3 Bed Semi-Detached House, Single Let, London, NW4 3TX, £850,000

Riverside, London, NW4 3TX - 7 months ago

BTL
~93 m²
+5 photos

ValuationOvervalued

Sold Prices£300K - £1.1M
Sold Prices/m²£2.5K/m² - £10.6K/m²

 

 

Square Metres

~93 m²
Price/m²£9.1K/m²

Value Estimate

£581,208

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£212,500

Stamp Duty & Legal Fees

£73,700

Total Cash In

£286,200

 

 

Cash Out

 

Rent Range

£1,700 - £5,400

Rent Estimate

£1,800

Running Costs/mo

£3,036

Cashflow/mo

£-1,236

Cashflow/yr

£-14,835

Gross Yield

3%

Local Sold Prices

50 sold prices from £300K to £1.1M, average is £560.3K. £2.5K/m² to £10.6K/m², average is £6.2K/m².

PriceDateDistanceAddressBeds 
£570K06/210.03 mi23, Riverside, London, Greater London NW4 3TU3
£440K12/200.03 mi126, Sturgess Avenue, London, Greater London NW4 3TT3
£540K06/230.05 mi11, Layfield Crescent, London, Greater London NW4 3UJ3
£600K11/200.06 mi110, Sturgess Avenue, London, Greater London NW4 3TT3
£545K01/210.06 mi16, Layfield Crescent, London, Greater London NW4 3UL3
£300K11/220.1 mi105, Dallas Road, London, Greater London NW4 3JD3
£535K09/210.11 mi28, Layfield Road, London, Greater London NW4 3UG3
£543K08/220.11 mi36, Layfield Road, London, Greater London NW4 3UG3
£800K10/220.13 mi123, Park Road, London, Greater London NW4 3PA3
£520K08/220.14 mi37, Brent Park Road, London, Greater London NW4 3HN3
£560.5K04/210.15 mi2, Nicoll Place, London, Greater London NW4 3PD3
£535K09/230.16 mi54, Brent Park Road, London, Greater London NW4 3HR3
£540K09/210.16 mi29, Sturgess Avenue, London, Greater London NW4 3TR3
£700K05/230.17 mi22, Sevington Road, London, Greater London NW4 3SB3
£625K03/210.18 mi22, Dartmouth Road, London, Greater London NW4 3HU3
£587.5K08/210.19 mi67, Park Road, London, Greater London NW4 3PA3
£480K06/220.22 mi115, Park Road, London, Greater London NW4 3PA3
£537.5K01/210.26 mi37, Dartmouth Road, London, Greater London NW4 3HY3
£595K03/230.32 mi160, Park Road, London, Greater London NW4 3TL3
£608K08/230.33 mi33, Woolmead Avenue, London, Greater London NW9 7AX3
£502K06/210.35 mi11, Montagu Road, London, Greater London NW4 3ER3
£530K04/210.38 mi5, Woolmead Avenue, London, Greater London NW9 7BA3
£560K06/210.38 mi52, Woolmead Avenue, London, Greater London NW9 7AY3
£695K03/210.51 mi69, Cheyne Walk, London, Greater London NW4 3QU3
£685K12/200.52 mi38, Renters Avenue, London, Greater London NW4 3RE3
£700K12/220.53 mi120, Station Road, London, Greater London NW4 3SN3
£575K06/210.55 mi59, Renters Avenue, London, Greater London NW4 3RD3
£518K07/230.66 mi5, Waterloo Road, London, Greater London NW2 7TY3
£1.0M07/230.67 mi48, Park View Gardens, London, Greater London NW4 2PN3
£1.1M02/210.67 mi17, Haslemere Avenue, London, Greater London NW4 2PU3
£575K09/230.68 mi105, Claremont Road, London, Greater London NW2 1AH3
£644K09/230.72 miLe Chateau, Prothero Gardens, London, Greater London NW4 3SJ3
£350K12/220.73 mi87, Highfield Avenue, London, Greater London NW11 9TU3
£530K09/210.73 mi23, Brook Road, London, Greater London NW2 7BJ3
£485K05/210.74 mi133, Prayle Grove, London, Greater London NW2 1BD3
£480K02/210.74 mi97, Prayle Grove, London, Greater London NW2 1BD3
£455K01/210.74 mi143, Prayle Grove, London, Greater London NW2 1BD3
£345K06/210.74 mi110, Prayle Grove, London, Greater London NW2 1BE3
£588K09/220.74 mi10, Ballards Road, London, Greater London NW2 7UG3
£510K11/220.75 mi5, Colin Drive, London, Greater London NW9 6ES3
£755K05/210.75 mi1, Richmond Gardens, London, Greater London NW4 4RT3
£1.1M03/210.76 mi5, Elm Park Gardens, London, Greater London NW4 2PJ3
£465K08/230.76 mi20, Prayle Grove, London, Greater London NW2 1AY3
£600K01/240.76 mi37, Chipstead Gardens, London, Greater London NW2 6EL3
£955K08/230.76 mi11, Elm Close, London, Greater London NW4 2PH3
£600K04/240.76 mi29, Alder Grove, London, Greater London NW2 7DG3
£648K03/210.76 mi23, Alder Grove, London, Greater London NW2 7DG3
£530K04/230.77 mi2, Topp Walk, London, Greater London NW2 6RT3
£555K11/200.77 mi12, Grove Gardens, London, Greater London NW4 4SB3
£565K08/230.79 mi145, Colin Crescent, London, Greater London NW9 6ET3

Local Rents

49 rents from £1.7K/mo to £5.4K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,40010/240.03 mi-3
£2,39511/240.03 mi-3
£2,60002/250.08 mi-3
£2,50003/250.13 mi-3
£2,70007/240.15 miAudley Road, Hendon, NW43
£2,40008/240.15 miAudley Road, Hendon, NW43
£2,50006/240.17 miAudley Road, Hendon NW43
£2,50006/240.17 miAudley Road, London, NW43
£2,10003/250.18 mi-3
£2,30002/240.19 mi-3
£2,60006/240.2 mi-3
£5,40006/240.21 mi-3
£5,40001/250.21 mi-3
£4,50001/250.21 mi-3
£5,40006/240.21 miMount Road, London, NW43
£5,40008/240.21 miMount Road, London, NW43
£5,40009/240.21 miMount Road, London, NW43
£2,50008/240.26 miLondon3
£2,20007/240.26 miWoolmead Avenue, London, barnet, NW93
£2,60006/240.27 miPark Road, Hendon, NW43
£2,20008/240.31 miWoolmead Avenue, London, barnet, NW93
£1,80006/240.32 miWest Hendon Broadway, London, NW93
£1,80007/240.32 miWest Hendon Broadway, London, NW93
£1,80006/240.32 mi-3
£1,90007/240.32 mi-3
£2,30007/240.34 mi-3
£2,50006/240.34 miMONTAGU ROAD, Hendon, London, NW43
£2,75006/240.37 miWoolmead Avenue, London, NW93
£2,86008/240.39 miWoolmead Avenue, West Hendon, NW93
£3,05007/240.4 miFlat , Serin Apartments, Shearwater Drive, London3
£2,30007/240.42 miVivian Avenue, Hendon, London, NW43
£2,60008/240.43 miAudley Road, London, NW4 3HG3
£3,00001/250.47 mi-3
£2,69508/240.48 miVivian Avenue, London, NW43
£2,85009/240.48 mi-3
£3,50006/240.48 miMoorhen Drive, Hendon, London, NW93
£1,70006/240.48 miWilberforce Road, Hendon, NW93
£2,00007/240.52 mi-3
£3,00004/250.53 mi-3
£2,75002/240.53 mi-3
£2,55006/240.53 mi-3
£2,55004/250.53 mi-3
£2,80006/240.54 mi-3
£2,60004/250.54 mi-3
£2,50002/240.58 mi-3
£3,40012/240.58 mi-3
£2,75001/250.59 mi-3
£1,85008/240.59 miWatford Way, Hendon Central3
£2,10006/240.59 mi-3

Local Area Statistics

Population in NW4

31,745

Population in London

4,771,921

Town centre distance

6.34 miles away

Nearest school

0.10 miles away

Nearest train station

0.43 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+8%

Property History

Listed for £850,000

September 19, 2024

Floor Plans

Description

  • High Specification +
  • Bespoke Fittings +
  • Driveway +
  • Chain Free +
  • Semi-Detached +
  • Quiet Road +

The fantastic three bedroom semi-detached family home has been newly refurbished. The house consists of a large designer kitchen, an utility room which leads out to a home gym. The first floor consists of two large double bedrooms with ample amounts of natural light and a family bathroom, then a large double bedroom with an en-suite.

This superb house is conveniently located close to Brent Cross Shopping Centre, Hendon Thameslink overground and Hendon Central underground (Northern Line).

Tenure: Freehold
Council Tax Band: C

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Hendon

020 8545 8586

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪