, Ashbourne Mansions, Finchley Road, London, Greater London NW11 0AB3
£395K09/231.53 miFlat 5, Avenue Court, Farm Avenue, London, Greater London NW2 2PT3
£600K12/221.62 miFlat 1, Kimber House, Lyndale Avenue, London, Greater London NW2 2QD3
£575K03/211.62 miFlat 8, Montrose Court, Finchley Road, London, Greater London NW11 6AG3
£350K01/231.63 miFlat 17, Montrose Court, Finchley Road, London, Greater London NW11 6AG3
£3.9M01/211.67 mi21, Farm Avenue, London, Greater London NW2 2BJ3
£528K05/211.67 mi24b, Ebbsfleet Road, London, Greater London NW2 3NA3
£540K03/211.67 miFlat 39, Chessington Court, Charter Way, London, Greater London N3 3DT3
£500K09/231.69 miFlat 18, Orchard Mead House, Finchley Road, London, Greater London NW11 8DJ3
£350K01/231.71 mi12, Buddings Circle, Wembley, Greater London HA9 9EL3

Local Rents

49 rents from £1.7K/mo to £5.4K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,40010/240.03 mi-3
£2,39511/240.03 mi-3
£2,60002/250.08 mi-3
£2,50003/250.13 mi-3
£2,70007/240.15 miAudley Road, Hendon, NW43
£2,40008/240.15 miAudley Road, Hendon, NW43
£2,50006/240.17 miAudley Road, Hendon NW43
£2,50006/240.17 miAudley Road, London, NW43
£2,10003/250.18 mi-3
£2,30002/240.19 mi-3
£2,60006/240.2 mi-3
£5,40006/240.21 mi-3
£5,40001/250.21 mi-3
£4,50002/250.21 mi-3
£5,40006/240.21 miMount Road, London, NW43
£5,40008/240.21 miMount Road, London, NW43
£5,40009/240.21 miMount Road, London, NW43
£2,50008/240.26 miLondon3
£2,20007/240.26 miWoolmead Avenue, London, barnet, NW93
£2,60006/240.27 miPark Road, Hendon, NW43
£2,20008/240.31 miWoolmead Avenue, London, barnet, NW93
£1,80006/240.32 miWest Hendon Broadway, London, NW93
£1,80007/240.32 miWest Hendon Broadway, London, NW93
£1,80006/240.32 mi-3
£1,90007/240.32 mi-3
£2,30007/240.34 mi-3
£2,50006/240.34 miMONTAGU ROAD, Hendon, London, NW43
£2,75006/240.37 miWoolmead Avenue, London, NW93
£2,86008/240.39 miWoolmead Avenue, West Hendon, NW93
£3,05007/240.4 miFlat , Serin Apartments, Shearwater Drive, London3
£2,30007/240.42 miVivian Avenue, Hendon, London, NW43
£2,60008/240.43 miAudley Road, London, NW4 3HG3
£3,00001/250.47 mi-3
£2,69508/240.48 miVivian Avenue, London, NW43
£2,85009/240.48 mi-3
£3,50006/240.48 miMoorhen Drive, Hendon, London, NW93
£1,70006/240.48 miWilberforce Road, Hendon, NW93
£2,00007/240.52 mi-3
£2,75002/240.53 mi-3
£2,55006/240.53 mi-3
£3,10004/250.53 mi-3
£2,80006/240.54 mi-3
£2,60004/250.54 mi-3
£2,50002/240.58 mi-3
£3,40012/240.58 mi-3
£2,75001/250.59 mi-3
£1,85008/240.59 miWatford Way, Hendon Central3
£2,10006/240.59 mi-3
£1,85008/240.6 miQueens Mansions, Watford Way, Hendon, NW43

Local Area Statistics

Population in NW11

32,571

Population in London

4,771,921

Town centre distance

6.34 miles away

Nearest school

0.10 miles away

Nearest train station

0.78 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-6%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £1,100,000

March 20, 2025

Floor Plans

Description

  • Share of Freehold +
  • First Floor +
  • Chain Free +
  • Bright South West facing apartment +
  • Presents well +
  • Porter +
  • Includes Hot Water & Heating +
  • Lift +
  • C rated EPC +

A great size first floor apartment is available chain free in this wonderful prestigious block & comes with a share of freehold !

The property is in generally good decorative order & real generously sized property allowing for great dimensions throughout.
The property has a wonderful size dining room lounge with a balcony overlooking Woodlands giving a little extra privacy The dining room room has a dual aspect & is sitting on the South West aspects allowing for fantastic daylight throughout the day & letting in the maximum sunlight. The kitchen has plenty of cupboard spaces 2.5 sinks as well as an eat in area

There are three double bedrooms, currently set out as one main bedroom, a second lounge area & the thrid room is currently setup as a home office with a toilet shower en-suite, there is a family toilet bathroom as well as a guest wc

This property benifits from being a share of freehold, being on the first floor, very bright apartment, chain free & in ggod decorative order

Service charges are approx £10,000PA & includes a porter, hot water, heating & general maintanence 
Off street parking with a first come first served system in place  

Roof type: Flat.

Construction materials used: Brick and block.

Water source: Direct mains water.

Electricity source: National Grid.

Sewerage arrangements: Standard UK domestic.

Heating Supply: Communal heating system.

Parking Availability: Yes.

Agent Details

Eli-G Estates, North West London

020 3834 8387

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪