3 Bed Semi-Detached House, Refurb/BRRR, Pudsey, LS28 8PL, £200,000

Carlisle Road, Pudsey, LS28 8PL - 3 views - 2 months ago

Sold STC
Refurb/BRRR
ROI: 1%
~93 m²
+12 photos

ValuationFair Value

Sold Prices£170K - £515K
Sold Prices/m²£1.5K/m² - £4.8K/m²

 

 

Square Metres

~93 m²
Price/m²£2.2K/m²

Value Estimate

£200,000

 

 

End Value (After Refurb)

£248,000

Uplift in Value

+24%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£7,200

Refurb Costs

£36,800

Bridging Loan Interest

£5,250

Total Cash In

£101,000

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£248,000

Mortgage (After Refinance)

£186,000

Mortgage LTV

75%

Cash Released

£36,000

Cash Left In

£65,000

Equity

£62,000

Rent Range

£850 - £1,500

Rent Estimate

£1,125

Running Costs/mo

£1,020

Cashflow/mo

£105

Cashflow/yr

£1,260

ROI

1%

Gross Yield

7%

Local Sold Prices

50 sold prices from £170K to £515K, average is £256K. £1.5K/m² to £4.8K/m², average is £2.8K/m².

PriceDateDistanceAddressBeds 
£199.9K01/210.06 mi21, School Street, Pudsey, West Yorkshire LS28 8PN3
£322K12/220.06 mi17, Greenside Grove, Pudsey, West Yorkshire LS28 8QE3
£245K08/240.07 mi4, Station Street, Pudsey, West Yorkshire LS28 8PR3
£190K03/230.09 mi4, Armitage Square, Pudsey, West Yorkshire LS28 8PX3
£230K11/200.11 mi31, Carlisle Road, Pudsey, West Yorkshire LS28 8LW3
£217.3K05/210.11 mi37, Carlisle Road, Pudsey, West Yorkshire LS28 8LW3
£380K06/230.12 mi50, New Street, Pudsey, West Yorkshire LS28 8PE3
£320K08/210.12 mi25, New Street, Pudsey, West Yorkshire LS28 8PE3
£292.5K04/240.12 mi43, New Street, Pudsey, West Yorkshire LS28 8PE3
£415K12/230.12 mi36, Fartown, Pudsey, West Yorkshire LS28 8LP3
£340.5K07/230.13 mi1, Chapeltown, Pudsey, West Yorkshire LS28 7RZ3
£265K02/230.14 mi4, South Parade Close, Pudsey, West Yorkshire LS28 8HY3
£257K04/230.14 mi16, Earlswood Mead, Pudsey, West Yorkshire LS28 8QY3
£240K08/230.14 mi14, Earlswood Mead, Pudsey, West Yorkshire LS28 8QY3
£255K04/210.15 mi62, South Parade, Pudsey, West Yorkshire LS28 8NZ3
£325K10/230.15 mi25, South Parade, Pudsey, West Yorkshire LS28 8NZ3
£232.5K10/230.15 mi44, South Parade, Pudsey, West Yorkshire LS28 8NZ3
£286K06/240.16 mi14, Beechroyd, Pudsey, West Yorkshire LS28 8BH3
£235K04/230.16 mi33, Smalewell Road, Pudsey, West Yorkshire LS28 8PS3
£236K12/230.19 mi115, Fartown, Pudsey, West Yorkshire LS28 8LT3
£189.9K11/200.19 mi14, Commercial Villas, Pudsey, West Yorkshire LS28 8BN3
£220K09/230.19 mi20, Commercial Villas, Pudsey, West Yorkshire LS28 8BN3
£515K05/240.2 mi30, Radcliffe Lane, Pudsey, West Yorkshire LS28 8BE3
£224K05/210.21 mi5a, Uppermoor, Pudsey, West Yorkshire LS28 8BT3
£198K10/210.22 mi15, Moorfield Crescent, Pudsey, West Yorkshire LS28 8BR3
£265K12/230.22 mi30, Woodlands Park Road, Pudsey, West Yorkshire LS28 8LX3
£290K09/230.22 mi13, Woodlands Park Road, Pudsey, West Yorkshire LS28 8LX3
£272K04/230.25 mi13, Woodlands Park Grove, Pudsey, West Yorkshire LS28 8LY3
£182.5K06/240.26 mi3, Hillthorpe Terrace, Pudsey, West Yorkshire LS28 8NF3
£395K12/220.26 mi22, Moorfield Gardens, Pudsey, West Yorkshire LS28 8BW3
£275K06/210.27 mi52, Greentop, Pudsey, West Yorkshire LS28 8JB3
£239.9K06/230.27 mi12, Hillthorpe Road, Pudsey, West Yorkshire LS28 8ND3
£255K02/230.27 mi17, Hillthorpe Road, Pudsey, West Yorkshire LS28 8ND3
£315K06/210.28 mi54, Uppermoor, Pudsey, West Yorkshire LS28 7SG3
£235K05/240.28 mi2, Uppermoor, Pudsey, West Yorkshire LS28 7SG3
£223K09/210.29 mi2, Parkfield Terrace, Pudsey, West Yorkshire LS28 7RT3
£255K03/210.3 mi7, Westroyd Avenue, Pudsey, West Yorkshire LS28 8JA3
£335K07/230.32 mi23, West Park, Pudsey, West Yorkshire LS28 7SN3
£345K07/230.32 mi21, West Park, Pudsey, West Yorkshire LS28 7SN3
£170K05/210.33 mi60, Littlemoor Crescent, Pudsey, West Yorkshire LS28 8AT3
£390K04/230.33 mi206, Fartown, Pudsey, West Yorkshire LS28 8NN3
£257K09/210.33 mi4, Crawshaw Rise, Pudsey, West Yorkshire LS28 7ER3
£218K12/230.34 mi46, Church Lane, Pudsey, West Yorkshire LS28 7RF3
£176.5K06/210.34 mi78, Alexandra Road, Pudsey, West Yorkshire LS28 8BY3
£175K02/210.34 mi70, Alexandra Road, Pudsey, West Yorkshire LS28 8BY3
£280K01/210.34 mi48, Alexandra Road, Pudsey, West Yorkshire LS28 8BY3
£326K04/230.35 mi15, Sandringham Avenue, Pudsey, West Yorkshire LS28 9DE3
£355K07/240.35 mi119, Smalewell Road, Pudsey, West Yorkshire LS28 8HU3
£206.6K03/230.35 mi95, Smalewell Road, Pudsey, West Yorkshire LS28 8HU3
£283K03/210.35 mi17, Lynnwood Gardens, Pudsey, West Yorkshire LS28 8BZ3

Local Rents

11 rents from £850/mo to £1.5K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,10005/240.15 miThornhill Grove, Calverley, Pudsey, West Yorkshire, LS283
£1,50005/240.16 miBankhouse Lane, Pudsey, West Yorkshire, UK, LS283
£1,20005/240.16 miSmalewell Road, Pudsey, Leeds3
£87505/240.32 miLittlemoor Road, Pudsey3
£1,20005/240.38 miNew Occupation Lane, Pudsey, West Yorkshire, LS283
£1,10005/240.42 miVictoria Gardens, Pudsey, West Yorkshire, LS283
£1,30005/240.51 miCemetery Road, Pudsey3
£95005/240.54 miHammerton Street, Pudsey, West Yorkshire3
£1,19505/240.57 miWestdale Road, Pudsey3
£1,10002/250.62 mi-3
£85005/240.62 miRichardshaw Lane, Pudsey, Leeds, LS283

Local Area Statistics

Population in LS28

38,403

Population in Pudsey

38,405

Town centre distance

0.48 miles away

Nearest school

0.10 miles away

Nearest train station

1.08 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £200,000

February 27, 2025

Floor Plans

Description

  • THREE BEDROOM SEMI DETACHED +
  • RENOVATION PROJECT +
  • SCOPE TO IMPROVE +
  • LARGE REAR GARDEN +
  • OFF ROAD PARKING +
  • NO ONWARD CHAIN +

SUMMARY
Offered with vacant possession. Three bedroom semi detached, spacious living room, kitchen with scope to redesign, cellar, dining room, generous rear garden. Sought after Pudsey location. Great local schools including Greenside and Crawshaw - ideal for families.

DESCRIPTION
An exciting opportunity to purchase this good sized three bedroom semi-detached home with garden and off road parking in the heart of Pudsey with an excellent community feel, ideal for investors or buyers looking for a project. This property offers fantastic potential to renovate and improve, adding significant value. Easy transport links - access to Leeds, Bradford & M62. Pudsey shops & amenities. Off road parking to the driveway and a large garden.
Don't miss out. Opportunities like this renovation project in Pudsey are rare.

Property Information 
An exciting opportunity to purchase this good sized three bedroom semi-detached home with garden and off road parking in the heart of Pudsey with an excellent community feel, ideal for investors or buyers looking for a project. This property offers fantastic potential to renovate and improve, adding significant value. Easy transport links - access to Leeds, Bradford & M62. Pudsey shops & amenities. Off road parking to the driveway and a large garden.
Don't miss out. Opportunities like this renovation project in Pudsey are rare.

Lounge 12' 5" max x 11' 9" max ( 3.78m max x 3.58m max )
A good sized room with double glazed window to the front elevation, fireplace.

Dining Room Reception 12' 2" max x 11' 4" max ( 3.71m max x 3.45m max )
Versatile room with radiator, double glazed window to the rear elevation.

Kitchen 9' 8" max x 6' 3" max ( 2.95m max x 1.91m max )
Double glazed window, plumbing for washer, Pvc external door to side.

Cellar 

Landing 
Staircase to first floor. Access to unboarded loft.

Bedroom 1 11' 9" max x 11' 7" max ( 3.58m max x 3.53m max )
Double bedroom with double glazed window to the front elevation, radiator.

Bedroom 2 12' 1" max x 11' 5" max ( 3.68m max x 3.48m max )
Large double with double glazed window to the rear built in storage cupboard.

Bedroom 3 7' 9" max x 7' 10" max ( 2.36m max x 2.39m max )
With electric heater, double glazed window to the side.

Shower Room 7' 9" max x 6' 9" max ( 2.36m max x 2.06m max )
Shower cubicle, low flush WC, vanity sink unit, frosted double glazed window to the side.

External 
Garden to the front and with a large rear garden.
Off road parking to the driveway.

Agents Note 
The sale of this Property is subject to Grant of Probate. Please seek an update from the Branch with regards to the potential timeframes involved.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

William H. Brown, Pudsey

0113 519 0572

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪