4 Bed Terraced House, Single Let, London, SW3 3RS, £895,000





ValuationUndervalued
Sold Prices | £896K - £13.0M |
Sold Prices/m² | £2.4K/m² - £33.4K/m² |
| |
Square Metres | 80 m² |
Price/m² | £11.2K/m² |
Value Estimate | £1,091,900£1,091,900 |
BMV | 22% |
Cashflows
Cash In | |
Purchase Finance | MortgageMortgage |
Deposit (25%) | £223,750£223,750 |
Stamp Duty & Legal Fees | £78,200£78,200 |
Total Cash In | £301,950£301,950 |
| |
Cash Out | |
Rent Range | £3,500 - £58,500£3,500 - £58,500 |
Rent Estimate | £3,835 |
Running Costs/mo | £3,584£3,584 |
Cashflow/mo | £251£251 |
Cashflow/yr | £3,014£3,014 |
ROI | 1%1% |
Gross Yield | 5%5% |
Local Sold Prices
51 sold prices from £896K to £13.0M, average is £3.8M. £2.4K/m² to £33.4K/m², average is £21.1K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£4.3M | 03/23 | 0.01 mi | 2, St Lukes Street, London, Greater London SW3 3RS | £23,611 | 180 | 4 | Terraced House | |
£2.9M | 12/22 | 0.01 mi | 10, St Lukes Street, London, Greater London SW3 3RS | £20,386 | 140 | 4 | Terraced House | |
£4.4M | 03/23 | 0.04 mi | 34, Astell Street, London, Greater London SW3 3RU | - | - | 4 | Terraced House | |
£4.5M | 06/23 | 0.07 mi | 13, Jubilee Place, London, Greater London SW3 3TD | - | - | 4 | Terraced House | |
£4.0M | 09/23 | 0.1 mi | 38, Jubilee Place, London, Greater London SW3 3TQ | £27,880 | 143 | 4 | Terraced House | |
£3.3M | 07/22 | 0.11 mi | 36, Markham Street, Chelsea, London, Greater London SW3 3NR | - | - | 4 | Semi-Detached House | |
£2.8M | 02/21 | 0.11 mi | 15, Marlborough Street, London, Greater London SW3 3PS | £18,870 | 146 | 4 | Terraced House | |
£3.3M | 09/23 | 0.12 mi | 11, Markham Street, Chelsea, London, Greater London SW3 3NP | £22,712 | 145 | 4 | Terraced House | |
£2.3M | 10/23 | 0.17 mi | 11, Bywater Street, London, Greater London SW3 4XD | £18,358 | 123 | 4 | Terraced House | |
£5.5M | 06/23 | 0.18 mi | 73, Dovehouse Street, London, Greater London SW3 6JZ | £27,425 | 200 | 4 | Terraced House | |
£4.3M | 01/23 | 0.19 mi | 25, Radnor Walk, London, Greater London SW3 4BP | £22,973 | 185 | 4 | Terraced House | |
£4.4M | 04/24 | 0.2 mi | 63, Shawfield Street, London, Greater London SW3 4BA | £19,700 | 222 | 4 | Terraced House | |
£1.8M | 03/21 | 0.21 mi | 8, Shawfield Street, London, Greater London SW3 4BD | £9,615 | 182 | 4 | Terraced House | |
£3.9M | 03/23 | 0.21 mi | 18, Shawfield Street, London, Greater London SW3 4BD | £22,486 | 173 | 4 | Terraced House | |
£2.4M | 09/23 | 0.23 mi | 39, Smith Terrace, London, Greater London SW3 4DH | £17,407 | 135 | 4 | Terraced House | |
£3.6M | 06/21 | 0.24 mi | 49, Radnor Walk, London, Greater London SW3 4BT | £18,590 | 195 | 4 | Terraced House | |
£4.3M | 12/20 | 0.24 mi | 2, Royal Avenue, London, Greater London SW3 4QF | £16,528 | 263 | 4 | Terraced House | |
£6.8M | 12/22 | 0.25 mi | 4, Wellington Square, London, Greater London SW3 4NJ | - | - | 4 | Terraced House | |
£2.3M | 03/23 | 0.25 mi | 63, Flood Street, London, Greater London SW3 5SU | £10,794 | 214 | 4 | Terraced House | |
£7.5M | 06/21 | 0.26 mi | 2, Pelham Crescent, London, Greater London SW7 2NP | £27,076 | 277 | 4 | Terraced House | |
£1.1M | 08/23 | 0.26 mi | 98, Draycott Avenue, London, Greater London SW3 3AD | - | - | 4 | Terraced House | |
£1.1M | 08/23 | 0.26 mi | 98, Draycott Avenue, London, Greater London SW3 3AD | - | - | 4 | Terraced House | |
£13.0M | 01/22 | 0.26 mi | 24, Smith Street, London, Greater London SW3 4EW | £30,660 | 424 | 4 | Detached House | |
£2.9M | 12/23 | 0.28 mi | 21, Donne Place, London, Greater London SW3 2NG | £20,567 | 141 | 4 | Terraced House | |
£4.8M | 04/23 | 0.29 mi | 2, Glebe Place, London, Greater London SW3 5LB | - | - | 4 | Terraced House | |
£8.5M | 09/23 | 0.29 mi | 16, St Leonards Terrace, London, Greater London SW3 4QG | £31,022 | 274 | 4 | Terraced House | |
£896K | 01/24 | 0.3 mi | 84, Old Church Street, London, Greater London SW3 6EP | £2,402 | 373 | 4 | Terraced House | |
£5.1M | 08/23 | 0.3 mi | 15, Walpole Street, London, Greater London SW3 4QP | £21,956 | 232 | 4 | Terraced House | |
£5.5M | 04/23 | 0.31 mi | 7, Bramerton Street, London, Greater London SW3 5JS | £23,951 | 232 | 4 | Terraced House | |
£3.5M | 06/21 | 0.32 mi | 12, Rawlings Street, London, Greater London SW3 2LS | £18,907 | 182 | 4 | Semi-Detached House | |
£3.3M | 06/21 | 0.32 mi | 6, Rawlings Street, London, Greater London SW3 2LS | £19,702 | 170 | 4 | Terraced House | |
£4.8M | 03/23 | 0.32 mi | 1, South Terrace, London, Greater London SW7 2TB | £21,111 | 225 | 4 | Terraced House | |
£4.2M | 06/21 | 0.34 mi | 40, Halsey Street, London, Greater London SW3 2PT | - | - | 4 | Terraced House | |
£3.5M | 11/23 | 0.34 mi | 38, Halsey Street, London, Greater London SW3 2PT | £18,135 | 193 | 4 | Terraced House | |
£9.4M | 01/24 | 0.34 mi | 28, Egerton Crescent, London, Greater London SW3 2EB | £33,387 | 282 | 4 | Terraced House | |
£6.4M | 02/23 | 0.35 mi | 5, St Leonards Terrace, London, Greater London SW3 4QA | - | - | 4 | Terraced House | |
£3.1M | 09/23 | 0.35 mi | 13, Oakley Gardens, London, Greater London SW3 5QH | - | - | 4 | Terraced House | |
£3.8M | 02/21 | 0.35 mi | 19, Halsey Street, London, Greater London SW3 2QH | £18,537 | 205 | 4 | Terraced House | |
£3.9M | 08/21 | 0.35 mi | 4, Halsey Street, London, Greater London SW3 2QH | - | - | 4 | Terraced House | |
£7.8M | 03/23 | 0.36 mi | 18, Alexander Square, London, Greater London SW3 2AX | £28,500 | 272 | 4 | Terraced House | |
£6.1M | 12/22 | 0.36 mi | 9, Alexander Place, London, Greater London SW7 2SG | £26,266 | 231 | 4 | Terraced House | |
£5.5M | 05/21 | 0.37 mi | 20, Moore Street, London, Greater London SW3 2QN | £25,264 | 218 | 4 | Terraced House | |
£3.7M | 11/23 | 0.38 mi | 63, Cadogan Street, London, Greater London SW3 2QP | £15,274 | 240 | 4 | Terraced House | |
£2.8M | 12/20 | 0.38 mi | 34, Glebe Place, London, Greater London SW3 5JP | £16,871 | 163 | 4 | Terraced House | |
£3.4M | 10/21 | 0.39 mi | 79, Cadogan Gardens, London, Greater London SW3 2RB | - | - | 4 | Terraced House | |
£2.3M | 09/23 | 0.39 mi | 16, Selwood Terrace, London, Greater London SW7 3QG | - | - | 4 | Terraced House | |
£3.5M | 10/22 | 0.39 mi | 55, Hasker Street, London, Greater London SW3 2LE | £21,341 | 164 | 4 | Terraced House | |
£3.8M | 11/22 | 0.4 mi | 6, Selwood Place, London, Greater London SW7 3QQ | £25,638 | 149 | 4 | Terraced House | |
£5.8M | 12/23 | 0.42 mi | 34, Cheyne Row, London, Greater London SW3 5HL | - | - | 4 | Terraced House | |
£2.7M | 08/23 | 0.42 mi | 76, Walton Street, London, Greater London SW3 2HH | - | - | 4 | Terraced House | |
£2.8M | 08/21 | 0.43 mi | 15, Lawrence Street, London, Greater London SW3 5NE | - | - | 4 | Terraced House |
Local Rents
50 rents from £3.5K/mo to £58.5K/mo, average is £10.7K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£16,500 | 09/24 | 0.01 mi | Chelsea SW3 | 4 | Terraced House | |
£13,000 | 09/24 | 0.1 mi | Burnsall Street, London, SW3 | 4 | Terraced House | |
£8,667 | 09/24 | 0.12 mi | Cale Street, Chelsea, London, SW3 | 3 | Detached House | |
£7,583 | 09/24 | 0.13 mi | Sydney Street, Chelsea, London, SW3 | 6 | Flat | |
£18,417 | 09/24 | 0.14 mi | Markham Square, London, SW3 | 4 | Terraced House | |
£5,417 | 09/24 | 0.14 mi | Shrewsbury House, Cheyne Walk, SW3 | 3 | Flat | |
£58,500 | 09/24 | 0.16 mi | Pond Place, SW3 | 4 | Terraced House | |
£8,645 | 09/24 | 0.16 mi | Whiteheads Grove, Chelsea, SW3 | 4 | Flat | |
£11,917 | 09/24 | 0.17 mi | Sydney Street, London, SW3 | 4 | Terraced House | |
£38,783 | 09/24 | 0.19 mi | Chelsea Square SW3 | 6 | Flat | |
£17,117 | 09/24 | 0.19 mi | Rose Square, London, SW3 | 3 | Flat | |
£18,070 | 09/24 | 0.19 mi | Rose Square, London, SW3 | 3 | Flat | |
£31,633 | 10/24 | 0.19 mi | Imperial House W8 | 3 | Flat | |
£21,450 | 09/24 | 0.2 mi | Flood Street, Chelsea, London | 5 | Terraced House | |
£30,333 | 09/24 | 0.2 mi | Radnor Walk, London, SW3 | 4 | Detached House | |
£6,500 | 09/24 | 0.2 mi | Elystan Place, Chelsea | 3 | Flat | |
£6,500 | 09/24 | 0.2 mi | - | 3 | Flat | |
£6,500 | 09/24 | 0.2 mi | Ranelegh House, Eylstan Place, Chelsea, SW3 | 3 | Flat | |
£6,500 | 09/24 | 0.2 mi | Ranelagh House, London, SW3 | 3 | Flat | |
£6,500 | 09/24 | 0.21 mi | Ranelagh House, Chelsea, London SW3 | 3 | Flat | |
£15,167 | 09/24 | 0.21 mi | Manresa Road, SW3 | 6 | Flat | |
£4,749 | 09/24 | 0.22 mi | Charles II Place, London, SW3 | 3 | Terraced House | |
£9,967 | 09/24 | 0.22 mi | Sydney Place, South Kensington SW7 | 3 | Flat | |
£13,000 | 09/24 | 0.22 mi | Sloane Avenue, Chelsea, SW3 | 5 | Flat | |
£4,750 | 09/24 | 0.23 mi | Charles II Place, London, SW3 | 3 | Flat | |
£4,950 | 09/24 | 0.23 mi | Draycott Avenue, | 3 | Flat | |
£10,812 | 09/24 | 0.23 mi | Smith Terrace, London | 5 | Terraced House | |
£4,750 | 09/24 | 0.24 mi | Charles II Place, Kings Road, Chelsea, London, SW3 | 3 | Terraced House | |
£4,767 | 09/24 | 0.24 mi | Draycott Avenue SW3 | 3 | Flat | |
£10,833 | 09/24 | 0.24 mi | Draycott Place London SW3 | 4 | Flat | |
£8,333 | 10/24 | 0.24 mi | - | 3 | Terraced House | |
£14,083 | 09/24 | 0.24 mi | Shawfield Street, London, SW3 | 6 | Terraced House | |
£16,683 | 09/24 | 0.25 mi | Wellington Square, London, SW3 | 5 | Flat | |
£6,045 | 09/24 | 0.25 mi | Onslow Square, London, SW7 | 3 | Flat | |
£4,500 | 09/24 | 0.25 mi | - | 3 | Terraced House | |
£10,833 | 09/24 | 0.27 mi | Margaretta Terrace, Chelsea, London | 5 | Flat | |
£10,617 | 09/24 | 0.27 mi | Margaretta Terrace, Chelsea, London, SW3 | 4 | Terraced House | |
£3,835 | 09/24 | 0.27 mi | Brompton Road, Chelsea, London, SW3 | 3 | Flat | |
£17,117 | 09/24 | 0.28 mi | Rose Square, The Bromptons, Chelsea SW3 | 3 | Flat | |
£3,835 | 09/24 | 0.28 mi | Crompton Court 276 Brompton Road SW3 | 3 | Flat | |
£3,500 | 09/24 | 0.28 mi | Wiltshire Close, Chelsea, London, SW3 | 3 | Flat | |
£17,117 | 09/24 | 0.28 mi | Rose Square, Fulham Road, London, SW3 | 3 | Flat | |
£3,835 | 09/24 | 0.28 mi | Crompton Court, 276 Brompton Road, London, SW3 | 3 | Flat | |
£4,117 | 09/24 | 0.29 mi | Brompton Road, London, SW3 | 3 | Flat | |
£10,725 | 09/24 | 0.29 mi | Onslow Square, The Bromptons, SW7 | 3 | Flat | |
£11,917 | 09/24 | 0.29 mi | Onslow Square, South Kensington, London, SW7 | 3 | Flat | |
£10,725 | 09/24 | 0.29 mi | Onslow Square, London, SW7 | 3 | Flat | |
£10,725 | 09/24 | 0.29 mi | Onslow Square, South Kensington | 3 | Flat | |
£10,833 | 09/24 | 0.29 mi | Draycott Place, Chelsea, SW3 | 4 | Flat | |
£3,575 | 12/24 | 0.29 mi | - | 3 | Flat |
Local Area Statistics
Population in SW3 | 22,08622,086 |
Population in London | 4,771,9214,771,921 |
Town centre distance | 3.76 miles away3.76 miles away |
Nearest school | 0.10 miles away0.10 miles away |
Nearest train station | 0.38 miles away0.38 miles away |
| |
Rental demand | Balanced marketBalanced market |
Rental growth (12m) | -16%-16% |
Sales demand | Buyer's marketBuyer's market |
Capital growth (5yrs) | -9%-9% |
Property History
Listed for £895,000
March 17, 2025
Floor Plans

Description
- Please note you will be purchasing 1/8th share of the property. It serves at the ideal pied a terre, London-base which is fully manages your bookings and is serviced for your conveience +
Please note, you will be purchasing 1/8th of a share in the property. It will serve as the ideal London base or pied-à-terre, fully managed for your convenience. Please note, you will be purchasing 1/8th of a share in the property. It will serve as the ideal London base or pied-à-terre, fully managed for your convenience.
Chelsea is known for its blend of rich history, vibrant culture, and upscale charm, with St. Luke’s Street offering the perfect balance of peaceful residential living while being just moments from the lively buzz of King’s Road, trendy boutiques, world-class dining, and scenic parks like St. Luke’s Gardens.
While the charming period exterior preserves its history, the interior has been meticulously reimagined to offer a bright, open, and modern living space spread across five levels. The upper ground floor welcomes you with an expansive open-plan living area that spans the entire floor. One level down, the lower ground floor features a custom-designed Roundhouse kitchen and dining area, along with a guest toilet, pantry, and utility room. Sliding doors lead to a tranquil private patio. The basement below boasts a home office, family room, and an en suite bedroom with natural daylight.
On the first floor, a front-facing bedroom includes a shower en suite, while a luxurious rear bedroom offers a marble-clad bathroom with both a bath and shower. The top floor is dedicated to a lavish "penthouse suite" that includes a primary bedroom, a pink marble bathroom, and a walk-in wardrobe. The property is equipped with premium Kef speakers in every room, Heatmiser underfloor heating, and Lutron QS Homeworks lighting.
In addition to the impressive interior, the house also boasts a newly constructed outdoor living area, accessible from the kitchen. This double-height private sanctuary is being renovated with fresh greenery and stylish furnishings, providing a serene space for outdoor relaxation. The home is also conveniently located near St. Luke’s Gardens, a popular park with walking paths and a playground.
Fully furnished and professionally decorated, this exquisite home offers both the vibrancy of Chelsea and a luxurious retreat for peace and comfort.
Please note, you will be purchasing 1/8th of a share in the property. It will serve as the ideal London base or pied-à-terre, fully managed for your convenience. Please call us to learn more. A highly unique co-ownership opportunity in St Luke's, Chelsea. The property comprises four spacious double bedrooms, exquisitely finished kitchen and bathrooms with the additional benefit of private garden space and a fully fitted media room. The property comes fully furnished with high end taste enabling the incoming shareholder a truly turn key and fully managed home that is available for exclusive use throughout the year.
Located in one of the most desirable neighbourhoods in London. This fabulous St Luke’s street house is set within close proximity to Kings roads shopping and amenities, 0.7 miles to Sloane Square station and 0.6 miles to the River Thames.
Service charge: £9,084 pa
Ground rent: £0
Council tax band: G
Similar Properties
Like this property? Maybe you'll like these ones close by too.