3 Bed Detached House, Single Let, London, NW4 3DS, £1,000,000

Elliot Road, Hendon, NW4 3DS - a month ago

BTL
~93 m²
+5 photos

ValuationOvervalued

Sold Prices£300K - £1.2M
Sold Prices/m²£2.5K/m² - £11.1K/m²

 

 

Square Metres

~93 m²
Price/m²£10.8K/m²

Value Estimate

£611,778

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£250,000

Stamp Duty & Legal Fees

£103,700

Total Cash In

£353,700

 

 

Cash Out

 

Rent Range

£1,700 - £6,500

Rent Estimate

£1,800

Running Costs/mo

£3,505

Cashflow/mo

£-1,705

Cashflow/yr

£-20,460

Gross Yield

2%

Local Sold Prices

50 sold prices from £300K to £1.2M, average is £572.5K. £2.5K/m² to £11.1K/m², average is £6.6K/m².

PriceDateDistanceAddressBeds 
£700K05/230.04 mi22, Sevington Road, London, Greater London NW4 3SB3
£587.5K08/210.06 mi67, Park Road, London, Greater London NW4 3PA3
£800K10/220.07 mi123, Park Road, London, Greater London NW4 3PA3
£480K06/220.09 mi115, Park Road, London, Greater London NW4 3PA3
£560.5K04/210.09 mi2, Nicoll Place, London, Greater London NW4 3PD3
£540K09/210.15 mi29, Sturgess Avenue, London, Greater London NW4 3TR3
£440K12/200.16 mi126, Sturgess Avenue, London, Greater London NW4 3TT3
£625K03/210.18 mi22, Dartmouth Road, London, Greater London NW4 3HU3
£537.5K01/210.19 mi37, Dartmouth Road, London, Greater London NW4 3HY3
£600K11/200.19 mi110, Sturgess Avenue, London, Greater London NW4 3TT3
£595K03/230.2 mi160, Park Road, London, Greater London NW4 3TL3
£570K06/210.22 mi23, Riverside, London, Greater London NW4 3TU3
£545K01/210.22 mi16, Layfield Crescent, London, Greater London NW4 3UL3
£540K06/230.24 mi11, Layfield Crescent, London, Greater London NW4 3UJ3
£502K06/210.24 mi11, Montagu Road, London, Greater London NW4 3ER3
£535K09/210.28 mi28, Layfield Road, London, Greater London NW4 3UG3
£542.5K10/200.28 mi26, Layfield Road, London, Greater London NW4 3UG3
£543K08/220.28 mi36, Layfield Road, London, Greater London NW4 3UG3
£300K11/220.28 mi105, Dallas Road, London, Greater London NW4 3JD3
£520K08/220.3 mi37, Brent Park Road, London, Greater London NW4 3HN3
£535K09/230.33 mi54, Brent Park Road, London, Greater London NW4 3HR3
£700K12/220.36 mi120, Station Road, London, Greater London NW4 3SN3
£695K03/210.4 mi69, Cheyne Walk, London, Greater London NW4 3QU3
£685K12/200.44 mi38, Renters Avenue, London, Greater London NW4 3RE3
£575K06/210.47 mi59, Renters Avenue, London, Greater London NW4 3RD3
£608K08/230.47 mi33, Woolmead Avenue, London, Greater London NW9 7AX3
£530K04/210.48 mi5, Woolmead Avenue, London, Greater London NW9 7BA3
£560K06/210.51 mi52, Woolmead Avenue, London, Greater London NW9 7AY3
£644K09/230.53 miLe Chateau, Prothero Gardens, London, Greater London NW4 3SJ3
£1.0M07/230.54 mi48, Park View Gardens, London, Greater London NW4 2PN3
£465K10/200.55 mi6, Ramsey Close, London, Greater London NW9 7DW3
£755K05/210.58 mi1, Richmond Gardens, London, Greater London NW4 4RT3
£1.1M02/210.59 mi17, Haslemere Avenue, London, Greater London NW4 2PU3
£555K11/200.61 mi12, Grove Gardens, London, Greater London NW4 4SB3
£1.1M03/210.62 mi5, Elm Park Gardens, London, Greater London NW4 2PJ3
£955K08/230.63 mi11, Elm Close, London, Greater London NW4 2PH3
£510K11/220.64 mi5, Colin Drive, London, Greater London NW9 6ES3
£565K08/230.66 mi145, Colin Crescent, London, Greater London NW9 6ET3
£565K03/210.66 mi8, Rickard Close, London, Greater London NW4 4XH3
£562K04/210.67 mi104, Colin Crescent, London, Greater London NW9 6EX3
£620K07/230.67 mi92, Colin Crescent, London, Greater London NW9 6EX3
£565K03/210.69 mi8, Rickard Close, London, Greater London NW4 4XH3
£595K06/210.7 mi9, Wenlock Gardens, London, Greater London NW4 4XJ3
£350K12/220.71 mi87, Highfield Avenue, London, Greater London NW11 9TU3
£580K01/230.71 mi3, Swynford Gardens, London, Greater London NW4 4XL3
£1.2M07/230.72 mi20, Shirehall Park, London, Greater London NW4 2QL3
£615K11/210.75 mi21, Heton Gardens, London, Greater London NW4 4XS3
£970K05/220.77 mi72, Golders Manor Drive, London, Greater London NW11 9HT3
£1.1M11/210.78 mi18, Sinclair Grove, London, Greater London NW11 9JG3
£687.5K03/240.78 mi33, Johns Avenue, London, Greater London NW4 4EN3

Local Rents

49 rents from £1.7K/mo to £6.5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,30002/240.05 mi-3
£2,10003/250.06 mi-3
£2,60006/240.06 mi-3
£2,70007/240.1 miAudley Road, Hendon, NW43
£2,40008/240.1 miAudley Road, Hendon, NW43
£2,50006/240.11 miAudley Road, London, NW43
£2,50006/240.12 miAudley Road, Hendon NW43
£2,60006/240.16 miPark Road, Hendon, NW43
£2,40010/240.16 mi-3
£2,39511/240.16 mi-3
£2,50003/250.18 mi-3
£5,40006/240.21 mi-3
£5,40001/250.21 mi-3
£4,50002/250.21 mi-3
£5,40006/240.21 miMount Road, London, NW43
£5,40008/240.21 miMount Road, London, NW43
£5,40009/240.21 miMount Road, London, NW43
£2,60002/250.23 mi-3
£2,30007/240.24 miVivian Avenue, Hendon, London, NW43
£2,50006/240.24 miMONTAGU ROAD, Hendon, London, NW43
£2,60008/240.26 miAudley Road, London, NW4 3HG3
£2,30007/240.28 mi-3
£2,69508/240.28 miVivian Avenue, London, NW43
£2,85009/240.28 mi-3
£2,50008/240.35 miLondon3
£2,75002/240.35 mi-3
£2,55006/240.35 mi-3
£2,00007/240.35 mi-3
£1,80006/240.36 miWest Hendon Broadway, London, NW93
£1,80007/240.36 miWest Hendon Broadway, London, NW93
£1,80006/240.36 mi-3
£1,90007/240.36 mi-3
£2,80006/240.37 mi-3
£2,60003/250.37 mi-3
£2,50002/240.39 mi-3
£3,40012/240.4 mi-3
£2,75001/250.4 mi-3
£1,85008/240.4 miWatford Way, Hendon Central3
£2,10006/240.4 mi-3
£1,85008/240.4 miQueens Mansions, Watford Way, Hendon, NW43
£2,10207/240.41 miWatford Way, Hendon,NW4 3AU3
£2,20007/240.42 miWoolmead Avenue, London, barnet, NW93
£1,70006/240.42 miWilberforce Road, Hendon, NW93
£2,10006/240.44 mi-3
£1,99306/240.44 miStation Road, London, NW43
£2,14503/240.45 miHighview House, Queens Road, London, NW43
£3,50006/240.45 mi6 Queens Road, London, NW43
£6,50006/240.46 miQueens Road, Hendon, NW43
£3,50006/240.46 miQueens Road, London3

Local Area Statistics

Population in NW4

31,745

Population in London

4,771,921

Town centre distance

6.40 miles away

Nearest school

0.10 miles away

Nearest train station

0.37 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+8%

Property History

Price changed to £1,000,000

April 5, 2025

Listed for £1,075,000

March 6, 2025

Floor Plans

Description

  • Link-Detached +
  • Three Bedroom +
  • Private Driveway +
  • Potential to Extend (STPP) +
  • Excellent Location +
  • Generous Garden +

A fantastic three bed link-detached house on one of Hendon's most popular roads. This property has lots of potential to extend (STPP), and benefits from a large private driveway, and sizeable garden.

Description -

Elliot Road is a quiet residential street, close to Hendon Central underground station, Hendon Mainline Station and Brent Cross Shopping Centre.

Tenure: Freehold
Council Tax Band: Not yet available

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Hendon

020 8545 8586

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪