3 Bed Semi-Detached House, Refurb/BRRR, Pudsey, LS28 8HX, £250,000

Smalewell Drive, Pudsey, West Yorkshire, LS28 8HX - 2 views - 2 months ago

Sold STC
Refurb/BRRR
ROI: 1%
~93 m²
+11 photos

ValuationFair Value

Sold Prices£68K - £415K
Sold Prices/m²£1.3K/m² - £4.7K/m²

 

 

Square Metres

~93 m²
Price/m²£2.7K/m²

Value Estimate

£254,826

 

 

End Value (After Refurb)

£266,788

Uplift in Value

+7%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£13,700

Refurb Costs

£36,800

Bridging Loan Interest

£6,563

Total Cash In

£121,313

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£266,788

Mortgage (After Refinance)

£200,091

Mortgage LTV

75%

Cash Released

£12,591

Cash Left In

£108,722

Equity

£66,697

Rent Range

£900 - £1,500

Rent Estimate

£1,141

Running Costs/mo

£1,082

Cashflow/mo

£59

Cashflow/yr

£709

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £68K to £415K, average is £235K. £1.3K/m² to £4.7K/m², average is £2.8K/m².

PriceDateDistanceAddressBeds 
£257.5K05/240.02 mi29, Smalewell Drive, Pudsey, West Yorkshire LS28 8HX3
£355K07/240.06 mi119, Smalewell Road, Pudsey, West Yorkshire LS28 8HU3
£206.6K03/230.06 mi95, Smalewell Road, Pudsey, West Yorkshire LS28 8HU3
£176.5K06/210.09 mi78, Alexandra Road, Pudsey, West Yorkshire LS28 8BY3
£175K02/210.09 mi70, Alexandra Road, Pudsey, West Yorkshire LS28 8BY3
£280K01/210.09 mi48, Alexandra Road, Pudsey, West Yorkshire LS28 8BY3
£395K12/220.12 mi22, Moorfield Gardens, Pudsey, West Yorkshire LS28 8BW3
£295K02/230.13 mi68, Occupation Lane, Pudsey, West Yorkshire LS28 8HL3
£320K05/210.13 mi26, Occupation Lane, Pudsey, West Yorkshire LS28 8HL3
£252K05/230.13 mi84, Occupation Lane, Pudsey, West Yorkshire LS28 8HL3
£283K03/210.16 mi17, Lynnwood Gardens, Pudsey, West Yorkshire LS28 8BZ3
£320K09/230.16 mi10, Lynnwood Gardens, Pudsey, West Yorkshire LS28 8BZ3
£198K10/210.16 mi15, Moorfield Crescent, Pudsey, West Yorkshire LS28 8BR3
£260K11/200.16 mi7, Lynnwood Gardens, Pudsey, West Yorkshire LS28 8BZ3
£255K03/210.17 mi7, Westroyd Avenue, Pudsey, West Yorkshire LS28 8JA3
£305K04/230.18 mi4, Westroyd Crescent, Pudsey, West Yorkshire LS28 8JD3
£189.9K11/200.2 mi14, Commercial Villas, Pudsey, West Yorkshire LS28 8BN3
£220K09/230.2 mi20, Commercial Villas, Pudsey, West Yorkshire LS28 8BN3
£275K06/210.22 mi52, Greentop, Pudsey, West Yorkshire LS28 8JB3
£224K05/210.23 mi5a, Uppermoor, Pudsey, West Yorkshire LS28 8BT3
£315K06/210.23 mi54, Uppermoor, Pudsey, West Yorkshire LS28 7SG3
£235K05/240.23 mi2, Uppermoor, Pudsey, West Yorkshire LS28 7SG3
£207K12/230.24 mi3, Victoria Gardens, Pudsey, West Yorkshire LS28 7SP3
£220K08/230.24 mi15, Victoria Road, Pudsey, West Yorkshire LS28 7SW3
£235K04/230.24 mi33, Smalewell Road, Pudsey, West Yorkshire LS28 8PS3
£335K07/230.26 mi23, West Park, Pudsey, West Yorkshire LS28 7SN3
£345K07/230.26 mi21, West Park, Pudsey, West Yorkshire LS28 7SN3
£190K03/230.29 mi4, Armitage Square, Pudsey, West Yorkshire LS28 8PX3
£185K12/200.3 mi2, Westover Gardens, Pudsey, West Yorkshire LS28 7NS3
£230K05/240.3 mi29, Ambleside Gardens, Pudsey, West Yorkshire LS28 7NW3
£213.2K10/210.31 mi2, Marsh View, Pudsey, West Yorkshire LS28 7FP3
£322K12/220.32 mi17, Greenside Grove, Pudsey, West Yorkshire LS28 8QE3
£224K01/210.32 mi11, Marsh, Pudsey, West Yorkshire LS28 7NP3
£245K08/240.33 mi4, Station Street, Pudsey, West Yorkshire LS28 8PR3
£340.5K07/230.34 mi1, Chapeltown, Pudsey, West Yorkshire LS28 7RZ3
£199.9K01/210.34 mi21, School Street, Pudsey, West Yorkshire LS28 8PN3
£145K09/210.36 mi27, Cromack View, Pudsey, West Yorkshire LS28 7PX3
£167K09/210.36 mi15, Cromack View, Pudsey, West Yorkshire LS28 7PX3
£415K12/230.37 mi36, Fartown, Pudsey, West Yorkshire LS28 8LP3
£235K01/240.38 mi10, Victoria Road, Pudsey, West Yorkshire LS28 7SR3
£68K05/240.39 mi1, Waterloo Road, Pudsey, West Yorkshire LS28 8DF3
£196K11/230.39 mi39, Victoria Crescent, Pudsey, West Yorkshire LS28 7SS3
£202.5K11/200.41 mi3, Marsh Court, Pudsey, West Yorkshire LS28 7AF3
£230K11/200.42 mi31, Carlisle Road, Pudsey, West Yorkshire LS28 8LW3
£217.3K05/210.42 mi37, Carlisle Road, Pudsey, West Yorkshire LS28 8LW3
£275K08/240.43 mi10, Highfield Terrace, Pudsey, West Yorkshire LS28 7NZ3
£265K02/230.43 mi4, South Parade Close, Pudsey, West Yorkshire LS28 8HY3
£225K03/240.44 mi79, Waterloo Grove, Pudsey, West Yorkshire LS28 7PR3
£257K04/230.46 mi16, Earlswood Mead, Pudsey, West Yorkshire LS28 8QY3
£240K08/230.46 mi14, Earlswood Mead, Pudsey, West Yorkshire LS28 8QY3

Local Rents

14 rents from £900/mo to £1.5K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,20005/240.01 miNew Occupation Lane, Pudsey, West Yorkshire, LS283
£1,20005/240.23 miSmalewell Road, Pudsey, Leeds3
£1,10005/240.26 miVictoria Gardens, Pudsey, West Yorkshire, LS283
£1,50005/240.44 miBankhouse Lane, Pudsey, West Yorkshire, UK, LS283
£1,10005/240.49 miThornhill Grove, Calverley, Pudsey, West Yorkshire, LS283
£90005/240.53 miOwlcotes Gardens, Pudsey3
£1,30005/240.54 miCemetery Road, Pudsey3
£1,10002/250.58 mi-3
£1,10005/240.6 miHighfield Road, Pudsey3
£1,10005/240.6 miHighfield Road, Pudsey3
£1,10006/240.6 miHighfield Road, Pudsey3
£1,19505/240.6 miWestdale Road, Pudsey3
£1,04005/240.62 miStandale Crescent, LS28 7JQ3
£1,04005/240.62 miStandale Crescent, LS28 7JQ3

Local Area Statistics

Population in LS28

38,403

Population in Pudsey

38,405

Town centre distance

0.53 miles away

Nearest school

0.30 miles away

Nearest train station

0.94 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £250,000

March 12, 2025

Floor Plans

Description

  • 3 Beds, 2 Recep, 1 Bathroom +
  • 1930 Semi-detached property +
  • In need of modernisation +
  • Off street parking & Single garage +
  • SOLD CHAIN FREE +
  • Material information available +

Nestled in a desirable cul-de-sac, this charming 1930s-style three-bedroom semi-detached home presents an excellent opportunity for buyers looking to add their own personal touch. While in need of modernisation, the property offers fantastic potential and is being sold with no onward chain.

Upon entering through the porch, the front door opens into a welcoming hallway with stairs leading to the first floor and access to all ground-floor living spaces. The open-plan living and dining area is bright and airy, featuring a canted bay window that allows natural light to flood in, complemented by a charming feature fireplace. French doors connect the living area to the dining space, which in turn offers sliding doors leading directly into the rear garden. The kitchen is fitted with U-shaped wall and base units, providing ample worktop space and storage, along with access to a useful pantry area.

Upstairs, the landing leads to three well-proportioned bedrooms, including two spacious doubles with bespoke fitted wardrobes. The bathroom features a two-piece suite with a bath and washbasin, while a separate WC provides potential for reconfiguration into a larger, more modern bathroom.

Externally, the property benefits from generous off-street parking, with a driveway leading to a single garage with an up-and-over door. The rear garden features a patio area, a well-maintained lawn, and mature shrubs, offering a peaceful outdoor space.

This home is brimming with potential and is ideal for buyers looking to create their perfect living space in a sought-after location.

Pudsey Town Centre offers a vast range of local facilities including schools for all ages, shops, cafes, bars and restaurants. Pudsey Park is centrally located in the town and offers a children’s playground and fabulous gardens. Out-of-town shopping on a larger scale is found at the nearby Owlcotes Shopping Centre which offers both Asda and Marks & Spencer Superstore, with bus links and New Pudsey Railway Station also being close by.

Agent Details

Manning Stainton, Pudsey

0113 519 1541

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪