2 Bed Flat, Single Let, Cardiff, CF10 5AS, £360,000





ValuationOvervalued
Sold Prices | £104.5K - £375K |
Sold Prices/m² | £1.9K/m² - £4.8K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £5.3K/m² |
Value Estimate | £174,613£174,613 |
Cashflows
Cash In | |
Purchase Finance | MortgageMortgage |
Deposit (25%) | £90,000£90,000 |
Stamp Duty & Legal Fees | £17,500£17,500 |
Total Cash In | £107,500£107,500 |
| |
Cash Out | |
Rent Range | £800 - £2,250£800 - £2,250 |
Rent Estimate | £900 |
Running Costs/mo | £1,325£1,325 |
Cashflow/mo | £-425£-425 |
Cashflow/yr | £-5,100£-5,100 |
Gross Yield | 3%3% |
Local Sold Prices
50 sold prices from £104.5K to £375K, average is £165K. £1.9K/m² to £4.8K/m², average is £2.4K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£147K | 05/21 | 0.21 mi | 45, Carlotta Way, Cardiff CF10 5FY | £2,210 | 67 | 2 | Flat | |
£152K | 03/21 | 0.21 mi | 18, Carlotta Way, Cardiff CF10 5FY | £2,171 | 70 | 2 | Flat | |
£150K | 05/21 | 0.21 mi | 15, Carlotta Way, Cardiff CF10 5FY | £1,852 | 81 | 2 | Flat | |
£178K | 06/23 | 0.21 mi | Flat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD | - | - | 2 | Flat | |
£180K | 10/20 | 0.21 mi | Flat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD | - | - | 2 | Flat | |
£155K | 10/20 | 0.22 mi | 53, Havannah Street, Cardiff CF10 5SF | £2,803 | 55 | 2 | Flat | |
£120K | 04/21 | 0.23 mi | 3, Dudley Court, Cardiff CF10 5BQ | £4,615 | 26 | 2 | Flat | |
£167.5K | 04/23 | 0.23 mi | 46, Harrowby Street, Cardiff CF10 5GA | £2,359 | 71 | 2 | Flat | |
£123K | 08/21 | 0.23 mi | 36, Harrowby Street, Cardiff CF10 5GA | £2,621 | 47 | 2 | Flat | |
£140K | 03/21 | 0.23 mi | 90, Harrowby Street, Cardiff CF10 5GA | £3,249 | 43 | 2 | Flat | |
£190K | 01/23 | 0.23 mi | 61, Judkin Court, Cardiff CF10 5AU | £1,874 | 101 | 2 | Flat | |
£234K | 12/20 | 0.24 mi | 163, Havannah Street, Cardiff CF10 5SG | £2,854 | 82 | 2 | Flat | |
£290K | 05/21 | 0.24 mi | 201, Havannah Street, Cardiff CF10 5SG | £4,754 | 61 | 2 | Flat | |
£375K | 03/21 | 0.24 mi | 227, Havannah Street, Cardiff CF10 5SG | £3,965 | 95 | 2 | Flat | |
£249.9K | 04/23 | 0.25 mi | 181, Havannah Street, Cardiff CF10 5SG | £3,743 | 67 | 2 | Flat | |
£145K | 07/21 | 0.26 mi | Flat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA | - | - | 2 | Flat | |
£233K | 04/23 | 0.29 mi | 102, Judkin Court, Cardiff CF10 5AX | £2,607 | 89 | 2 | Flat | |
£230K | 01/23 | 0.29 mi | 156, Judkin Court, Cardiff CF10 5AX | £2,693 | 85 | 2 | Flat | |
£234.9K | 10/21 | 0.3 mi | 104, Judkin Court, Cardiff CF10 5AX | £2,022 | 116 | 2 | Flat | |
£147K | 02/21 | 0.3 mi | Flat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE | - | - | 2 | Flat | |
£137K | 01/21 | 0.3 mi | Flat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE | - | - | 2 | Flat | |
£139K | 10/20 | 0.31 mi | Flat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE | - | - | 2 | Flat | |
£104.5K | 12/20 | 0.31 mi | 21, Eleanor Place, Cardiff CF10 5BJ | - | - | 2 | Flat | |
£162K | 12/22 | 0.32 mi | 56, Reresby Court, Cardiff CF10 5NR | £2,549 | 64 | 2 | Flat | |
£147.5K | 04/21 | 0.32 mi | 19, Reresby Court, Cardiff CF10 5NR | £2,247 | 66 | 2 | Flat | |
£156.6K | 09/23 | 0.32 mi | 13, Reresby Court, Cardiff CF10 5NR | £2,410 | 65 | 2 | Flat | |
£152K | 02/21 | 0.32 mi | 49, Reresby Court, Cardiff CF10 5NR | £2,413 | 63 | 2 | Flat | |
£165K | 08/23 | 0.32 mi | 32, Reresby Court, Cardiff CF10 5NR | £2,578 | 64 | 2 | Flat | |
£146K | 06/21 | 0.32 mi | 64, Reresby Court, Cardiff CF10 5NR | £2,302 | 63 | 2 | Flat | |
£132.8K | 04/21 | 0.32 mi | 32, Reresby Court, Cardiff CF10 5NR | £2,074 | 64 | 2 | Flat | |
£152.5K | 10/21 | 0.32 mi | 10, Reresby Court, Cardiff CF10 5NR | £2,346 | 65 | 2 | Flat | |
£152.5K | 02/21 | 0.32 mi | 61, Reresby Court, Cardiff CF10 5NR | £2,383 | 64 | 2 | Flat | |
£165K | 03/23 | 0.33 mi | Flat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH | - | - | 2 | Flat | |
£150K | 04/21 | 0.33 mi | Flat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH | - | - | 2 | Flat | |
£219.9K | 12/22 | 0.37 mi | 189, Adventurers Quay, Cardiff CF10 4NS | - | - | 2 | Flat | |
£200K | 04/21 | 0.37 mi | 185, Adventurers Quay, Cardiff CF10 4NS | £2,273 | 88 | 2 | Flat | |
£227.5K | 10/23 | 0.37 mi | 194, Adventurers Quay, Cardiff CF10 4NS | £2,993 | 76 | 2 | Flat | |
£317.5K | 12/20 | 0.4 mi | 48, Windsor Esplanade, Cardiff CF10 5BG | £3,567 | 89 | 2 | Flat | |
£135K | 07/21 | 0.42 mi | 202, Taff Embankment, Cardiff CF11 7BP | £2,288 | 59 | 2 | Flat | |
£177.5K | 09/21 | 0.44 mi | 113, Henke Court, Cardiff CF10 4EJ | £3,227 | 55 | 2 | Flat | |
£188.5K | 03/21 | 0.44 mi | 117, Henke Court, Cardiff CF10 4EJ | £2,316 | 81 | 2 | Flat | |
£185K | 03/21 | 0.47 mi | 106, Henke Court, Cardiff CF10 4EG | - | - | 2 | Flat | |
£140K | 12/20 | 0.47 mi | 40 The Granary, Magretian Place, Cardiff CF10 4BR | - | - | 2 | Flat | |
£165K | 12/20 | 0.48 mi | 57, Corvette Court, Cardiff CF10 4NN | £2,661 | 62 | 2 | Flat | |
£190K | 05/23 | 0.48 mi | 50, Corvette Court, Cardiff CF10 4NN | £3,218 | 59 | 2 | Flat | |
£186K | 09/23 | 0.48 mi | 146, Henke Court, Cardiff CF10 4EL | £2,410 | 77 | 2 | Flat | |
£188K | 02/23 | 0.48 mi | 13 The Granary, Magretian Place, Cardiff CF10 4BR | - | - | 2 | Flat | |
£175.5K | 07/23 | 0.48 mi | 37 The Granary, Magretian Place, Cardiff CF10 4BR | - | - | 2 | Flat | |
£245K | 08/21 | 0.49 mi | 9, Henke Court, Cardiff CF10 4EB | £2,008 | 122 | 2 | Flat | |
£235K | 03/21 | 0.49 mi | 74, Henke Court, Cardiff CF10 4EB | £2,021 | 116 | 2 | Flat |
Local Rents
50 rents from £800/mo to £2.3K/mo, average is £1.3K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£1,450 | 04/24 | 0.02 mi | Quayside, Cardiff Bay | 2 | Flat | |
£1,295 | 05/24 | 0.03 mi | - | 2 | Flat | |
£1,200 | 03/24 | 0.04 mi | Cadogan House, Cardiff Bay | 2 | Flat | |
£1,100 | 04/24 | 0.04 mi | Cadogan House, Cardiff Bay | 2 | Flat | |
£1,200 | 03/24 | 0.04 mi | Cadogan House, Cardiff Bay | 2 | Flat | |
£1,150 | 03/24 | 0.1 mi | Flatholme House, Ferry Court, Prospect Place | 2 | Flat | |
£1,250 | 03/24 | 0.1 mi | West Bute Street, CARDIFF | 2 | Flat | |
£1,200 | 03/24 | 0.1 mi | West Bute Street, CARDIFF | 2 | Flat | |
£1,200 | 03/24 | 0.1 mi | West Bute Street, CARDIFF | 2 | Flat | |
£1,200 | 03/24 | 0.1 mi | Cymric Buildings, West Bute Street, Cardiff, CF10 5LL | 2 | Flat | |
£1,700 | 05/24 | 0.11 mi | The Big Windsor, Stuart Street, Cardiff Bay | 2 | Flat | |
£1,700 | 03/24 | 0.11 mi | The Big Windsor, Stuart Street, Cardiff Bay | 2 | Flat | |
£975 | 02/24 | 0.11 mi | - | 2 | Flat | |
£975 | 03/25 | 0.11 mi | - | 2 | Flat | |
£2,250 | 03/24 | 0.12 mi | Mount Stuart Square, Cardiff, CF10 | 2 | Flat | |
£1,850 | 04/24 | 0.12 mi | Mount Stuart Square, Cardiff, CF10 | 2 | Flat | |
£2,250 | 03/24 | 0.12 mi | - | 2 | Flat | |
£1,850 | 05/24 | 0.12 mi | - | 2 | Flat | |
£1,300 | 05/24 | 0.12 mi | Empire House, Cardiff Bay | 2 | Flat | |
£1,350 | 04/24 | 0.12 mi | - | 2 | Flat | |
£1,350 | 05/24 | 0.12 mi | Cymric Buildings, Cardiff, CF10 | 2 | Flat | |
£825 | 03/24 | 0.12 mi | Cymric Buildings, Cardiff Bay | 2 | Flat | |
£1,300 | 03/24 | 0.13 mi | Harbour Point , Stuart Street, Cardiff | 2 | Flat | |
£975 | 03/24 | 0.14 mi | Aprilia House, Lloyd George Avenue, Cardiff Bay | 2 | Flat | |
£1,500 | 03/24 | 0.15 mi | Aberdare House, Mount Stuart Square, Cardiff | 2 | Flat | |
£1,100 | 03/24 | 0.15 mi | St James Mansions, Mount Stuart Square, Cardiff Bay | 2 | Flat | |
£1,200 | 04/24 | 0.15 mi | St Stephens Mansions, Mount Stuart Square, Cardiff Bay | 2 | Flat | |
£1,350 | 04/24 | 0.17 mi | - | 2 | Flat | |
£1,250 | 04/24 | 0.2 mi | Mount Stuart Square, Cardiff Bay | 2 | Flat | |
£1,000 | 03/24 | 0.21 mi | Viceroy Mansions, Cardiff Bay, Cardiff | 2 | Flat | |
£1,000 | 05/24 | 0.21 mi | Viceroy Mansions, Cardiff Bay | 2 | Flat | |
£1,275 | 04/25 | 0.21 mi | - | 2 | Flat | |
£1,225 | 02/25 | 0.22 mi | - | 2 | Flat | |
£1,150 | 05/24 | 0.23 mi | - | 2 | Flat | |
£1,150 | 04/24 | 0.23 mi | Hunter Street, Cardiff, CF10 | 2 | Flat | |
£1,750 | 05/24 | 0.23 mi | Lynton Court, Century Wharf | 2 | Flat | |
£1,300 | 03/24 | 0.23 mi | Harrowby Street, Cardiff(City), CF10 | 2 | Flat | |
£1,250 | 03/24 | 0.23 mi | Judkin Court, Heol Tredwen,Cardiff,CF10 | 2 | Flat | |
£1,500 | 04/24 | 0.24 mi | Ocean Reach, Havannah Street, Cardiff Bay | 2 | Flat | |
£1,200 | 03/24 | 0.24 mi | Bute Esplanade, CARDIFF | 2 | Flat | |
£1,250 | 03/24 | 0.25 mi | Ocean Reach, Havannah Street, Cardiff Bay | 2 | Flat | |
£1,500 | 03/24 | 0.25 mi | Ocean Reach, Havannah Street, Cardiff Bay | 2 | Flat | |
£1,250 | 03/24 | 0.25 mi | Havannah Street, Cardiff | 2 | Flat | |
£1,395 | 03/24 | 0.25 mi | Lisbon House, Century Wharf | 2 | Flat | |
£1,250 | 04/24 | 0.25 mi | Pomeroy Street, Cardiff Bay, Cardiff | 2 | Terraced House | |
£1,200 | 05/24 | 0.25 mi | Amalfi House, Lloyd George Avenue, | 2 | Flat | |
£1,250 | 03/24 | 0.25 mi | Lynton Court, Capri House, Century Wharf | 2 | Flat | |
£1,400 | 03/24 | 0.25 mi | Paris House, Lynton Court Century Wharf | 2 | Flat | |
£800 | 03/24 | 0.26 mi | Harrowby Place, Cardiff, Cardiff (County of), CF10 | 2 | Flat | |
£1,100 | 03/24 | 0.26 mi | Sovereign Quay, Havannah Street, Cardiff Bay | 2 | Flat |
Local Area Statistics
Population in CF10 | 15,45015,450 |
Population in Cardiff | 357,494357,494 |
Town centre distance | 2.80 miles away2.80 miles away |
Nearest school | 0.10 miles away0.10 miles away |
Nearest train station | 0.17 miles away0.17 miles away |
| |
Rental demand | Balanced marketBalanced market |
Rental growth (12m) | +39%+39% |
Sales demand | Buyer's marketBuyer's market |
Capital growth (5yrs) | +10%+10% |
Property History
Listed for £360,000
May 23, 2024
Floor Plans

Description
- RARELY AVAILABLE +
- Two Double Bedrooms, Third Floor +
- High Specification Throughout +
- Grade II Listed Building +
- Central To Mermaid Quay +
- Allocated Parking Space +
- EPC Rating C +
DESCRIPTION RARELY AVAILABLE* HIGH SPECIFICATION THROUGHOUT* GRADE II LISTED BUILDING MGY are delighted to offer for sale a superb redevelopment of a Grade II Listed building, situated in the heart of Mermaid Quay, Cardiff Bay. This sympathetically designed scheme has retained much of the existing classical features from this unique Victorian building, combined with modern contemporary design. The luxury two bedroom, third floor apartment comprises of spacious entrance hall to beautifully appointed living area and kitchen with breakfast island, two double bedrooms, master with bespoke en-suite and shower room. The property further benefits from aluminium double glazing throughout, Juliette balcony with great views across Cardiff Bay, a video entry intercom system, sprinkler system and gated fob access to an allocated parking space. No chain.
LOCATION This modern apartment boasts a very central and convenient position at the heart of Mermaid Quay with its many bars, shops and restaurants, and within walking distance to the Millennium Centre and cycle/walking paths to Cardiff Bay Barrage. Excellent bus and rail transport links nearby, to Cardiff City Centre for work, leisure and sports.
ENTRANCE HALL Entered via large wooden door. Spacious entrance hall. Engineered oak wood flooring. Wall mounted video entry intercom system with additional remote app control. Two large storage cupboards. One housing hot water tank and one with plumbing for washing machine. Spotlights to ceiling. Wall mounted electric panel heater. Doors leading to kitchen and living area, bedrooms and shower room.
KITCHEN 12' 11" x 10' 2" (3.94m x 3.11m) Fantastic open plan living. Large modern kitchen with engineered oak wood flooring. High specification wall and base units with 'Polished Quartz work surfaces. NEFF appliances throughout. Built in double oven and four ring electric hob with extractor hood over. Splash back. Integrated fridge freezer and wine cooler. Ample storage. Large breakfast island incorporating composite sink with drainer and dual tap. Storage below and integrated dishwasher. Extractor fan. Wall mounted electric panel heater. Spotlights to ceiling.
LIVING AREA 20' 6" x 9' 1" (6.27m x 2.79m) Double glazed Anthracite aluminium window and doors, leading to glass Juliette balcony. Great views across Cardiff Bay. Engineered wood flooring. Wall mounted electric panel heater. TV Aerial point. Telephone point. Spotlights to ceiling.
MASTER BEDROOM 21' 8" x 9' 3" (6.62m x 2.83m) Large double glazed Anthracite aluminium windows to side. Wool mix carpeted flooring. Built in double wardrobe. Wall mounted electric panel heater. TV Aerial point. Telephone point. Spotlights to ceiling. Door leading to:-
EN-SUITE 7' 8" x 5' 9" (2.36m x 1.76m) Luxury En-suite with Mandarin Stone tiled flooring and tiled walls with feature tiling to bath. Under floor heating. Tiled bath, with rainfall shower over and additional shower attachment. Inset storage with lighting and glass shower screen. Vanity enclosed wash hand basin with dual tap. W.C with dual flush. Large inset mirrored vanity unit with lighting. Extractor fan. Heated towel rail. Spotlights to ceiling. Thermostat control.
BEDROOM TWO 15' 0" x 8' 3" (4.58m x 2.53m) Large double glazed Anthracite aluminium windows to side. Double bedroom. Wool mix carpeted flooring. Built in double wardrobe. Wall mounted electric panel heater. TV Aerial point. Telephone point. Spotlights to ceiling.
SHOWER ROOM 6' 10" x 5' 8" (2.10m x 1.74m) Mandarin Stone tiled flooring and tiled walls with feature tiling to shower cubicle. Under floor heating. Walk in shower with rainfall shower over and additional shower attachment. Inset storage with lighting. Vanity enclosed wash hand basin with dual tap. W.C with dual flush. Large inset mirrored vanity unit with lighting. Extractor fan. Heated towel rail. Spotlights to ceiling. Thermostat control.
PARKING Gated fob access to one allocated parking space.
TENURE MGY are advised that the property is leasehold, with a term of 125 years from 2019. Service charges of £1816.70 per annum, which includes a security video entry intercom system, maintenance of internal and external communal areas, regular cleaning and refuse disposal, gated fob access to an allocated parking space and parking management. Building insurance £832.50 per annum. Ground rent £150 per annum.
Similar Properties
Like this property? Maybe you'll like these ones close by too.