3 Bed Flat, Single Let, London, W9 1TA, £1,250,000

Cropthorne Court, Maida Vale, London, W9 1TA - a month ago

BTL
~93 m²
+11 photos

ValuationOvervalued

Sold Prices£443.5K - £4.3M
Sold Prices/m²£5.9K/m² - £19.5K/m²

 

 

Square Metres

~93 m²
Price/m²£13.4K/m²

Value Estimate

£1,046,003

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£312,500

Stamp Duty & Legal Fees

£129,950

Total Cash In

£442,450

 

 

Cash Out

 

Rent Range

£3,250 - £10,617

Rent Estimate

£3,550

Running Costs/mo

£4,636

Cashflow/mo

£-1,086

Cashflow/yr

£-13,035

Gross Yield

3%

Local Sold Prices

50 sold prices from £443.5K to £4.3M, average is £1.1M. £5.9K/m² to £19.5K/m², average is £11.2K/m².

PriceDateDistanceAddressBeds 
£1.6M07/210.04 miFlat 15, Vale Court, Maida Vale, London, Greater London W9 1RT3
£645K01/210.14 mi179, Scott Ellis Gardens, London, Greater London NW8 9RS3
£4.3M10/210.15 mi8a, Melina Place, London, Greater London NW8 9SA3
£1.1M08/210.17 miFlat 45, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£1.2M10/230.17 miFlat 40, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£3.8M01/210.21 mi22, Randolph Crescent, London, Greater London W9 1DR3
£1.6M06/230.22 mi3b, Randolph Crescent, London, Greater London W9 1DP3
£1.0M03/210.27 miFlat 83, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£1.2M03/210.27 miFlat 33, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£2.2M06/230.27 miFlat 53, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£1.3M06/230.27 mi26c, Clarendon Gardens, London, Greater London W9 1AZ3
£1.8M10/210.27 miBasement, 22, Clarendon Gardens, London, Greater London W9 1AZ3
£1.1M10/200.28 miFlat 403, Elm Tree Court, Elm Tree Road, London, Greater London NW8 9JT3
£1.3M03/240.28 miCentury Court, Flat 25, Grove End Road, London, Greater London NW8 9LD3
£1.2M07/230.28 miFlat 31, Century Court, Grove End Road, London, Greater London NW8 9LD3
£825K03/210.28 miFirst Floor Flat, 10, Clarendon Gardens, London, Greater London W9 1AY3
£2.4M12/200.28 miFlat 75, South Lodge, Circus Road, London, Greater London NW8 9EU3
£1.4M09/210.29 miThird And Fourth Floor Flat, 149, Sutherland Avenue, London, Greater London W9 1ES3
£1.6M12/200.31 miFlat 1, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL3
£1.6M12/200.31 miFlat 1, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL3
£1.1M09/210.31 miFlat 176, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.1M02/210.31 miFlat 144, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£975K05/230.31 miFlat 168, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.8M09/230.31 miFlat 9, Neville Court, Abbey Road, St Johns Wood, London, Greater London NW8 9DD3
£1.3M01/230.32 mi178c, Randolph Avenue, London, Greater London W9 1PE3
£1.4M04/230.33 miFlat 60, St Johns Wood Court, St Johns Wood Road, London, Greater London NW8 8QS3
£1.0M12/200.33 miFlat 19, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HZ3
£1.1M05/210.35 miFlat 240, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ3
£2.4M03/210.35 miFlat A, 14, Maida Avenue, London, Greater London W2 1SR3
£1.1M03/230.36 miFlat 53, Castellain Mansions, Castellain Road, London, Greater London W9 1HE3
£935K01/210.38 miFlat 15, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JG3
£895.2K11/230.39 miCastellain Mansions, Flat 108, Castellain Road, London, Greater London W9 1HB3
£873K02/230.39 miFlat 112, Castellain Mansions, Castellain Road, London, Greater London W9 1HB3
£863K06/210.42 miFlat 31, Delaware Mansions, Delaware Road, London, Greater London W9 2LH3
£615K09/210.43 miFlat 45, Tadema House, Penfold Street, London, Greater London NW8 8PN3
£542.5K01/210.43 miFlat 45, Lords View, St Johns Wood Road, London, Greater London NW8 7HQ3
£570K03/210.46 mi72, John Aird Court, London, Greater London W2 1UZ3
£1.3M09/230.47 miFlat 10, Abbey Court, Abbey Road, St Johns Wood, London, Greater London NW8 0AU3
£1.1M01/210.49 miFlat 46, St. Marys Mansions, St Marys Terrace, London, Greater London W2 1SH3
£1.3M02/210.49 miFlat 13, St. Marys Mansions, St Marys Terrace, London, Greater London W2 1SQ3
£900K03/210.49 miFlat 16, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.1M04/230.49 miFlat 23, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£825K03/230.51 miFlat 28, Elgood House, Wellington Road, St Johns Wood, London, Greater London NW8 9TG3
£915K05/210.51 miFlat 42, Morshead Mansions, Morshead Road, London, Greater London W9 1LF3
£443.5K04/210.53 mi159, Lisson Grove, London, Greater London NW8 8EB3
£530K06/210.54 miFlat 46, Fleming Court, St Marys Square, London, Greater London W2 1SE3
£585K01/210.54 miFlat 1, Fleming Court, St Marys Square, London, Greater London W2 1SE3
£850K05/210.54 miFlat 76, Morshead Mansions, Morshead Road, London, Greater London W9 1LG3
£740K12/200.55 miFlat 55, Greville Hall, Greville Place, London, Greater London NW6 5JT3
£565K02/210.55 miFirst Floor Flat, 106, Shirland Road, London, Greater London W9 2EQ3

Local Rents

50 rents from £3.3K/mo to £10.6K/mo, average is £5.5K/mo.

RentDateDistanceAddressBeds 
£4,76710/240 miMaida Vale, London, W93
£7,99901/250.02 mi-3
£4,33307/240.03 miHall Road, St John's Wood, London, NW83
£10,61706/240.04 miHall Road, St John's Wood, London NW8 9RD3
£10,61706/240.04 miHall Road, St John's Wood, NW83
£10,61706/240.05 miHall Road, St John's Wood, London, NW83
£5,49906/240.05 miHall Road, London, NW83
£4,35010/240.06 mi-3
£5,00108/240.06 mi63 Hamilton Terrace, St Johns Wood, London, NW83
£5,20010/240.07 miMaida Vale, London, W93
£4,98310/240.08 miClarendon Court, Maida Vale, Maida Vale, W93
£5,61210/240.08 miClive Court, Maida Vale,London W93
£5,61210/240.08 miMaida Vale W93
£3,60002/250.1 mi-3
£5,00007/240.1 miHamilton Terrace, St John's Wood, NW83
£5,41707/240.1 miHamilton Terrace, London, NW83
£4,31110/240.1 miClive Court, Maida Vale, London, W93
£5,48110/240.11 miMaida Vale, London3
£5,48210/240.11 miClive Court, Maida Vale, London3
£4,31210/240.11 miCiive Court Maida Vale W93
£4,60003/250.11 mi-3
£5,61210/240.11 miClive Court, Maida Vale, W93
£4,76710/240.11 miClive Court, Maida Vale, London, W93
£4,31210/240.11 mi504 Clive Court, Maida Vale, Maida Vale, W93
£4,31110/240.11 miMaida Vale, London, W93
£4,31210/240.11 miMaida Vale, London3
£5,61210/240.11 miClive Court, Maida Vale, London, W93
£5,61210/240.11 miMaida Vale, London3
£5,61210/240.11 miClive Court, Maida Vale, London, W93
£5,61210/240.11 miMaida Vale, London, W93
£5,61210/240.11 miClive Court, Maida Vale, W93
£5,61110/240.11 miClive Court, Maida Vale, London, W93
£5,20010/240.11 mi-3
£3,60012/240.11 mi-3
£3,25011/240.11 mi-3
£3,50002/250.11 mi-3
£3,68310/240.11 miClive Court, Maida Vale, W93
£5,76310/240.11 miClive Court, Maida Vale, Maida Vale, W93
£5,76310/240.11 miClive Court, Maida Vale, Maida Vale, W93
£4,31210/240.11 miClive Court, Maida Vale, Notting Hill, W93
£5,61210/240.11 miMaida Vale, London, W93
£5,61210/240.11 miClive Court, Maida Vale, London, W93
£5,61210/240.11 miMaida Vale, London3
£5,61210/240.11 miMaida vale, London3
£5,61210/240.11 miMaida Vale, London, W93
£5,61210/240.11 miClive Court, Maida Vale, W93
£5,61110/240.11 miClive Court, Maida Vale, London, W93
£5,61210/240.11 miClive Court, Maida Vale, W93
£4,55004/250.11 mi-3
£5,61210/240.12 miClive Court, Maida Vale, W93

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.21 miles away

Nearest school

0.10 miles away

Nearest train station

0.25 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £1,250,000

March 6, 2025

Floor Plans

Description

  • Principle Bedroom with En Suite Shower Room +
  • Two Further Bedrooms +
  • Bathroom +
  • Reception Room +
  • Kitchen +
  • Dining Room +
  • Communal Garden +
  • Porterage +
  • Video Entrance Phone +
  • Share of Freehold +

An opportunity to purchase a spacious, well-proportioned (1256 sq. ft.), three bedroom ground floor apartment forming part of this popular, well-known, luxury, purpose-built block with porterage, front and rear off-street parking (subject to availability). The apartment is ready for immediate occupation, in good decorative order with two large entertaining areas, a principle bedroom suite, two further bedrooms, bathroom and a kitchen breakfast room. Cropthorne Court is located in the heart of this fashionable area close to the boutique shops, cafes on Clifton Road (0.2 miles), the famous Regents Canal (0.3 miles) and Warwick Avenue Underground Station (Bakerloo line - 0.4 miles).

Agent Details

Winkworth, Maida Vale

020 3840 3330

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪