2 Bed Flat, Single Let, Cardiff, CF10 5AS, £550,000





ValuationOvervalued
Sold Prices | £104.5K - £375K |
Sold Prices/m² | £1.9K/m² - £4.8K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £8.1K/m² |
Value Estimate | £174,613£174,613 |
Cashflows
Cash In | |
Purchase Finance | MortgageMortgage |
Deposit (25%) | £137,500£137,500 |
Stamp Duty & Legal Fees | £32,700£32,700 |
Total Cash In | £170,200£170,200 |
| |
Cash Out | |
Rent Range | £800 - £2,250£800 - £2,250 |
Rent Estimate | £975 |
Running Costs/mo | £1,934£1,934 |
Cashflow/mo | £-959£-959 |
Cashflow/yr | £-11,505£-11,505 |
Gross Yield | 2%2% |
Local Sold Prices
50 sold prices from £104.5K to £375K, average is £165K. £1.9K/m² to £4.8K/m², average is £2.4K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£147K | 05/21 | 0.2 mi | 45, Carlotta Way, Cardiff CF10 5FY | £2,210 | 67 | 2 | Flat | |
£152K | 03/21 | 0.2 mi | 18, Carlotta Way, Cardiff CF10 5FY | £2,171 | 70 | 2 | Flat | |
£150K | 05/21 | 0.2 mi | 15, Carlotta Way, Cardiff CF10 5FY | £1,852 | 81 | 2 | Flat | |
£178K | 06/23 | 0.2 mi | Flat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD | - | - | 2 | Flat | |
£180K | 10/20 | 0.2 mi | Flat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD | - | - | 2 | Flat | |
£190K | 01/23 | 0.23 mi | 61, Judkin Court, Cardiff CF10 5AU | £1,874 | 101 | 2 | Flat | |
£167.5K | 04/23 | 0.23 mi | 46, Harrowby Street, Cardiff CF10 5GA | £2,359 | 71 | 2 | Flat | |
£123K | 08/21 | 0.23 mi | 36, Harrowby Street, Cardiff CF10 5GA | £2,621 | 47 | 2 | Flat | |
£140K | 03/21 | 0.23 mi | 90, Harrowby Street, Cardiff CF10 5GA | £3,249 | 43 | 2 | Flat | |
£155K | 10/20 | 0.23 mi | 53, Havannah Street, Cardiff CF10 5SF | £2,803 | 55 | 2 | Flat | |
£120K | 04/21 | 0.24 mi | 3, Dudley Court, Cardiff CF10 5BQ | £4,615 | 26 | 2 | Flat | |
£145K | 07/21 | 0.25 mi | Flat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA | - | - | 2 | Flat | |
£234K | 12/20 | 0.25 mi | 163, Havannah Street, Cardiff CF10 5SG | £2,854 | 82 | 2 | Flat | |
£290K | 05/21 | 0.25 mi | 201, Havannah Street, Cardiff CF10 5SG | £4,754 | 61 | 2 | Flat | |
£375K | 03/21 | 0.25 mi | 227, Havannah Street, Cardiff CF10 5SG | £3,965 | 95 | 2 | Flat | |
£249.9K | 04/23 | 0.26 mi | 181, Havannah Street, Cardiff CF10 5SG | £3,743 | 67 | 2 | Flat | |
£147K | 02/21 | 0.28 mi | Flat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE | - | - | 2 | Flat | |
£137K | 01/21 | 0.29 mi | Flat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE | - | - | 2 | Flat | |
£233K | 04/23 | 0.29 mi | 102, Judkin Court, Cardiff CF10 5AX | £2,607 | 89 | 2 | Flat | |
£230K | 01/23 | 0.29 mi | 156, Judkin Court, Cardiff CF10 5AX | £2,693 | 85 | 2 | Flat | |
£234.9K | 10/21 | 0.29 mi | 104, Judkin Court, Cardiff CF10 5AX | £2,022 | 116 | 2 | Flat | |
£139K | 10/20 | 0.3 mi | Flat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE | - | - | 2 | Flat | |
£162K | 12/22 | 0.31 mi | 56, Reresby Court, Cardiff CF10 5NR | £2,549 | 64 | 2 | Flat | |
£147.5K | 04/21 | 0.31 mi | 19, Reresby Court, Cardiff CF10 5NR | £2,247 | 66 | 2 | Flat | |
£156.6K | 09/23 | 0.31 mi | 13, Reresby Court, Cardiff CF10 5NR | £2,410 | 65 | 2 | Flat | |
£152K | 02/21 | 0.31 mi | 49, Reresby Court, Cardiff CF10 5NR | £2,413 | 63 | 2 | Flat | |
£165K | 08/23 | 0.31 mi | 32, Reresby Court, Cardiff CF10 5NR | £2,578 | 64 | 2 | Flat | |
£146K | 06/21 | 0.31 mi | 64, Reresby Court, Cardiff CF10 5NR | £2,302 | 63 | 2 | Flat | |
£132.8K | 04/21 | 0.31 mi | 32, Reresby Court, Cardiff CF10 5NR | £2,074 | 64 | 2 | Flat | |
£152.5K | 10/21 | 0.31 mi | 10, Reresby Court, Cardiff CF10 5NR | £2,346 | 65 | 2 | Flat | |
£152.5K | 02/21 | 0.31 mi | 61, Reresby Court, Cardiff CF10 5NR | £2,383 | 64 | 2 | Flat | |
£165K | 03/23 | 0.32 mi | Flat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH | - | - | 2 | Flat | |
£150K | 04/21 | 0.32 mi | Flat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH | - | - | 2 | Flat | |
£104.5K | 12/20 | 0.32 mi | 21, Eleanor Place, Cardiff CF10 5BJ | - | - | 2 | Flat | |
£219.9K | 12/22 | 0.37 mi | 189, Adventurers Quay, Cardiff CF10 4NS | - | - | 2 | Flat | |
£200K | 04/21 | 0.37 mi | 185, Adventurers Quay, Cardiff CF10 4NS | £2,273 | 88 | 2 | Flat | |
£227.5K | 10/23 | 0.37 mi | 194, Adventurers Quay, Cardiff CF10 4NS | £2,993 | 76 | 2 | Flat | |
£317.5K | 12/20 | 0.41 mi | 48, Windsor Esplanade, Cardiff CF10 5BG | £3,567 | 89 | 2 | Flat | |
£135K | 07/21 | 0.42 mi | 202, Taff Embankment, Cardiff CF11 7BP | £2,288 | 59 | 2 | Flat | |
£177.5K | 09/21 | 0.43 mi | 113, Henke Court, Cardiff CF10 4EJ | £3,227 | 55 | 2 | Flat | |
£188.5K | 03/21 | 0.43 mi | 117, Henke Court, Cardiff CF10 4EJ | £2,316 | 81 | 2 | Flat | |
£185K | 03/21 | 0.45 mi | 106, Henke Court, Cardiff CF10 4EG | - | - | 2 | Flat | |
£140K | 12/20 | 0.46 mi | 40 The Granary, Magretian Place, Cardiff CF10 4BR | - | - | 2 | Flat | |
£165K | 12/20 | 0.46 mi | 57, Corvette Court, Cardiff CF10 4NN | £2,661 | 62 | 2 | Flat | |
£190K | 05/23 | 0.46 mi | 50, Corvette Court, Cardiff CF10 4NN | £3,218 | 59 | 2 | Flat | |
£186K | 09/23 | 0.46 mi | 146, Henke Court, Cardiff CF10 4EL | £2,410 | 77 | 2 | Flat | |
£188K | 02/23 | 0.47 mi | 13 The Granary, Magretian Place, Cardiff CF10 4BR | - | - | 2 | Flat | |
£175.5K | 07/23 | 0.47 mi | 37 The Granary, Magretian Place, Cardiff CF10 4BR | - | - | 2 | Flat | |
£245K | 08/21 | 0.48 mi | 9, Henke Court, Cardiff CF10 4EB | £2,008 | 122 | 2 | Flat | |
£235K | 03/21 | 0.48 mi | 74, Henke Court, Cardiff CF10 4EB | £2,021 | 116 | 2 | Flat |
Local Rents
50 rents from £800/mo to £2.3K/mo, average is £1.3K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£1,200 | 03/24 | 0.03 mi | Cadogan House, Cardiff Bay | 2 | Flat | |
£1,100 | 04/24 | 0.03 mi | Cadogan House, Cardiff Bay | 2 | Flat | |
£1,200 | 03/24 | 0.03 mi | Cadogan House, Cardiff Bay | 2 | Flat | |
£1,450 | 04/24 | 0.03 mi | Quayside, Cardiff Bay | 2 | Flat | |
£1,295 | 05/24 | 0.04 mi | - | 2 | Flat | |
£1,250 | 03/24 | 0.09 mi | West Bute Street, CARDIFF | 2 | Flat | |
£1,200 | 03/24 | 0.09 mi | West Bute Street, CARDIFF | 2 | Flat | |
£1,200 | 03/24 | 0.09 mi | West Bute Street, CARDIFF | 2 | Flat | |
£1,200 | 03/24 | 0.09 mi | Cymric Buildings, West Bute Street, Cardiff, CF10 5LL | 2 | Flat | |
£975 | 02/24 | 0.1 mi | - | 2 | Flat | |
£975 | 03/25 | 0.1 mi | - | 2 | Flat | |
£1,350 | 04/24 | 0.11 mi | - | 2 | Flat | |
£1,350 | 05/24 | 0.11 mi | Cymric Buildings, Cardiff, CF10 | 2 | Flat | |
£2,250 | 03/24 | 0.11 mi | Mount Stuart Square, Cardiff, CF10 | 2 | Flat | |
£1,850 | 04/24 | 0.11 mi | Mount Stuart Square, Cardiff, CF10 | 2 | Flat | |
£2,250 | 03/24 | 0.11 mi | - | 2 | Flat | |
£1,850 | 05/24 | 0.11 mi | - | 2 | Flat | |
£1,300 | 05/24 | 0.11 mi | Empire House, Cardiff Bay | 2 | Flat | |
£825 | 03/24 | 0.11 mi | Cymric Buildings, Cardiff Bay | 2 | Flat | |
£1,150 | 03/24 | 0.11 mi | Flatholme House, Ferry Court, Prospect Place | 2 | Flat | |
£1,700 | 05/24 | 0.12 mi | The Big Windsor, Stuart Street, Cardiff Bay | 2 | Flat | |
£1,700 | 03/24 | 0.12 mi | The Big Windsor, Stuart Street, Cardiff Bay | 2 | Flat | |
£975 | 03/24 | 0.13 mi | Aprilia House, Lloyd George Avenue, Cardiff Bay | 2 | Flat | |
£1,100 | 03/24 | 0.14 mi | St James Mansions, Mount Stuart Square, Cardiff Bay | 2 | Flat | |
£1,500 | 03/24 | 0.14 mi | Aberdare House, Mount Stuart Square, Cardiff | 2 | Flat | |
£1,300 | 03/24 | 0.14 mi | Harbour Point , Stuart Street, Cardiff | 2 | Flat | |
£1,200 | 04/24 | 0.15 mi | St Stephens Mansions, Mount Stuart Square, Cardiff Bay | 2 | Flat | |
£1,350 | 04/24 | 0.18 mi | - | 2 | Flat | |
£1,000 | 03/24 | 0.2 mi | Viceroy Mansions, Cardiff Bay, Cardiff | 2 | Flat | |
£1,000 | 05/24 | 0.2 mi | Viceroy Mansions, Cardiff Bay | 2 | Flat | |
£1,250 | 04/24 | 0.2 mi | Mount Stuart Square, Cardiff Bay | 2 | Flat | |
£1,275 | 04/25 | 0.2 mi | - | 2 | Flat | |
£1,225 | 02/25 | 0.22 mi | - | 2 | Flat | |
£1,750 | 05/24 | 0.22 mi | Lynton Court, Century Wharf | 2 | Flat | |
£1,250 | 03/24 | 0.23 mi | Judkin Court, Heol Tredwen,Cardiff,CF10 | 2 | Flat | |
£1,150 | 05/24 | 0.23 mi | - | 2 | Flat | |
£1,150 | 04/24 | 0.23 mi | Hunter Street, Cardiff, CF10 | 2 | Flat | |
£1,300 | 03/24 | 0.23 mi | Harrowby Street, Cardiff(City), CF10 | 2 | Flat | |
£1,200 | 05/24 | 0.24 mi | Amalfi House, Lloyd George Avenue, | 2 | Flat | |
£1,395 | 03/24 | 0.24 mi | Lisbon House, Century Wharf | 2 | Flat | |
£1,250 | 03/24 | 0.25 mi | Lynton Court, Capri House, Century Wharf | 2 | Flat | |
£1,400 | 03/24 | 0.25 mi | Paris House, Lynton Court Century Wharf | 2 | Flat | |
£1,500 | 04/24 | 0.25 mi | Ocean Reach, Havannah Street, Cardiff Bay | 2 | Flat | |
£1,200 | 03/24 | 0.25 mi | Amalfi House, Ffordd Garthorne, Cardiff Bay | 2 | Flat | |
£1,250 | 04/24 | 0.25 mi | Pomeroy Street, Cardiff Bay, Cardiff | 2 | Terraced House | |
£1,200 | 03/24 | 0.25 mi | Bute Esplanade, CARDIFF | 2 | Flat | |
£1,400 | 04/24 | 0.26 mi | Chandlery Way, Cardiff Bay | 2 | Flat | |
£1,150 | 03/24 | 0.26 mi | Century Wharf Lynton Court, Cardiff Bay, Cardiff, CF10 | 2 | Flat | |
£800 | 03/24 | 0.26 mi | Harrowby Place, Cardiff, Cardiff (County of), CF10 | 2 | Flat | |
£1,250 | 03/24 | 0.26 mi | Ocean Reach, Havannah Street, Cardiff Bay | 2 | Flat |
Local Area Statistics
Population in CF10 | 15,45015,450 |
Population in Cardiff | 357,494357,494 |
Town centre distance | 2.79 miles away2.79 miles away |
Nearest school | 0.10 miles away0.10 miles away |
Nearest train station | 0.16 miles away0.16 miles away |
| |
Rental demand | Balanced marketBalanced market |
Rental growth (12m) | +39%+39% |
Sales demand | Buyer's marketBuyer's market |
Capital growth (5yrs) | +10%+10% |
Property History
Listed for £550,000
January 29, 2025
Floor Plans

Description
- Elegant Living in a Grade II Listed Landmark +
- Perfectly positioned at the heart of Cardiff Bay +
- A Residence of Unrivalled Character +
- Occupying a prime corner position within this prestigious development +
- Approx. 100 sq metres +
- Allocated parking +
- High specification interiors throughout +
- Kitchen featuring luxurious polished Quartz work surfaces, a charcoal Shaker-style kitchen, and a statement electric Range Master cooker +
- Bathroom and En Suite by CP Hart +
- Incredible Grade II listed entrance hall and communal areas +
Elegant Living in a Grade II Listed Landmark... Step into this distinguished Grade II listed building, perfectly positioned at the heart of Cardiff Bay. Just moments from the vibrant Mermaid Quay, where a world of international cuisine, lively bars, and charming coffee shops awaits, this exclusive collection of just 15 apartments offers a unique blend of heritage and contemporary living. With Cardiff Bay train station nearby, access to the city centre is quick and convenient.
A Residence of Unrivalled Character; Occupying a prime corner position within this prestigious development, Apartment Three offers an exceptional living experience. Overlooking the iconic Roald Dahl Plass and the striking Wales Millennium Centre through its array of elegant sash windows, this home is a true standout.
Upon entering, you are greeted by an inviting entrance hall adorned with engineered oak flooring in a classic herringbone pattern, complemented by beautifully panelled walls. The sense of grandeur continues into the open-plan kitchen, lounge, and dining area, where exquisite wood flooring, intricate wall panelling, and large sash windows maintain the enchanting character of this Victorian bathstone building. A bespoke media wall serves as the room's focal point, blending modern design with timeless charm.
A Kitchen Designed for Culinary Excellence; The kitchen has been meticulously crafted to offer both style and function. Featuring luxurious polished Quartz work surfaces, a charcoal Shaker-style kitchen, and a statement electric Range Master cooker, it is designed for both everyday living and entertaining. Integrated Neff appliances provide seamless convenience, while a Quartz-finished island doubles as a substantial breakfast bar.
Serene Bedrooms, Luxurious Comfort; The master bedroom is generously proportioned, complete with fitted wardrobes, additional storage, and a premium wool mix carpet by Kersaint Kobb. A beautifully appointed en-suite bathroom, designed by London's CP Hart, features bespoke Mandarin Stone tiling, an illuminated feature wall, and built-in LED lighting. The elegant bath, overhead shower, vanity wash basin, and concealed cistern W/C are complemented by underfloor heating and illuminated mirrored cabinets.
The second bedroom is equally impressive, boasting an executive layout, detailed wall panelling, and a sash window overlooking James Street. A wool mix carpet by Kersaint Kobb enhances the room's warmth and comfort.
A Masterfully Designed Bathroom; The main bathroom, also designed by CP Hart, is a sanctuary of relaxation. Showcasing exquisite Mandarin Stone tiling, built-in LED feature lighting, and a spacious walk-in shower with wall-mounted valves, both fixed and detachable showerheads, this bathroom offers pure indulgence. A stylish vanity wash basin, concealed cistern W/C, illuminated mirrored cabinet, and underfloor heating complete this luxurious retreat.
Modern Convenience Meets Historic Elegance, this exceptional apartment also benefits from:
Allocated on-site parking
Extensive built-in storage
Bespoke two-spot ceiling light fittings
Pre-wired Virgin Media, BT, Sky, and Freeview points in all bedrooms and the lounge
A mechanical ventilation heat recovery system
Video intercom with remote access
Centrally controlled heating, operable via smartphone app for remote use
Arrange Your Viewing Today; Experience the perfect blend of heritage and contemporary living. Site viewings are now available—contact us today to arrange yours.
We are advised by the vendor that provisions of electricity, water and sewerage are connected to a mains supply, and no materials used in construction may impact a buyer's enjoyment, mortgage availability, or insurance availability, and there are no issues or restrictions on mobile signal/coverage.
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed Flat, Single Let, Cardiff, CF10 5AS
£360,000
1 views • a year ago • 68 m²
2 Bed Flat, Single Let, Cardiff, CF10 5EN
£150,000
a month ago • 68 m²
2 Bed Flat, Single Let, Cardiff, CF10 5EN
£150,000
2 views • a month ago • 68 m²
2 Bed House, Single Let, Cardiff, CF10 5LL
£235,000
2 views • 8 months ago • 54 m²