2 Bed Flat, Single Let, Cardiff, CF10 5EN, £150,000

West Bute Street, Cardiff, CF10 5EN - 24 days ago

Leasehold
BTL
ROI: 8%
~68 m²
+3 photos

ValuationUndervalued

Sold Prices£104.5K - £375K
Sold Prices/m²£1.9K/m² - £4.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.2K/m²

Value Estimate

£175,599
BMV17%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£8,700

Total Cash In

£46,200

 

 

Cash Out

 

Rent Range

£800 - £2,250

Rent Estimate

£975

Running Costs/mo

£684

Cashflow/mo

£291

Cashflow/yr

£3,495

ROI

8%

Gross Yield

8%

Local Sold Prices

50 sold prices from £104.5K to £375K, average is £165K. £1.9K/m² to £4.8K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£147K05/210.17 mi45, Carlotta Way, Cardiff CF10 5FY2
£152K03/210.17 mi18, Carlotta Way, Cardiff CF10 5FY2
£150K05/210.17 mi15, Carlotta Way, Cardiff CF10 5FY2
£190K01/230.2 mi61, Judkin Court, Cardiff CF10 5AU2
£167.5K04/230.2 mi46, Harrowby Street, Cardiff CF10 5GA2
£123K08/210.2 mi36, Harrowby Street, Cardiff CF10 5GA2
£140K03/210.2 mi90, Harrowby Street, Cardiff CF10 5GA2
£178K06/230.21 miFlat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£180K10/200.21 miFlat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£120K04/210.21 mi3, Dudley Court, Cardiff CF10 5BQ2
£155K10/200.22 mi53, Havannah Street, Cardiff CF10 5SF2
£234K12/200.24 mi163, Havannah Street, Cardiff CF10 5SG2
£290K05/210.24 mi201, Havannah Street, Cardiff CF10 5SG2
£375K03/210.24 mi227, Havannah Street, Cardiff CF10 5SG2
£249.9K04/230.25 mi181, Havannah Street, Cardiff CF10 5SG2
£145K07/210.26 miFlat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA2
£233K04/230.26 mi102, Judkin Court, Cardiff CF10 5AX2
£230K01/230.26 mi156, Judkin Court, Cardiff CF10 5AX2
£234.9K10/210.26 mi104, Judkin Court, Cardiff CF10 5AX2
£152K10/200.29 miFlat 16, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£147K02/210.29 miFlat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£137K01/210.29 miFlat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£162K12/220.29 mi56, Reresby Court, Cardiff CF10 5NR2
£147.5K04/210.29 mi19, Reresby Court, Cardiff CF10 5NR2
£156.6K09/230.29 mi13, Reresby Court, Cardiff CF10 5NR2
£152K02/210.29 mi49, Reresby Court, Cardiff CF10 5NR2
£165K08/230.29 mi32, Reresby Court, Cardiff CF10 5NR2
£146K06/210.29 mi64, Reresby Court, Cardiff CF10 5NR2
£132.8K04/210.29 mi32, Reresby Court, Cardiff CF10 5NR2
£152.5K10/210.29 mi10, Reresby Court, Cardiff CF10 5NR2
£152.5K02/210.29 mi61, Reresby Court, Cardiff CF10 5NR2
£104.5K12/200.29 mi21, Eleanor Place, Cardiff CF10 5BJ2
£139K10/200.3 miFlat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£165K03/230.32 miFlat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£150K04/210.32 miFlat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£317.5K12/200.38 mi48, Windsor Esplanade, Cardiff CF10 5BG2
£135K07/210.39 mi202, Taff Embankment, Cardiff CF11 7BP2
£356.8K10/200.39 mi67, Adventurers Quay, Cardiff CF10 4NQ2
£219.9K12/220.4 mi189, Adventurers Quay, Cardiff CF10 4NS2
£200K04/210.4 mi185, Adventurers Quay, Cardiff CF10 4NS2
£227.5K10/230.4 mi194, Adventurers Quay, Cardiff CF10 4NS2
£177.5K09/210.44 mi113, Henke Court, Cardiff CF10 4EJ2
£188.5K03/210.44 mi117, Henke Court, Cardiff CF10 4EJ2
£140K12/200.46 mi40 The Granary, Magretian Place, Cardiff CF10 4BR2
£185K03/210.46 mi106, Henke Court, Cardiff CF10 4EG2
£188K02/230.46 mi13 The Granary, Magretian Place, Cardiff CF10 4BR2
£175.5K07/230.46 mi37 The Granary, Magretian Place, Cardiff CF10 4BR2
£165K12/200.47 mi57, Corvette Court, Cardiff CF10 4NN2
£173K10/200.47 mi50, Corvette Court, Cardiff CF10 4NN2
£190K05/230.47 mi50, Corvette Court, Cardiff CF10 4NN2

Local Rents

50 rents from £800/mo to £2.3K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,20003/240.02 miCadogan House, Cardiff Bay2
£1,10004/240.02 miCadogan House, Cardiff Bay2
£1,20003/240.02 miCadogan House, Cardiff Bay2
£1,45004/240.06 miQuayside, Cardiff Bay2
£1,29505/240.06 mi-2
£1,25003/240.08 miWest Bute Street, CARDIFF2
£1,20003/240.08 miWest Bute Street, CARDIFF2
£1,20003/240.08 miWest Bute Street, CARDIFF2
£1,20003/240.08 miCymric Buildings, West Bute Street, Cardiff, CF10 5LL2
£97502/240.08 mi-2
£97503/250.08 mi-2
£2,25003/240.09 miMount Stuart Square, Cardiff, CF102
£1,85004/240.09 miMount Stuart Square, Cardiff, CF102
£2,25003/240.09 mi-2
£1,85005/240.09 mi-2
£1,30005/240.09 miEmpire House, Cardiff Bay2
£82503/240.1 miCymric Buildings, Cardiff Bay2
£1,35004/240.11 mi-2
£1,35005/240.11 miCymric Buildings, Cardiff, CF102
£1,70005/240.11 miThe Big Windsor, Stuart Street, Cardiff Bay2
£1,70003/240.11 miThe Big Windsor, Stuart Street, Cardiff Bay2
£1,15003/240.11 miFlatholme House, Ferry Court, Prospect Place2
£1,50003/240.11 miAberdare House, Mount Stuart Square, Cardiff2
£1,10003/240.12 miSt James Mansions, Mount Stuart Square, Cardiff Bay2
£1,20004/240.12 miSt Stephens Mansions, Mount Stuart Square, Cardiff Bay2
£1,30003/240.13 miHarbour Point , Stuart Street, Cardiff2
£97503/240.14 miAprilia House, Lloyd George Avenue, Cardiff Bay2
£1,35004/240.16 mi-2
£1,00003/240.17 miViceroy Mansions, Cardiff Bay, Cardiff2
£1,00005/240.17 miViceroy Mansions, Cardiff Bay2
£1,27503/250.18 mi-2
£1,22502/250.19 mi-2
£1,75005/240.19 miLynton Court, Century Wharf2
£1,15005/240.2 mi-2
£1,15004/240.2 miHunter Street, Cardiff, CF102
£1,25003/240.2 miJudkin Court, Heol Tredwen,Cardiff,CF102
£1,30003/240.2 miHarrowby Street, Cardiff(City), CF102
£1,39503/240.22 miLisbon House, Century Wharf2
£1,25003/240.22 miLynton Court, Capri House, Century Wharf2
£1,40003/240.22 miParis House, Lynton Court Century Wharf2
£1,25004/240.22 miPomeroy Street, Cardiff Bay, Cardiff2
£80003/240.23 miHarrowby Place, Cardiff, Cardiff (County of), CF102
£1,25004/240.23 miMount Stuart Square, Cardiff Bay2
£1,40004/240.23 miChandlery Way, Cardiff Bay2
£1,20003/240.23 miBute Esplanade, CARDIFF2
£1,15003/240.23 miCentury Wharf Lynton Court, Cardiff Bay, Cardiff, CF102
£1,20005/240.23 miAmalfi House, Lloyd George Avenue, 2
£1,75005/240.24 miCapri House, Century Wharf, Cardiff Bay2
£1,50004/240.24 miOcean Reach, Havannah Street, Cardiff Bay2
£1,10004/240.24 miHunter Street2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

2.78 miles away

Nearest school

0.10 miles away

Nearest train station

0.16 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £150,000

March 12, 2025

Floor Plans

Description

  • NO CHAIN PROPERTY +
  • Sought After Location +
  • Within the Heart of Cardiff Bay +
  • Stone Throw from Mermaid Quay +
  • Walking Distance to Cardiff Bay Train Station +
  • Tenant in Situ +

SUMMARY
Located in the popular area of Cardiff Bay, is this beautifully presented apartment just a stone's throw from bay side attractions, local transport, cafes, parks, shops and restaurants!!!

DESCRIPTION
Located in the heart of the Cardiff Bay, is this beautifully presented and spacious two bedroom apartment! Located just a stone's throw from bay side attractions, local transport, cafes, parks, shops and restaurants!!! The apartment also benefits from having a south facing aspect for plenty of light and provides view towards Mermaid Quay. Internally the property comprises communal entrance with lift and stairs to apartment. Inside the apartment you then have a open plan living/kitchen area, master bedroom with ensuite, second bedroom and bathroom. Additionally the apartment is located close to the city by foot/cycle easily using the pleasant Lloyd George Avenue or jumping on the Taff trail. Viewings are highly recommended for this property. To book call or book via our website

Communal Entrance 

Hallway 

Lounge/Kitchen Irregular Shaped Room 18' max x 12' 4" max ( 5.49m max x 3.76m max )

Master Bedroom 14' x 11' 6" ( 4.27m x 3.51m )

Ensuite 

Bedroom Two 14' 7" x 10' 3" ( 4.45m x 3.12m )

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Canton

029 2271 6271

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪