2 Bed Flat, Single Let, London, SW3 3EQ, £900,000

Chelsea Cloisters, Sloane Avenue, Chelsea, London, SW3 3EQ - 4 months ago

BTL

ROI: 1%

~68 m²

+7 photos

ValuationUndervalued

Sold Prices	£230K - £4.6M
Sold Prices/m²	£8.4K/m² - £31.2K/m²

Square Metres	~68.11 m²
Price/m²	£13.2K/m²
Value Estimate	£974,022£974,022
BMV	8%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£225,000£225,000
Stamp Duty & Legal Fees	£60,700£60,700
Total Cash In	£285,700£285,700

Cash Out
Rent Range	£2,384 - £5,850£2,384 - £5,850
Rent Estimate	£3,770
Running Costs/mo	£3,587£3,587
Cashflow/mo	£184£184
Cashflow/yr	£2,202£2,202
ROI	1%1%
Gross Yield	5%5%

Local Sold Prices

51 sold prices from £230K to £4.6M, average is £1.2M. £8.4K/m² to £31.2K/m², average is £12.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£950K	05/21	0.1 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£1.3M	03/21	0.12 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£665K	04/23	0.13 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£1.2M	06/21	0.17 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.17 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.8M	04/21	0.17 mi	7a, Sydney Place, London, Greater London SW7 3NL	-	-	2	Flat
£1.2M	03/23	0.21 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.4M	05/21	0.22 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.22 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.7M	08/23	0.22 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.5M	07/23	0.22 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£1.2M	09/21	0.23 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	05/21	0.23 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0.23 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0.23 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£1.3M	06/23	0.23 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£850K	12/23	0.23 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.4M	11/20	0.27 mi	Garden Maisonette, 105, Oakley Street, London, Greater London SW3 5NR	-	-	2	Flat
£875K	06/23	0.3 mi	Ground Floor Flat, 18, Bramerton Street, London, Greater London SW3 5JX	£16,264	54	2	Flat
£592K	04/21	0.3 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£800K	02/24	0.31 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£1.5M	09/23	0.31 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£4.6M	05/23	0.32 mi	5, Elm Place, London, Greater London SW7 3QH	£31,190	147	2	Flat
£1.8M	10/20	0.33 mi	15, Anderson Street, London, Greater London SW3 3NH	-	-	2	Flat
£1.7M	08/23	0.34 mi	Upper Maisonette, 25, Redesdale Street, London, Greater London SW3 4BL	£17,784	97	2	Flat
£1.1M	09/23	0.34 mi	93a, Flood Street, London, Greater London SW3 5TB	£16,462	65	2	Flat
£1.3M	01/21	0.35 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£605K	03/21	0.36 mi	14, Richards Place, London, Greater London SW3 2LA	£16,806	36	2	Flat
£890K	06/21	0.38 mi	Flat 42, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£1.1M	09/21	0.38 mi	Flat 38, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£1.4M	05/23	0.38 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£1.3M	06/21	0.38 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£2.2M	01/23	0.38 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£620K	03/21	0.38 mi	Flat 67, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	-	-	2	Flat
£620K	06/21	0.38 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£620K	06/21	0.38 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£2.0M	01/21	0.39 mi	105, Flood Street, London, Greater London SW3 5TD	-	-	2	Flat
£2.2M	02/21	0.41 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£230K	07/21	0.41 mi	34i, Cranley Gardens, London, Greater London SW7 3DD	-	-	2	Flat
£350K	07/23	0.42 mi	The Studio Flat, 106, Beaufort Street, London, Greater London SW3 6BU	-	-	2	Flat
£604.5K	10/23	0.42 mi	First Floor Flat, 104, Beaufort Street, London, Greater London SW3 6BU	£12,337	49	2	Flat
£1.6M	01/23	0.43 mi	Flat 2, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	2	Flat
£1.0M	10/23	0.44 mi	Flat 2, Kings Mansions, Lawrence Street, London, Greater London SW3 5ND	-	-	2	Flat
£1.0M	11/21	0.46 mi	Flat 10, Beaufort House, Beaufort Street, London, Greater London SW3 5AD	£9,857	105	2	Flat
£812.5K	04/21	0.47 mi	Lower Ground Floor Flat, 1, Callow Street, London, Greater London SW3 6BJ	-	-	2	Flat
£1.2M	07/23	0.48 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.48 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£2.9M	12/20	0.49 mi	Flat 4, Walton House, Walton Street, London, Greater London SW3 2JH	-	-	2	Flat
£3.8M	01/23	0.49 mi	Flat D, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.3M	08/21	0.49 mi	Flat 9, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	2	Flat
£886K	05/23	0.49 mi	Flat 7, Drayton Court, Drayton Gardens, London, Greater London SW10 9RQ	-	-	2	Flat

Local Rents

50 rents from £2.4K/mo to £5.8K/mo, average is £4.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,767	09/24	0 mi	Pelham Court, SW3	2	Flat
£4,550	09/24	0 mi	Pelham Court, SW3	2	Flat
£3,900	09/24	0 mi	Fulham Road, SW3	2	Flat
£4,550	09/24	0 mi	Fulham Road, SW3	2	Flat
£4,442	09/24	0 mi	Pelham Court, SW3	2	Flat
£4,767	09/24	0 mi	Pelham Court, SW3	2	Flat
£5,850	09/24	0 mi	Fulham Road, SW3	2	Flat
£4,767	09/24	0.04 mi	Pelham Court, SW3	2	Flat
£3,878	09/24	0.08 mi	Sydney Street, Chelsea SW3	2	Flat
£4,550	09/24	0.1 mi	Fulham Road, London, UK, SW3	2	Flat
£5,499	09/24	0.1 mi	Britten Street, Chelsea, London, SW3	2	Flat
£3,878	09/24	0.1 mi	Sydney Street London SW3	2	Flat
£3,878	09/24	0.1 mi	Sydney Street, Chelsea, SW3	2	Flat
£4,550	09/24	0.12 mi	Fulham Road, Chelsea, London SW3	2	Flat
£2,384	09/24	0.12 mi	Chelsea Manor Street, Chelsea, London, SW3	2	Flat
£3,900	09/24	0.13 mi	Fulham Road, Chelsea, London, SW3	2	Flat
£4,550	09/24	0.13 mi	Fulham Road, Sloane Square, London, SW3	2	Flat
£5,850	09/24	0.13 mi	FUlham Road, Chelsea, London, SW3	2	Flat
£3,900	09/24	0.14 mi	Fulham Road, Chelsea, SW3	2	Flat
£3,900	09/24	0.14 mi	Fulham Road, London, SW3	2	Flat
£3,900	09/24	0.14 mi	FULHAM ROAD, London, SW3	2	Flat
£3,770	09/24	0.14 mi	-	2	Flat
£5,742	09/24	0.14 mi	Fulham Road, South Kensington, London	2	Flat
£3,900	09/24	0.14 mi	Fulham Road, London, SW3	2	Flat
£3,900	09/24	0.14 mi	Fulham Road, South Kensington, London	2	Flat
£4,117	09/24	0.14 mi	Fulham Road, Cheslea, London, SW3	2	Flat
£4,767	09/24	0.14 mi	Fulham Road, Chelsea, London, SW3	2	Flat
£3,900	09/24	0.14 mi	Fulham Road, London, SW3	2	Flat
£3,900	09/24	0.14 mi	-	2	Flat
£3,500	09/24	0.14 mi	-	2	Flat
£3,900	02/25	0.14 mi	-	2	Flat
£4,593	03/25	0.14 mi	-	2	Flat
£5,742	09/24	0.14 mi	161 Fulham Road, South Kensington, London, SW3	2	Flat
£4,550	09/24	0.14 mi	Fulham Road, London, SW3	2	Flat
£3,900	09/24	0.14 mi	161 Fulham Road, Chelsea, SW3	2	Flat
£3,900	09/24	0.14 mi	Fulham Road, South Kensington, London, SW3	2	Flat
£5,850	09/24	0.14 mi	Fulham Road, London, SW3	2	Flat
£3,900	09/24	0.14 mi	Fulham Road, South Kensington, London, SW3	2	Flat
£3,900	09/24	0.14 mi	Fulham Road, London, SW3	2	Flat
£5,850	09/24	0.14 mi	Fulham Road, South Kensington, London	2	Flat
£5,200	09/24	0.14 mi	Fulham Road, South Kensington, London	2	Flat
£3,683	09/24	0.14 mi	Fulham Road, South Kensington, London	2	Flat
£5,850	09/24	0.14 mi	Fulham Road, London, SW3	2	Flat
£4,117	09/24	0.14 mi	Fulham Road, Chelsea, London, SW3	2	Flat
£4,767	09/24	0.14 mi	Fulham Road, Chelsea, London, SW3	2	Flat
£3,900	09/24	0.14 mi	Fulham road, Chelsea, London, SW3	2	Flat
£4,117	09/24	0.14 mi	Fulham Road, Chelsea, London, SW3	2	Flat
£4,767	09/24	0.14 mi	Fulham Road, Chelsea, London, SW3	2	Flat
£4,442	09/24	0.14 mi	Fulham Road, Chelsea, London, SW3	2	Flat
£4,442	09/24	0.14 mi	Fulham Road, Chelsea, London, SW3	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.81 miles away3.81 miles away
Nearest school	0.40 miles away0.40 miles away
Nearest train station	0.32 miles away0.32 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £900,000

December 20, 2024

Description

Stunning Two Double Bedroom +
Two Luxury Bathrooms +
High Specification Lateral Apartment +
Newly Refurbished +
24 hour Porterage +
Royal Borough of Kensington & Chelsea +

A superbly presented two bedroom flat, refurbished to a very high level throughout.

The flat is situated on the fourth floor (with lift) of a purpose built building with 24 hour porterage. Both South Kensington and Sloane Square tubes are within easy reach on foot.

The flat benefits from air conditioning, automated blinds, integrated home entertainment system with flat screen televisions and computer controlled lighting. The overall design cleverly maximizes the available space for storage.

Agent Details

Winkworth, Knightsbridge & Chelsea

020 3870 2711

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed House, Single Let, London, SW3 6PP

£1,400,000

2 months ago • 68 m²

Under Offer

4 Bed House, Single Let, London, SW3 6PS

£2,950,000

2 months ago • 129 m²

4 Bed House, Single Let, London, SW3 6NU

£3,295,000

4 months ago • 187 m²

4 Bed House, Single Let, London, SW3 6NU

£3,295,000

4 months ago • 170 m²

2 Bed Flat, Single Let, London, SW3 3EQ, £900,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Description

Agent Details

Next Steps?

Similar Properties

2 Bed House, Single Let, London, SW3 6PP

4 Bed House, Single Let, London, SW3 6PS

4 Bed House, Single Let, London, SW3 6NU

4 Bed House, Single Let, London, SW3 6NU

Cashflows

Local Sold Prices

Local Rents