4 Bed Semi-Detached House, Single Let, London, SW3 3SU, £9,950,000

30 Burnsall Street, London, Greater London, SW3 3SU - 5 months ago

BTL

~129 m²

+11 photos

ValuationOvervalued

Sold Prices	£896K - £13.0M
Sold Prices/m²	£2.4K/m² - £33.4K/m²

Square Metres	~129.26 m²
Price/m²	£77K/m²
Value Estimate	£2,620,389£2,620,389

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£2,487,500£2,487,500
Stamp Duty & Legal Fees	£1,404,950£1,404,950
Total Cash In	£3,892,450£3,892,450

Cash Out
Rent Range	£3,575 - £58,500£3,575 - £58,500
Rent Estimate	£4,750
Running Costs/mo	£32,064£32,064
Cashflow/mo	£-27,314£-27,314
Cashflow/yr	£-327,765£-327,765
Gross Yield	1%1%

Local Sold Prices

51 sold prices from £896K to £13.0M, average is £3.9M. £2.4K/m² to £33.4K/m², average is £20.5K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£4.5M	06/23	0.03 mi	13, Jubilee Place, London, Greater London SW3 3TD	-	-	4	Terraced House
£4.4M	03/23	0.04 mi	34, Astell Street, London, Greater London SW3 3RU	-	-	4	Terraced House
£4.0M	09/23	0.05 mi	38, Jubilee Place, London, Greater London SW3 3TQ	£27,880	143	4	Terraced House
£4.3M	03/23	0.08 mi	2, St Lukes Street, London, Greater London SW3 3RS	£23,611	180	4	Terraced House
£2.9M	12/22	0.08 mi	10, St Lukes Street, London, Greater London SW3 3RS	£20,386	140	4	Terraced House
£3.3M	09/23	0.08 mi	11, Markham Street, Chelsea, London, Greater London SW3 3NP	£22,712	145	4	Terraced House
£3.3M	07/22	0.09 mi	36, Markham Street, Chelsea, London, Greater London SW3 3NR	-	-	4	Semi-Detached House
£4.3M	01/23	0.11 mi	25, Radnor Walk, London, Greater London SW3 4BP	£22,973	185	4	Terraced House
£4.4M	04/24	0.13 mi	63, Shawfield Street, London, Greater London SW3 4BA	£19,700	222	4	Terraced House
£2.3M	10/23	0.13 mi	11, Bywater Street, London, Greater London SW3 4XD	£18,358	123	4	Terraced House
£1.8M	03/21	0.14 mi	8, Shawfield Street, London, Greater London SW3 4BD	£9,615	182	4	Terraced House
£3.9M	03/23	0.14 mi	18, Shawfield Street, London, Greater London SW3 4BD	£22,486	173	4	Terraced House
£2.4M	09/23	0.16 mi	39, Smith Terrace, London, Greater London SW3 4DH	£17,407	135	4	Terraced House
£3.6M	06/21	0.17 mi	49, Radnor Walk, London, Greater London SW3 4BT	£18,590	195	4	Terraced House
£2.8M	02/21	0.17 mi	15, Marlborough Street, London, Greater London SW3 3PS	£18,870	146	4	Terraced House
£2.3M	03/23	0.18 mi	63, Flood Street, London, Greater London SW3 5SU	£10,794	214	4	Terraced House
£6.8M	12/22	0.19 mi	4, Wellington Square, London, Greater London SW3 4NJ	-	-	4	Terraced House
£13.0M	01/22	0.19 mi	24, Smith Street, London, Greater London SW3 4EW	£30,660	424	4	Detached House
£4.3M	12/20	0.19 mi	2, Royal Avenue, London, Greater London SW3 4QF	£16,528	263	4	Terraced House
£8.5M	09/23	0.23 mi	16, St Leonards Terrace, London, Greater London SW3 4QG	£31,022	274	4	Terraced House
£5.5M	06/23	0.24 mi	73, Dovehouse Street, London, Greater London SW3 6JZ	£27,425	200	4	Terraced House
£5.1M	08/23	0.25 mi	15, Walpole Street, London, Greater London SW3 4QP	£21,956	232	4	Terraced House
£4.8M	04/23	0.28 mi	2, Glebe Place, London, Greater London SW3 5LB	-	-	4	Terraced House
£6.4M	02/23	0.29 mi	5, St Leonards Terrace, London, Greater London SW3 4QA	-	-	4	Terraced House
£5.5M	04/23	0.29 mi	7, Bramerton Street, London, Greater London SW3 5JS	£23,951	232	4	Terraced House
£3.1M	09/23	0.3 mi	13, Oakley Gardens, London, Greater London SW3 5QH	-	-	4	Terraced House
£1.1M	08/23	0.31 mi	98, Draycott Avenue, London, Greater London SW3 3AD	-	-	4	Terraced House
£1.1M	08/23	0.31 mi	98, Draycott Avenue, London, Greater London SW3 3AD	-	-	4	Terraced House
£7.5M	06/21	0.32 mi	2, Pelham Crescent, London, Greater London SW7 2NP	£27,076	277	4	Terraced House
£2.9M	12/23	0.33 mi	21, Donne Place, London, Greater London SW3 2NG	£20,567	141	4	Terraced House
£3.5M	06/21	0.33 mi	12, Rawlings Street, London, Greater London SW3 2LS	£18,907	182	4	Semi-Detached House
£3.3M	06/21	0.33 mi	6, Rawlings Street, London, Greater London SW3 2LS	£19,702	170	4	Terraced House
£896K	01/24	0.34 mi	84, Old Church Street, London, Greater London SW3 6EP	£2,402	373	4	Terraced House
£4.2M	06/21	0.35 mi	40, Halsey Street, London, Greater London SW3 2PT	-	-	4	Terraced House
£3.5M	11/23	0.35 mi	38, Halsey Street, London, Greater London SW3 2PT	£18,135	193	4	Terraced House
£2.8M	12/20	0.36 mi	34, Glebe Place, London, Greater London SW3 5JP	£16,871	163	4	Terraced House
£3.8M	02/21	0.36 mi	19, Halsey Street, London, Greater London SW3 2QH	£18,537	205	4	Terraced House
£3.9M	08/21	0.36 mi	4, Halsey Street, London, Greater London SW3 2QH	-	-	4	Terraced House
£2.8M	06/21	0.36 mi	27, Paradise Walk, London, Greater London SW3 4JL	£24,566	114	4	Terraced House
£3.4M	10/21	0.38 mi	79, Cadogan Gardens, London, Greater London SW3 2RB	-	-	4	Terraced House
£3.7M	11/23	0.38 mi	63, Cadogan Street, London, Greater London SW3 2QP	£15,274	240	4	Terraced House
£5.5M	05/21	0.38 mi	20, Moore Street, London, Greater London SW3 2QN	£25,264	218	4	Terraced House
£5.8M	12/23	0.38 mi	34, Cheyne Row, London, Greater London SW3 5HL	-	-	4	Terraced House
£4.8M	03/23	0.39 mi	1, South Terrace, London, Greater London SW7 2TB	£21,111	225	4	Terraced House
£9.4M	01/24	0.4 mi	28, Egerton Crescent, London, Greater London SW3 2EB	£33,387	282	4	Terraced House
£2.8M	08/21	0.4 mi	15, Lawrence Street, London, Greater London SW3 5NE	-	-	4	Terraced House
£7.8M	03/23	0.42 mi	18, Alexander Square, London, Greater London SW3 2AX	£28,500	272	4	Terraced House
£6.1M	12/22	0.43 mi	9, Alexander Place, London, Greater London SW7 2SG	£26,266	231	4	Terraced House
£4.7M	10/20	0.43 mi	31, Old Church Street, London, Greater London SW3 5DN	£18,600	250	4	Terraced House
£3.9M	09/21	0.43 mi	9, Paultons Street, London, Greater London SW3 5DP	-	-	4	Terraced House
£2.5M	01/24	0.43 mi	2, Paultons Street, London, Greater London SW3 5DP	£16,500	150	4	Terraced House

Local Rents

50 rents from £3.6K/mo to £58.5K/mo, average is £10.6K/mo.

Rent	Date	Distance	Address	Beds	Type
£13,000	09/24	0.03 mi	Burnsall Street, London, SW3	4	Terraced House
£16,500	09/24	0.08 mi	Chelsea SW3	4	Terraced House
£18,417	09/24	0.09 mi	Markham Square, London, SW3	4	Terraced House
£7,583	09/24	0.12 mi	Sydney Street, Chelsea, London, SW3	6	Flat
£30,333	09/24	0.13 mi	Radnor Walk, London, SW3	4	Detached House
£21,450	09/24	0.14 mi	Flood Street, Chelsea, London	5	Terraced House
£4,749	09/24	0.14 mi	Charles II Place, London, SW3	3	Terraced House
£4,750	09/24	0.16 mi	Charles II Place, London, SW3	3	Flat
£10,812	09/24	0.16 mi	Smith Terrace, London	5	Terraced House
£5,417	09/24	0.16 mi	Shrewsbury House, Cheyne Walk, SW3	3	Flat
£8,333	10/24	0.17 mi	-	3	Terraced House
£6,500	09/24	0.17 mi	Elystan Place, Chelsea	3	Flat
£6,500	09/24	0.17 mi	-	3	Flat
£6,500	09/24	0.17 mi	Ranelegh House, Eylstan Place, Chelsea, SW3	3	Flat
£6,500	09/24	0.17 mi	Ranelagh House, London, SW3	3	Flat
£14,083	09/24	0.17 mi	Shawfield Street, London, SW3	6	Terraced House
£6,500	09/24	0.17 mi	Ranelagh House, Chelsea, London SW3	3	Flat
£8,645	09/24	0.17 mi	Whiteheads Grove, Chelsea, SW3	4	Flat
£4,750	09/24	0.19 mi	Charles II Place, Kings Road, Chelsea, London, SW3	3	Terraced House
£16,683	09/24	0.19 mi	Wellington Square, London, SW3	5	Flat
£8,667	09/24	0.19 mi	Cale Street, Chelsea, London, SW3	3	Detached House
£13,000	09/24	0.21 mi	Sloane Avenue, Chelsea, SW3	5	Flat
£4,500	09/24	0.22 mi	-	3	Terraced House
£10,833	09/24	0.22 mi	Draycott Place London SW3	4	Flat
£4,950	09/24	0.22 mi	Draycott Avenue,	3	Flat
£15,167	09/24	0.22 mi	Manresa Road, SW3	6	Flat
£10,617	09/24	0.23 mi	Margaretta Terrace, Chelsea, London, SW3	4	Terraced House
£10,833	09/24	0.23 mi	Margaretta Terrace, Chelsea, London	5	Flat
£38,783	09/24	0.23 mi	Chelsea Square SW3	6	Flat
£17,117	09/24	0.23 mi	Rose Square, London, SW3	3	Flat
£18,070	09/24	0.23 mi	Rose Square, London, SW3	3	Flat
£58,500	09/24	0.23 mi	Pond Place, SW3	4	Terraced House
£11,917	09/24	0.24 mi	Sydney Street, London, SW3	4	Terraced House
£25,783	09/24	0.24 mi	Chelsea Manor Street, London, SW3	4	Flat
£11,917	09/24	0.25 mi	Ralston Street, Chelsea SW3	4	Flat
£5,417	09/24	0.25 mi	Christchurch Street, SW3	3	Terraced House
£15,167	09/24	0.25 mi	Cheltenham Terrace, Sloane Square, London, SW3	3	Flat
£10,617	09/24	0.25 mi	Oakley Gardens, London, SW3	3	Terraced House
£21,450	09/24	0.25 mi	Flood Street, Chelsea	7	Flat
£10,617	09/24	0.26 mi	Oakley Gardens, Chelsea, London, SW3	3	Terraced House
£10,833	09/24	0.26 mi	Draycott Place, Chelsea, SW3	4	Flat
£8,450	09/24	0.27 mi	Margaretta Terrace, London, SW3	3	Flat
£31,633	10/24	0.27 mi	Imperial House W8	3	Flat
£4,767	09/24	0.27 mi	Draycott Avenue SW3	3	Flat
£5,200	09/24	0.27 mi	Flood Street, Chelsea, London, SW3	3	Flat
£3,575	12/24	0.28 mi	-	3	Flat
£6,045	09/24	0.28 mi	Tite Street, London, SW3	3	Flat
£10,508	09/24	0.29 mi	Beaufort Gardens, London, SW3.	3	Flat
£9,967	09/24	0.29 mi	Sydney Place, South Kensington SW7	3	Flat
£8,017	09/24	0.3 mi	Ormonde Gate, Chelsea, London, SW3	3	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.76 miles away3.76 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.45 miles away0.45 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £9,950,000

November 18, 2024

Sold for £2,099,800

2003

Floor Plans

Description

This beautifully finished, semi-detached townhouse on the corner of Godfrey Street and Burnsall Street is the perfect blend of modern style and period features in the heart of Chelsea. The house throughout is particularly wide making it perfect for family life and hosting.

On the ground floor, a bright, double-aspect reception room, accessed by grand double doors, has soaring ceilings high ceilings and a south-facing aspect meaning the space is flooded with natural light. Next door is a study, and there is also a well-appointed gym and a handy cloakroom on this level.

Downstairs, the open-plan kitchen is the heart of the home. Here, sleek and minimal cabinetry conceals top-of-the-line appliances. This opens to a second reception room with space for both living and dining areas, ideal for family gatherings or entertaining guests.

The first floor is entirely devoted to a luxurious master suite, complete with two bathrooms and two dressing areas. On the top floor, three more bedrooms are complemented by a family bathroom, creating a versatile space for a growing family or guests. The house is crowned by a stunning roof terrace, offering a private spot for outdoor entertaining The house has underfloor heating throughout, including in the bathrooms.

Situated between Kings Road and Chelsea Green, Burnsall Street is perfectly located for Chelsea's world-famous shops, restaurants, museums, and parks. With excellent transport links nearby, getting around the city is effortless.

Agent Details

United Kingdom Sotheby's International Realty (GPM Principal Branch), Mayfair

020 3835 2136

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

4 Bed House, Single Let, London, SW3 3RT

£6,950,000

7 months ago • 129 m²

4 Bed House, Single Let, London, SW3 3NR

£3,200,000

3 months ago • 129 m²

4 Bed House, Single Let, London, SW3 3RS

£895,000

a month ago • 80 m²

3 Bed House, Single Let, London, SW3 3NP

£3,495,000

2 months ago • 93 m²