3 Bed Detached House, Single Let, London, NW4 3DS, £1,000,000

Elliot Road, Hendon, London NW4 3DS - a month ago

BTL
~93 m²
+23 photos

ValuationOvervalued

Sold Prices£300K - £1.3M
Sold Prices/m²£2.5K/m² - £11.1K/m²

 

 

Square Metres

~93 m²
Price/m²£10.8K/m²

Value Estimate

£611,778

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£250,000

Stamp Duty & Legal Fees

£103,700

Total Cash In

£353,700

 

 

Cash Out

 

Rent Range

£1,800 - £6,500

Rent Estimate

£1,800

Running Costs/mo

£3,505

Cashflow/mo

£-1,705

Cashflow/yr

£-20,460

Gross Yield

2%

Local Sold Prices

50 sold prices from £300K to £1.3M, average is £577.5K. £2.5K/m² to £11.1K/m², average is £6.7K/m².

PriceDateDistanceAddressBeds 
£587.5K08/210.05 mi67, Park Road, London, Greater London NW4 3PA3
£480K06/220.06 mi115, Park Road, London, Greater London NW4 3PA3
£700K05/230.09 mi22, Sevington Road, London, Greater London NW4 3SB3
£560.5K04/210.1 mi2, Nicoll Place, London, Greater London NW4 3PD3
£800K10/220.11 mi123, Park Road, London, Greater London NW4 3PA3
£540K09/210.14 mi29, Sturgess Avenue, London, Greater London NW4 3TR3
£595K03/230.15 mi160, Park Road, London, Greater London NW4 3TL3
£440K12/200.19 mi126, Sturgess Avenue, London, Greater London NW4 3TT3
£625K03/210.23 mi22, Dartmouth Road, London, Greater London NW4 3HU3
£600K11/200.23 mi110, Sturgess Avenue, London, Greater London NW4 3TT3
£537.5K01/210.23 mi37, Dartmouth Road, London, Greater London NW4 3HY3
£545K01/210.24 mi16, Layfield Crescent, London, Greater London NW4 3UL3
£570K06/210.25 mi23, Riverside, London, Greater London NW4 3TU3
£540K06/230.27 mi11, Layfield Crescent, London, Greater London NW4 3UJ3
£502K06/210.27 mi11, Montagu Road, London, Greater London NW4 3ER3
£535K09/210.29 mi28, Layfield Road, London, Greater London NW4 3UG3
£542.5K10/200.29 mi26, Layfield Road, London, Greater London NW4 3UG3
£543K08/220.29 mi36, Layfield Road, London, Greater London NW4 3UG3
£520K08/220.31 mi37, Brent Park Road, London, Greater London NW4 3HN3
£300K11/220.31 mi105, Dallas Road, London, Greater London NW4 3JD3
£535K09/230.35 mi54, Brent Park Road, London, Greater London NW4 3HR3
£695K03/210.35 mi69, Cheyne Walk, London, Greater London NW4 3QU3
£700K12/220.36 mi120, Station Road, London, Greater London NW4 3SN3
£685K12/200.4 mi38, Renters Avenue, London, Greater London NW4 3RE3
£575K06/210.42 mi59, Renters Avenue, London, Greater London NW4 3RD3
£1.0M07/230.49 mi48, Park View Gardens, London, Greater London NW4 2PN3
£644K09/230.5 miLe Chateau, Prothero Gardens, London, Greater London NW4 3SJ3
£608K08/230.52 mi33, Woolmead Avenue, London, Greater London NW9 7AX3
£530K04/210.53 mi5, Woolmead Avenue, London, Greater London NW9 7BA3
£1.1M02/210.54 mi17, Haslemere Avenue, London, Greater London NW4 2PU3
£560K06/210.56 mi52, Woolmead Avenue, London, Greater London NW9 7AY3
£755K05/210.57 mi1, Richmond Gardens, London, Greater London NW4 4RT3
£1.1M03/210.57 mi5, Elm Park Gardens, London, Greater London NW4 2PJ3
£955K08/230.58 mi11, Elm Close, London, Greater London NW4 2PH3
£555K11/200.61 mi12, Grove Gardens, London, Greater London NW4 4SB3
£565K03/210.65 mi8, Rickard Close, London, Greater London NW4 4XH3
£510K11/220.66 mi5, Colin Drive, London, Greater London NW9 6ES3
£350K12/220.67 mi87, Highfield Avenue, London, Greater London NW11 9TU3
£1.2M07/230.67 mi20, Shirehall Park, London, Greater London NW4 2QL3
£565K08/230.67 mi145, Colin Crescent, London, Greater London NW9 6ET3
£565K03/210.68 mi8, Rickard Close, London, Greater London NW4 4XH3
£595K06/210.69 mi9, Wenlock Gardens, London, Greater London NW4 4XJ3
£562K04/210.69 mi104, Colin Crescent, London, Greater London NW9 6EX3
£620K07/230.69 mi92, Colin Crescent, London, Greater London NW9 6EX3
£580K01/230.71 mi3, Swynford Gardens, London, Greater London NW4 4XL3
£970K05/220.73 mi72, Golders Manor Drive, London, Greater London NW11 9HT3
£1.1M11/210.74 mi18, Sinclair Grove, London, Greater London NW11 9JG3
£615K11/210.74 mi21, Heton Gardens, London, Greater London NW4 4XS3
£687.5K03/240.75 mi33, Johns Avenue, London, Greater London NW4 4EN3
£1.3M11/230.75 mi43, Sinclair Grove, London, Greater London NW11 9JH3

Local Rents

49 rents from £1.8K/mo to £6.5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,30002/240.09 mi-3
£2,60006/240.11 mi-3
£2,10003/250.11 mi-3
£2,60006/240.12 miPark Road, Hendon, NW43
£2,70007/240.15 miAudley Road, Hendon, NW43
£2,40008/240.15 miAudley Road, Hendon, NW43
£2,50006/240.15 miAudley Road, London, NW43
£2,50006/240.16 miAudley Road, Hendon NW43
£2,40010/240.19 mi-3
£2,39511/240.19 mi-3
£2,50003/250.23 mi-3
£2,30007/240.24 miVivian Avenue, Hendon, London, NW43
£2,69508/240.26 miVivian Avenue, London, NW43
£2,85009/240.26 mi-3
£5,40006/240.26 mi-3
£5,40001/250.26 mi-3
£4,50002/250.26 mi-3
£5,40006/240.26 miMount Road, London, NW43
£5,40008/240.26 miMount Road, London, NW43
£5,40009/240.26 miMount Road, London, NW43
£2,60002/250.27 mi-3
£2,60008/240.27 miAudley Road, London, NW4 3HG3
£2,50006/240.28 miMONTAGU ROAD, Hendon, London, NW43
£2,30007/240.32 mi-3
£2,75002/240.34 mi-3
£2,55006/240.34 mi-3
£2,00007/240.35 mi-3
£2,50002/240.35 mi-3
£3,40012/240.36 mi-3
£2,80006/240.37 mi-3
£2,75001/250.37 mi-3
£1,85008/240.37 miWatford Way, Hendon Central3
£2,10006/240.37 mi-3
£1,85008/240.37 miQueens Mansions, Watford Way, Hendon, NW43
£2,60004/250.37 mi-3
£2,10207/240.39 miWatford Way, Hendon,NW4 3AU3
£2,50008/240.39 miLondon3
£2,14503/240.41 miHighview House, Queens Road, London, NW43
£3,50006/240.41 mi6 Queens Road, London, NW43
£1,80006/240.41 miWest Hendon Broadway, London, NW93
£1,80007/240.41 miWest Hendon Broadway, London, NW93
£1,80006/240.41 mi-3
£1,90007/240.41 mi-3
£6,50006/240.42 miQueens Road, Hendon, NW43
£3,50006/240.42 miQueens Road, London3
£3,50006/240.42 miHighview House, Queens Road, London, NW43
£2,10006/240.42 mi-3
£1,99306/240.43 miStation Road, London, NW43
£2,75007/240.45 mi-3

Local Area Statistics

Population in NW4

31,745

Population in London

4,771,921

Town centre distance

6.37 miles away

Nearest school

0.20 miles away

Nearest train station

0.33 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+8%

Property History

Price changed to £1,000,000

April 5, 2025

Listed for £1,075,000

March 4, 2025

Floor Plans

Description

  • Detached House +
  • Walking distance to Brent Cross Shopping Centre +
  • Close to Hendon Central Tube Station +
  • Quiet Residential Road +
  • Driveway for 3 Cars +
  • Mature Rear Garden +
  • Potential to Extend (STPP) +
  • Downstairs WC +

Located on a quiet residential road this detached house occupies a generous sized plot with every room throughout the house being excellently proportioned. The location is super convenient to get around the area and beyond - within walking distance to Brent Cross Shopping Centre, Hendon Central station (Northern Line) and Hendon Thameslink station.

The ground floor layout brings in a lot of natural light into the house, with the huge through lounge leading into the rear garden and adjacent to the kitchen. The stunning modern handleless kitchen is supplied and fitted by John Lewis and a separate utility room which can double up as a secondary kitchen. There is a long study room at the front of the property which could be used as a fourth bedroom. There is also a downstairs WC for guests' convenience and the hallway is laid with modern tiles throughout.

The rear garden is a particular highlight with a large patio area, lawn area all surrounded by fencing. The mature plants and shrubs making it a delightful place to enjoy outdoor living and the lovely array of greenery including bay leaf trees, an apple tree, cherry tree, plum tree, rhododendrons and cypress trees.

On the first floor, all three bedrooms are good sized doubles (two of which have built in wardrobes) and they are all adjacent to a large fully tiled family bathroom. The loft is fully boarded and includes a light for ease.

Being lived in by the owners for the last 17 years, all fixtures and fittings throughout are of excellent quality and have been well maintained. The front driveway is framed by a brick wall either side and provides generous parking space for 3 cars.

There is a further potential to extend in all directions with scope for a double storey side extension, double storey back extension and loft conversion (all subject to the usual planning consents). Therefore this presents an opportunity to own a huge 6/7 bedroom house if desired.

The house is walking distance to Hendon Central's shops, cafés, restaurants and green open spaces such as Hendon Park.

Hendon Central station enables an extremely quick commute into Central London with a direct tube to Kings Cross/Euston in just 20 minutes!

Road users have a choice of all the main road networks as the A41,A406, A1, A5 and M1 are all accessed within a few minutes.

It is walking distance from the ever popular Brent Cross Shopping Centre with its massive choice of shops, restaurants and cafes. The shopping centre will also be expanded further shortly and the surrounding Brent Cross area is in the middle of a huge regeneration programme too.

There are several excellent schools nearby and Middlesex University is a short walk away too.

Overall, a well looked after detached house on a lovely residential road near Hendon Central tube station and with many possibilities to extend.
Council tax band: F

Agent Details

Keller Williams Oxygen, Maidenhead

020 3835 2573

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪