4 Bed Flat, Refurb/BRRR, London, W13 0LN, £340,000

5 Argyle Road, Ealing, London, W13 0LN - 2 views - a month ago

Leasehold
Auction
Refurb/BRRR
ROI: 2%
111 m²
+2 photos

ValuationFair Value

Sold Prices£370K - £875K
Sold Prices/m²£5.9K/m² - £14.1K/m²

 

 

Square Metres

111 m²
Price/m²£3.1K/m²

Value Estimate

£343,400

 

 

End Value (After Refurb)

£776,725

Uplift in Value

+128%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£85,000

Stamp Duty & Legal Fees

£25,200

Refurb Costs

£58,723

Bridging Loan Interest

£8,925

Total Cash In

£179,598

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£776,725

Agent Fees (1%)

£7,767

Bridging Loan

£255,000

Bridging Loan Interest

£8,925

Flip Profit

£334,360

Local Sold Prices

8 sold prices from £370K to £875K, average is £636.3K. £5.9K/m² to £14.1K/m², average is £8.2K/m².

PriceDateDistanceAddressBeds 
£550K12/220.63 mi22, Hessel Road, London, Greater London W13 9ES4
£605K12/220.63 mi109, Coldershaw Road, London, Greater London W13 9DU4
£705K06/211.51 mi19, Woodgrange Avenue, London, Greater London W5 3NY4
£857.5K10/212 mi92, Princes Avenue, London, Greater London W3 8LT4
£667.5K04/212.45 mi29, Augustus Close, Brentford, Greater London TW8 8QE4
£370K08/232.5 mi206a, Ferrymead Avenue, Greenford, Greater London UB6 9TP4
£405K11/222.6 miGround And First Floor Flat, 2, Hamble Walk, Northolt, Greater London UB5 6TB4
£875K04/232.73 mi95, Southfield Road, London, Greater London W4 1BB4

Local Rents

50 rents from £1.9K/mo to £8.3K/mo, average is £3.5K/mo.

RentDateDistanceAddressBeds 
£3,50010/240.01 mi-4
£4,00004/250.01 mi-4
£2,49610/240.02 miManor Road, Ealing3
£3,80011/240.12 mi-3
£4,45010/240.14 miDrayton Gardens London W134
£2,79910/240.14 miBedford Road, Ealing3
£3,95003/250.15 mi-4
£3,30003/250.2 mi-4
£3,60004/250.22 mi-3
£2,85002/250.22 mi-3
£2,60002/250.22 mi-3
£3,90004/250.22 mi-3
£2,89910/240.26 miDenbigh Road, West Ealing3
£3,60010/240.26 miDrayton Green, Ealing, London, W133
£4,99904/250.29 mi-4
£1,95010/240.3 mi-3
£2,80001/240.31 mi-3
£3,00010/240.32 miSt. Leonards Road, W133
£3,70011/240.33 mi-4
£3,75011/240.33 mi-4
£3,50010/240.33 miHighview Road, Ealing, London, W135
£2,50010/240.35 miMattock Lane, W133
£3,50001/250.36 mi-3
£2,65004/250.37 mi-4
£2,50011/240.38 mi-3
£4,25010/240.39 miAmherst Road, W133
£8,29810/240.39 miCraven Avenue, London, W56
£4,25010/240.39 miAmherst Road, West Ealing, London W133
£5,00010/240.4 miDickens Yard, 12 New Broadway, London, W53
£3,50002/250.42 mi-4
£8,00010/240.42 mi-6
£2,80010/240.42 miHighview Road, Ealing, W134
£2,80003/250.42 mi-3
£3,60010/240.42 miMattock Lane, W53
£2,80010/240.43 miSeaford Road, Ealing, London, W13 9HT3
£4,65002/240.43 mi-3
£4,80001/250.43 mi-3
£4,70004/250.43 mi-3
£3,60010/240.43 miMattock Lane, London, W53
£2,29710/240.43 miUxbridge Road, Ealing3
£2,79910/240.44 miMattock Lane, Ealing3
£3,50010/240.44 miRegina Road, Ealing3
£3,00010/240.44 miSeaford Road, LONDON3
£4,20003/250.45 mi-4
£3,30010/240.45 mi-3
£2,40010/240.45 mi-3
£4,00010/240.48 miKingsley Avenue, Ealing4
£3,60004/250.5 mi-3
£2,70012/240.5 mi-3
£3,19810/240.51 miHeronsforde, Ealing3

Local Area Statistics

Population in W13

31,771

Population in London

4,771,921

Town centre distance

9.29 miles away

Nearest school

0.10 miles away

Nearest train station

0.04 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+21%

Sales demand

Buyer's market

Capital growth (5yrs)

+13%

Property History

Listed for £340,000

March 19, 2025

Floor Plans

Description

  • PHILLIP ARNOLD AUCTIONS ARE PLEASED TO OFFER FOR SALE BY PUBLIC AUCTION ON : Thursday, 10 April 2025 +
  • LOT NUMBER : 3 +
  • LARGER THAN AVERAGE SPLIT LEVEL CONVERSION FLAT IN NEED OF COMPLETE UPDATING +
  • By Order of the Executors +
  • Vacant Residential +
  • Leasehold +
  • *GUIDE PRICE : £340,000 +

The property is situated in an excellent location adjacent to West Ealing Station that forms part of the Elizabeth Line. There is easy access into Ealing Broadway with its multiple shopping facilities and station. The area is well served by local bus routes, schools and recreational facilities. Good road links are easily available including the M4 that serves Heathrow, London and the West and the A40 Western Avenue that connects to the M25 and M40. The property is very spacious offering four bedroom and two reception room accommodation over split levels on the first and second floors. The dwelling does benefit from gas fired central heating and double glazing although it is in need of complete updating and modernisation throughout. The dwelling is sold with the benefit of vacant possession and will be of interest to investment buyers and owner occupiers.

ACCOMMODATION
First Floor Landing, Reception Room, Bathroom, Kitchen, Dining Room, Second Floor Landing, Bedroom One, Bedroom Two, Bedroom Three, Bedroom Four.

TENURE
Leasehold. 99 years from 6th September 1992, thus approximately 66 years unexpired.

LOCAL AUTHORITY & TAX RATING
London Borough of Ealing
Council Tax Band D
EPC Band E

VIEWING TIMES
Friday 21st March @ 12 - 12.30pm
Saturday 29th March @ 12 - 12.30pm
Wednesday 2nd April @ 12 - 12.30pm
OPEN SESSIONS - NO NEED TO CALL TO BOOK IN

Price Information

*Guides are provided as an indication of each seller's minimum expectation. They are not necessarily figures which a property will sell for and may change at any time prior to auction. Each property will be offered subject to a Reserve (a figure below which the Auctioneer cannot sell the property during the auction) which we expect will be set within the Guide Range or no more than 10% above a single figure Guide.

Agent Details

Phillip Arnold Auctions, Phillip Arnold Auctions

020 3908 5062

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪