2 Bed Flat, Single Let, Cardiff, CF10 5AS, £550,000

Bute Street, Cardiff Bay, CF10 5AS - 3 months ago

Leasehold
BTL
~68 m²
+26 photos

ValuationOvervalued

Sold Prices£104.5K - £375K
Sold Prices/m²£1.9K/m² - £4.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£8.1K/m²

Value Estimate

£174,613

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£32,700

Total Cash In

£170,200

 

 

Cash Out

 

Rent Range

£800 - £2,250

Rent Estimate

£975

Running Costs/mo

£1,934

Cashflow/mo

£-959

Cashflow/yr

£-11,505

Gross Yield

2%

Local Sold Prices

50 sold prices from £104.5K to £375K, average is £165K. £1.9K/m² to £4.8K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£147K05/210.2 mi45, Carlotta Way, Cardiff CF10 5FY2
£152K03/210.2 mi18, Carlotta Way, Cardiff CF10 5FY2
£150K05/210.2 mi15, Carlotta Way, Cardiff CF10 5FY2
£178K06/230.2 miFlat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£180K10/200.2 miFlat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£190K01/230.23 mi61, Judkin Court, Cardiff CF10 5AU2
£167.5K04/230.23 mi46, Harrowby Street, Cardiff CF10 5GA2
£123K08/210.23 mi36, Harrowby Street, Cardiff CF10 5GA2
£140K03/210.23 mi90, Harrowby Street, Cardiff CF10 5GA2
£155K10/200.23 mi53, Havannah Street, Cardiff CF10 5SF2
£120K04/210.24 mi3, Dudley Court, Cardiff CF10 5BQ2
£145K07/210.25 miFlat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA2
£234K12/200.25 mi163, Havannah Street, Cardiff CF10 5SG2
£290K05/210.25 mi201, Havannah Street, Cardiff CF10 5SG2
£375K03/210.25 mi227, Havannah Street, Cardiff CF10 5SG2
£249.9K04/230.26 mi181, Havannah Street, Cardiff CF10 5SG2
£147K02/210.28 miFlat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£137K01/210.29 miFlat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£233K04/230.29 mi102, Judkin Court, Cardiff CF10 5AX2
£230K01/230.29 mi156, Judkin Court, Cardiff CF10 5AX2
£234.9K10/210.29 mi104, Judkin Court, Cardiff CF10 5AX2
£139K10/200.3 miFlat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£162K12/220.31 mi56, Reresby Court, Cardiff CF10 5NR2
£147.5K04/210.31 mi19, Reresby Court, Cardiff CF10 5NR2
£156.6K09/230.31 mi13, Reresby Court, Cardiff CF10 5NR2
£152K02/210.31 mi49, Reresby Court, Cardiff CF10 5NR2
£165K08/230.31 mi32, Reresby Court, Cardiff CF10 5NR2
£146K06/210.31 mi64, Reresby Court, Cardiff CF10 5NR2
£132.8K04/210.31 mi32, Reresby Court, Cardiff CF10 5NR2
£152.5K10/210.31 mi10, Reresby Court, Cardiff CF10 5NR2
£152.5K02/210.31 mi61, Reresby Court, Cardiff CF10 5NR2
£165K03/230.32 miFlat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£150K04/210.32 miFlat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£104.5K12/200.32 mi21, Eleanor Place, Cardiff CF10 5BJ2
£219.9K12/220.37 mi189, Adventurers Quay, Cardiff CF10 4NS2
£200K04/210.37 mi185, Adventurers Quay, Cardiff CF10 4NS2
£227.5K10/230.37 mi194, Adventurers Quay, Cardiff CF10 4NS2
£317.5K12/200.41 mi48, Windsor Esplanade, Cardiff CF10 5BG2
£135K07/210.42 mi202, Taff Embankment, Cardiff CF11 7BP2
£177.5K09/210.43 mi113, Henke Court, Cardiff CF10 4EJ2
£188.5K03/210.43 mi117, Henke Court, Cardiff CF10 4EJ2
£185K03/210.45 mi106, Henke Court, Cardiff CF10 4EG2
£140K12/200.46 mi40 The Granary, Magretian Place, Cardiff CF10 4BR2
£165K12/200.46 mi57, Corvette Court, Cardiff CF10 4NN2
£190K05/230.46 mi50, Corvette Court, Cardiff CF10 4NN2
£186K09/230.46 mi146, Henke Court, Cardiff CF10 4EL2
£188K02/230.47 mi13 The Granary, Magretian Place, Cardiff CF10 4BR2
£175.5K07/230.47 mi37 The Granary, Magretian Place, Cardiff CF10 4BR2
£245K08/210.48 mi9, Henke Court, Cardiff CF10 4EB2
£235K03/210.48 mi74, Henke Court, Cardiff CF10 4EB2

Local Rents

50 rents from £800/mo to £2.3K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,20003/240.03 miCadogan House, Cardiff Bay2
£1,10004/240.03 miCadogan House, Cardiff Bay2
£1,20003/240.03 miCadogan House, Cardiff Bay2
£1,45004/240.03 miQuayside, Cardiff Bay2
£1,29505/240.04 mi-2
£1,25003/240.09 miWest Bute Street, CARDIFF2
£1,20003/240.09 miWest Bute Street, CARDIFF2
£1,20003/240.09 miWest Bute Street, CARDIFF2
£1,20003/240.09 miCymric Buildings, West Bute Street, Cardiff, CF10 5LL2
£97502/240.1 mi-2
£97503/250.1 mi-2
£1,35004/240.11 mi-2
£1,35005/240.11 miCymric Buildings, Cardiff, CF102
£2,25003/240.11 miMount Stuart Square, Cardiff, CF102
£1,85004/240.11 miMount Stuart Square, Cardiff, CF102
£2,25003/240.11 mi-2
£1,85005/240.11 mi-2
£1,30005/240.11 miEmpire House, Cardiff Bay2
£82503/240.11 miCymric Buildings, Cardiff Bay2
£1,15003/240.11 miFlatholme House, Ferry Court, Prospect Place2
£1,70005/240.12 miThe Big Windsor, Stuart Street, Cardiff Bay2
£1,70003/240.12 miThe Big Windsor, Stuart Street, Cardiff Bay2
£97503/240.13 miAprilia House, Lloyd George Avenue, Cardiff Bay2
£1,10003/240.14 miSt James Mansions, Mount Stuart Square, Cardiff Bay2
£1,50003/240.14 miAberdare House, Mount Stuart Square, Cardiff2
£1,30003/240.14 miHarbour Point , Stuart Street, Cardiff2
£1,20004/240.15 miSt Stephens Mansions, Mount Stuart Square, Cardiff Bay2
£1,35004/240.18 mi-2
£1,00003/240.2 miViceroy Mansions, Cardiff Bay, Cardiff2
£1,00005/240.2 miViceroy Mansions, Cardiff Bay2
£1,25004/240.2 miMount Stuart Square, Cardiff Bay2
£1,27504/250.2 mi-2
£1,22502/250.22 mi-2
£1,75005/240.22 miLynton Court, Century Wharf2
£1,25003/240.23 miJudkin Court, Heol Tredwen,Cardiff,CF102
£1,15005/240.23 mi-2
£1,15004/240.23 miHunter Street, Cardiff, CF102
£1,30003/240.23 miHarrowby Street, Cardiff(City), CF102
£1,20005/240.24 miAmalfi House, Lloyd George Avenue, 2
£1,39503/240.24 miLisbon House, Century Wharf2
£1,25003/240.25 miLynton Court, Capri House, Century Wharf2
£1,40003/240.25 miParis House, Lynton Court Century Wharf2
£1,50004/240.25 miOcean Reach, Havannah Street, Cardiff Bay2
£1,20003/240.25 miAmalfi House, Ffordd Garthorne, Cardiff Bay2
£1,25004/240.25 miPomeroy Street, Cardiff Bay, Cardiff2
£1,20003/240.25 miBute Esplanade, CARDIFF2
£1,40004/240.26 miChandlery Way, Cardiff Bay2
£1,15003/240.26 miCentury Wharf Lynton Court, Cardiff Bay, Cardiff, CF102
£80003/240.26 miHarrowby Place, Cardiff, Cardiff (County of), CF102
£1,25003/240.26 miOcean Reach, Havannah Street, Cardiff Bay2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

2.79 miles away

Nearest school

0.10 miles away

Nearest train station

0.16 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £550,000

January 29, 2025

Floor Plans

Description

  • Elegant Living in a Grade II Listed Landmark +
  • Perfectly positioned at the heart of Cardiff Bay +
  • A Residence of Unrivalled Character +
  • Occupying a prime corner position within this prestigious development +
  • Approx. 100 sq metres +
  • Allocated parking +
  • High specification interiors throughout +
  • Kitchen featuring luxurious polished Quartz work surfaces, a charcoal Shaker-style kitchen, and a statement electric Range Master cooker +
  • Bathroom and En Suite by CP Hart +
  • Incredible Grade II listed entrance hall and communal areas +

Elegant Living in a Grade II Listed Landmark... Step into this distinguished Grade II listed building, perfectly positioned at the heart of Cardiff Bay. Just moments from the vibrant Mermaid Quay, where a world of international cuisine, lively bars, and charming coffee shops awaits, this exclusive collection of just 15 apartments offers a unique blend of heritage and contemporary living. With Cardiff Bay train station nearby, access to the city centre is quick and convenient. A Residence of Unrivalled Character; Occupying a prime corner position within this prestigious development, Apartment Three offers an exceptional living experience. Overlooking the iconic Roald Dahl Plass and the striking Wales Millennium Centre through its array of elegant sash windows, this home is a true standout. Upon entering, you are greeted by an inviting entrance hall adorned with engineered oak flooring in a classic herringbone pattern, complemented by beautifully panelled walls. The sense of grandeur continues into the open-plan kitchen, lounge, and dining area, where exquisite wood flooring, intricate wall panelling, and large sash windows maintain the enchanting character of this Victorian bathstone building. A bespoke media wall serves as the room's focal point, blending modern design with timeless charm. A Kitchen Designed for Culinary Excellence; The kitchen has been meticulously crafted to offer both style and function. Featuring luxurious polished Quartz work surfaces, a charcoal Shaker-style kitchen, and a statement electric Range Master cooker, it is designed for both everyday living and entertaining. Integrated Neff appliances provide seamless convenience, while a Quartz-finished island doubles as a substantial breakfast bar. Serene Bedrooms, Luxurious Comfort; The master bedroom is generously proportioned, complete with fitted wardrobes, additional storage, and a premium wool mix carpet by Kersaint Kobb. A beautifully appointed en-suite bathroom, designed by London's CP Hart, features bespoke Mandarin Stone tiling, an illuminated feature wall, and built-in LED lighting. The elegant bath, overhead shower, vanity wash basin, and concealed cistern W/C are complemented by underfloor heating and illuminated mirrored cabinets. The second bedroom is equally impressive, boasting an executive layout, detailed wall panelling, and a sash window overlooking James Street. A wool mix carpet by Kersaint Kobb enhances the room's warmth and comfort. A Masterfully Designed Bathroom; The main bathroom, also designed by CP Hart, is a sanctuary of relaxation. Showcasing exquisite Mandarin Stone tiling, built-in LED feature lighting, and a spacious walk-in shower with wall-mounted valves, both fixed and detachable showerheads, this bathroom offers pure indulgence. A stylish vanity wash basin, concealed cistern W/C, illuminated mirrored cabinet, and underfloor heating complete this luxurious retreat. Modern Convenience Meets Historic Elegance, this exceptional apartment also benefits from:
Allocated on-site parking
Extensive built-in storage
Bespoke two-spot ceiling light fittings
Pre-wired Virgin Media, BT, Sky, and Freeview points in all bedrooms and the lounge
A mechanical ventilation heat recovery system
Video intercom with remote access
Centrally controlled heating, operable via smartphone app for remote use Arrange Your Viewing Today; Experience the perfect blend of heritage and contemporary living. Site viewings are now available—contact us today to arrange yours. We are advised by the vendor that provisions of electricity, water and sewerage are connected to a mains supply, and no materials used in construction may impact a buyer's enjoyment, mortgage availability, or insurance availability, and there are no issues or restrictions on mobile signal/coverage.

Agent Details

CPS Homes, Cardiff

020 3840 4007

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪