3 Bed Semi-Detached House, Single Let, London, NW4 3UJ, £625,000

Layfield Crescent, London, NW4 3UJ - 3 months ago

Under Offer
BTL
~93 m²
+4 photos

ValuationOvervalued

Sold Prices£300K - £1.1M
Sold Prices/m²£2.5K/m² - £10.6K/m²

 

 

Square Metres

~93 m²
Price/m²£6.7K/m²

Value Estimate

£576,338

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£156,250

Stamp Duty & Legal Fees

£39,900

Total Cash In

£196,150

 

 

Cash Out

 

Rent Range

£1,700 - £5,400

Rent Estimate

£1,800

Running Costs/mo

£2,333

Cashflow/mo

£-533

Cashflow/yr

£-6,397

Gross Yield

3%

Local Sold Prices

50 sold prices from £300K to £1.1M, average is £560.3K. £2.5K/m² to £10.6K/m², average is £6.1K/m².

PriceDateDistanceAddressBeds 
£540K06/230.01 mi11, Layfield Crescent, London, Greater London NW4 3UJ3
£570K06/210.03 mi23, Riverside, London, Greater London NW4 3TU3
£545K01/210.05 mi16, Layfield Crescent, London, Greater London NW4 3UL3
£440K12/200.08 mi126, Sturgess Avenue, London, Greater London NW4 3TT3
£300K11/220.08 mi105, Dallas Road, London, Greater London NW4 3JD3
£535K09/210.08 mi28, Layfield Road, London, Greater London NW4 3UG3
£543K08/220.08 mi36, Layfield Road, London, Greater London NW4 3UG3
£600K11/200.08 mi110, Sturgess Avenue, London, Greater London NW4 3TT3
£520K08/220.11 mi37, Brent Park Road, London, Greater London NW4 3HN3
£535K09/230.12 mi54, Brent Park Road, London, Greater London NW4 3HR3
£800K10/220.17 mi123, Park Road, London, Greater London NW4 3PA3
£540K09/210.18 mi29, Sturgess Avenue, London, Greater London NW4 3TR3
£560.5K04/210.18 mi2, Nicoll Place, London, Greater London NW4 3PD3
£700K05/230.21 mi22, Sevington Road, London, Greater London NW4 3SB3
£625K03/210.22 mi22, Dartmouth Road, London, Greater London NW4 3HU3
£587.5K08/210.23 mi67, Park Road, London, Greater London NW4 3PA3
£480K06/220.25 mi115, Park Road, London, Greater London NW4 3PA3
£537.5K01/210.29 mi37, Dartmouth Road, London, Greater London NW4 3HY3
£608K08/230.31 mi33, Woolmead Avenue, London, Greater London NW9 7AX3
£595K03/230.34 mi160, Park Road, London, Greater London NW4 3TL3
£560K06/210.36 mi52, Woolmead Avenue, London, Greater London NW9 7AY3
£530K04/210.37 mi5, Woolmead Avenue, London, Greater London NW9 7BA3
£502K06/210.39 mi11, Montagu Road, London, Greater London NW4 3ER3
£695K03/210.53 mi69, Cheyne Walk, London, Greater London NW4 3QU3
£685K12/200.54 mi38, Renters Avenue, London, Greater London NW4 3RE3
£575K06/210.56 mi59, Renters Avenue, London, Greater London NW4 3RD3
£700K12/220.57 mi120, Station Road, London, Greater London NW4 3SN3
£518K07/230.62 mi5, Waterloo Road, London, Greater London NW2 7TY3
£575K09/230.66 mi105, Claremont Road, London, Greater London NW2 1AH3
£1.1M02/210.69 mi17, Haslemere Avenue, London, Greater London NW4 2PU3
£530K09/210.7 mi23, Brook Road, London, Greater London NW2 7BJ3
£1.0M07/230.7 mi48, Park View Gardens, London, Greater London NW4 2PN3
£588K09/220.71 mi10, Ballards Road, London, Greater London NW2 7UG3
£600K01/240.72 mi37, Chipstead Gardens, London, Greater London NW2 6EL3
£600K04/240.72 mi29, Alder Grove, London, Greater London NW2 7DG3
£648K03/210.72 mi23, Alder Grove, London, Greater London NW2 7DG3
£485K05/210.72 mi133, Prayle Grove, London, Greater London NW2 1BD3
£480K02/210.72 mi97, Prayle Grove, London, Greater London NW2 1BD3
£455K01/210.72 mi143, Prayle Grove, London, Greater London NW2 1BD3
£345K06/210.73 mi110, Prayle Grove, London, Greater London NW2 1BE3
£530K04/230.73 mi2, Topp Walk, London, Greater London NW2 6RT3
£350K12/220.73 mi87, Highfield Avenue, London, Greater London NW11 9TU3
£465K08/230.75 mi20, Prayle Grove, London, Greater London NW2 1AY3
£600K09/210.76 mi129, Review Road, London, Greater London NW2 7BH3
£644K09/230.76 miLe Chateau, Prothero Gardens, London, Greater London NW4 3SJ3
£1.1M03/210.78 mi5, Elm Park Gardens, London, Greater London NW4 2PJ3
£555K07/230.78 mi126, Warren Road, London, Greater London NW2 7NJ3
£510K11/220.79 mi5, Colin Drive, London, Greater London NW9 6ES3
£657K02/210.79 mi32, Oxgate Gardens, London, Greater London NW2 6EB3
£657K02/210.79 mi32, Oxgate Gardens, London, Greater London NW2 6EB3

Local Rents

49 rents from £1.7K/mo to £5.4K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,40010/240.07 mi-3
£2,39511/240.07 mi-3
£2,60002/250.08 mi-3
£2,50003/250.16 mi-3
£2,70007/240.19 miAudley Road, Hendon, NW43
£2,40008/240.19 miAudley Road, Hendon, NW43
£2,50006/240.21 miAudley Road, Hendon NW43
£2,50006/240.21 miAudley Road, London, NW43
£2,10003/250.22 mi-3
£2,30002/240.23 mi-3
£2,20007/240.24 miWoolmead Avenue, London, barnet, NW93
£2,60006/240.24 mi-3
£5,40006/240.24 mi-3
£5,40001/250.24 mi-3
£4,50001/250.24 mi-3
£5,40006/240.24 miMount Road, London, NW43
£5,40008/240.24 miMount Road, London, NW43
£5,40009/240.24 miMount Road, London, NW43
£2,50008/240.26 miLondon3
£2,20008/240.29 miWoolmead Avenue, London, barnet, NW93
£2,60006/240.3 miPark Road, Hendon, NW43
£1,80006/240.33 miWest Hendon Broadway, London, NW93
£1,80007/240.33 miWest Hendon Broadway, London, NW93
£1,80006/240.33 mi-3
£1,90007/240.33 mi-3
£2,75006/240.36 miWoolmead Avenue, London, NW93
£2,30007/240.37 mi-3
£2,50006/240.38 miMONTAGU ROAD, Hendon, London, NW43
£2,86008/240.39 miWoolmead Avenue, West Hendon, NW93
£3,05007/240.4 miFlat , Serin Apartments, Shearwater Drive, London3
£2,30007/240.46 miVivian Avenue, Hendon, London, NW43
£2,60008/240.47 miAudley Road, London, NW4 3HG3
£3,00001/250.48 mi-3
£3,50006/240.49 miMoorhen Drive, Hendon, London, NW93
£1,70006/240.51 miWilberforce Road, Hendon, NW93
£3,00004/250.51 mi-3
£2,69508/240.52 miVivian Avenue, London, NW43
£2,85009/240.52 mi-3
£2,00007/240.57 mi-3
£2,75002/240.57 mi-3
£2,55006/240.57 mi-3
£2,55004/250.57 mi-3
£2,80006/240.58 mi-3
£2,60004/250.59 mi-3
£2,50008/240.59 miClitterhouse Crescent, Brent Cross, London, NW23
£2,50004/250.6 mi-3
£2,65004/250.61 mi-3
£2,50002/240.61 mi-3
£3,40012/240.62 mi-3

Local Area Statistics

Population in NW4

31,745

Population in London

4,771,921

Town centre distance

6.31 miles away

Nearest school

0.10 miles away

Nearest train station

0.46 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+8%

Property History

Price changed to £625,000

January 31, 2025

Listed for £640,000

January 13, 2025

Floor Plans

Description

  • Three Bedroom Family Home +
  • Two Reception Rooms +
  • Semi-Detchaed +
  • Off Street Parking +
  • Potential To Extend STPP +
  • Chain Free +

Orient Estates are pleased to present this stunning bright and spacious three bedroom semi-detached family home. Benefiting from two reception rooms, a large kitchen, a newly refurbished shower room and off street parking. Potential to extend STPP. Offered chain free. Sole agents

what3words /// robe.insect.hips

Notice
Please note we have not tested any apparatus, fixtures, fittings, or services. Interested parties must undertake their own investigation into the working order of these items. All measurements are approximate and photographs provided for guidance only.

Agent Details

Orient Estates, London

020 4538 4971

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪