7 Bed Detached House, Single Let, London, NW4 3DL, £1,425,000

Elliot Road, Hendon, NW4 3DL - a month ago

BTL
~217 m²
+6 photos

ValuationUndervalued

Sold Prices£712.5K - £13.6M
Sold Prices/m²£4.5K/m² - £24.2K/m²

 

 

Square Metres

~217 m²
Price/m²£6.6K/m²

Value Estimate

£1,710,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£356,250

Stamp Duty & Legal Fees

£156,200

Total Cash In

£512,450

 

 

Cash Out

 

Rent Range

£1,850 - £6,500

Rent Estimate

£1,950

Running Costs/mo

£4,863

Cashflow/mo

£-2,913

Cashflow/yr

£-34,957

Gross Yield

2%

Local Sold Prices

46 sold prices from £712.5K to £13.6M, average is £3.5M. £4.5K/m² to £24.2K/m², average is £9.8K/m².

PriceDateDistanceAddressBeds 
£800K12/200.14 mi16, Foscote Road, London, Greater London NW4 3SD7
£3.9M04/220.57 mi12, Brampton Grove, London, Greater London NW4 4AG7
£2.1M10/221.05 mi5, Ashley Lane, London, Greater London NW4 1HD7
£1.2M12/201.05 mi15, Tenterden Drive, London, Greater London NW4 1EA7
£1.4M06/231.15 mi24, Portsdown Avenue, London, Greater London NW11 0NG7
£4.4M04/221.19 mi29, Crooked Usage, London, Greater London N3 3HD7
£712.5K10/201.51 mi97, Tanfield Avenue, London, Greater London NW2 7SB7
£2.8M01/241.57 mi9, North Square, London, Greater London NW11 7AB7
£7.1M07/231.66 mi8, Linnell Drive, London, Greater London NW11 7LJ7
£4.8M11/221.74 mi124, West Heath Road, London, Greater London NW3 7TU7
£3.8M05/231.77 mi21, Reynolds Close, London, Greater London NW11 7EA7
£1.6M08/211.85 mi76, Melrose Avenue, London, Greater London NW2 4JT7
£2.8M11/201.9 mi32, Middleway, London, Greater London NW11 6SG7
£2.1M12/201.9 mi48, Keyes Road, London, Greater London NW2 3XA7
£4.5M09/221.92 mi18, West Heath Close, London, Greater London NW3 7NJ7
£4.9M07/231.98 mi21, Ranulf Road, London, Greater London NW2 2BT7
£2.6M06/232 mi38, Platts Lane, London, Greater London NW3 7NT7
£1.8M03/212 mi14, Manstone Road, London, Greater London NW2 3XG7
£12.8M06/212.12 mi93, Redington Road, London, Greater London NW3 7RR7
£2.6M01/242.18 mi40, Teignmouth Road, London, Greater London NW2 4HN7
£935K10/222.18 mi26, Elm Park Road, London, Greater London N3 1EB7
£1.9M01/242.21 mi83, Dartmouth Road, London, Greater London NW2 4ER7
£2.3M04/232.21 mi87, Dartmouth Road, London, Greater London NW2 4ER7
£2.2M08/232.21 mi95, Dartmouth Road, London, Greater London NW2 4ER7
£7.3M01/212.25 mi19, Heath Drive, London, Greater London NW3 7SL7
£1.9M08/222.27 mi274, Willesden Lane, London, Greater London NW2 5RB7
£10.8M02/232.28 mi30, Heath Drive, London, Greater London NW3 7SB7
£10.4M02/232.33 mi39, Winnington Road, London, Greater London N2 0TR7
£7.5M06/232.36 mi15, Oakhill Avenue, London, Greater London NW3 7RD7
£1.2M03/232.4 mi21, Eversley Avenue, Wembley, Greater London HA9 9JZ7
£8.7M05/222.41 mi3, Byron Drive, London, Greater London N2 0BD7
£13.6M09/222.44 mi20, Redington Road, London, Greater London NW3 7RG7
£13.3M10/202.47 mi7, Greenaway Gardens, London, Greater London NW3 7DJ7
£1.9M12/222.49 mi9, Rowdon Avenue, London, Greater London NW10 2AJ7
£10.0M08/212.54 mi45, The Bishops Avenue, London, Greater London N2 0BN7
£4.7M04/222.56 mi1, Honeybourne Road, London, Greater London NW6 1HH7
£4.0M08/232.56 mi14, Aylestone Avenue, London, Greater London NW6 7AA7
£3.3M03/232.56 mi46, Aylestone Avenue, London, Greater London NW6 7AA7
£4.1M06/232.61 mi20, Alvanley Gardens, London, Greater London NW6 1JD7
£2.4M01/212.62 miBlenheim Steps, High Street, London, Greater London NW7 1QY7
£800K06/212.84 mi58, Fallow Court Avenue, London, Greater London N12 0BG7
£1.1M11/222.9 mi2, Beechcroft Gardens, Wembley, Greater London HA9 8EP7
£4.1M11/212.93 mi49, Fairhazel Gardens, London, Greater London NW6 3QN7
£4.1M11/212.95 mi49, Fairhazel Gardens, London, Greater London NW6 3QN7
£4.1M06/212.96 mi51, Uphill Road, London, Greater London NW7 4PR7
£6.3M01/233 mi16, Eldon Grove, London, Greater London NW3 5PT7

Local Rents

50 rents from £1.9K/mo to £6.5K/mo, average is £2.8K/mo.

RentDateDistanceAddressBeds 
£2,60006/240.1 miPark Road, Hendon, NW43
£3,60006/240.11 mi-6
£3,60006/240.11 mi-6
£4,99504/250.17 mi-5
£5,00006/240.17 miCheyne Walk, London5
£4,10006/240.17 miCheyne Close, NW4 3NH4
£5,00006/240.18 miDenehurst Gardens, Hendon4
£2,85009/240.2 mi-3
£2,69508/240.2 miVivian Avenue, London, NW43
£2,30002/240.2 mi-3
£2,60006/240.21 mi-3
£2,10003/250.22 mi-3
£2,70008/240.23 miGraham Road, London, NW44
£3,50006/240.24 miRenters Avenue, Brent Cross, London4
£2,70007/240.24 miVivian Avenue, Hendon, NW44
£2,30007/240.24 miVivian Avenue, Hendon, London, NW43
£2,50002/240.25 mi-3
£2,70007/240.26 miAudley Road, Hendon, NW43
£2,40008/240.26 miAudley Road, Hendon, NW43
£3,40012/240.26 mi-3
£2,50006/240.27 miAudley Road, London, NW43
£2,50006/240.28 miAudley Road, Hendon NW43
£2,50006/240.28 miAudley Road, London4
£5,00509/240.28 miWykeham Road, Hendon, NW44
£3,25012/240.28 mi-4
£3,25002/250.28 mi-4
£2,50004/250.29 mi-4
£4,00001/250.29 mi-4
£2,60008/240.3 miAudley Road, London, NW4 3HG3
£2,75001/250.3 mi-3
£2,14503/240.3 miHighview House, Queens Road, London, NW43
£2,10006/240.3 mi-3
£1,85008/240.3 miWatford Way, Hendon Central3
£2,40010/240.3 mi-3
£2,39511/240.3 mi-3
£3,50006/240.3 mi6 Queens Road, London, NW43
£5,00006/240.3 miRundell Crescent, Hendon, NW44
£1,85008/240.3 miQueens Mansions, Watford Way, Hendon, NW43
£3,90006/240.3 miHollyview Close, London5
£6,50006/240.31 miQueens Road, Hendon, NW43
£3,50006/240.31 miQueens Road, London3
£3,50006/240.31 miHighview House, Queens Road, London, NW43
£3,50007/240.32 miDartmouth Road, Hendon, NW44
£3,50007/240.32 miDartmouth Road, Hendon, London4
£2,75002/240.32 mi-3
£2,55006/240.32 mi-3
£2,10207/240.33 miWatford Way, Hendon,NW4 3AU3
£3,00007/240.34 miDartmouth Road, London, NW4 5
£2,80008/240.34 miDartmouth Road, London, NW4 5
£2,75007/240.34 mi-3

Local Area Statistics

Population in NW4

31,745

Population in London

4,771,921

Town centre distance

6.33 miles away

Nearest school

0.30 miles away

Nearest train station

0.24 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+8%

Property History

Listed for £1,425,000

March 7, 2025

Floor Plans

Description

  • Seven Bedroom Detached Family Home +
  • Two Reception Rooms +
  • Large Kitchen/ Diner +
  • Off Street Parking For Several Vehicles +
  • Separate Studio Apartment +
  • Sole Agency +

Orient Estates are pleased to present this stunning bright and spacious seven bedroom family home. Benefiting from two reception rooms, a large kitchen/ diner, five double bedrooms, off street parking for several vehicles. Located within minutes of Hendon Central Underground. Sole Agents

Notice
Please note we have not tested any apparatus, fixtures, fittings, or services. Interested parties must undertake their own investigation into the working order of these items. All measurements are approximate and photographs provided for guidance only.

Agent Details

Orient Estates, London

020 4538 4971

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪