This property was removed from Dealsourcr.
2 Bed Flat, Refurb/BRRR, Liverpool, L18 8DS, £190,000





ValuationOvervalued
Sold Prices | £87.5K - £380K |
Sold Prices/m² | £1.3K/m² - £3.4K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £2.8K/m² |
Value Estimate | £159,608 |
| |
End Value (After Refurb) | £180,250 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £47,500 |
Stamp Duty & Legal Fees | £10,700 |
Refurb Costs | £28,800 |
Bridging Loan Interest | £4,988 |
Total Cash In | £93,738 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £180,250 |
Mortgage (After Refinance) | £135,188 |
Mortgage LTV | 75% |
Cash Left In | £93,738 |
Equity | £45,063 |
Rent Range | £750 - £2,400 |
Rent Estimate | £1,218 |
Running Costs/mo | £827 |
Cashflow/mo | £391 |
Cashflow/yr | £4,693 |
ROI | 5% |
Gross Yield | 8% |
Local Sold Prices
30 sold prices from £87.5K to £380K, average is £183K. £1.3K/m² to £3.4K/m², average is £2.3K/m².
Local Rents
50 rents from £750/mo to £2.4K/mo, average is £1.1K/mo.
Local Area Statistics
Population in L18 | 26,898 |
Population in Liverpool | 675,519 |
Town centre distance | 5.81 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.30 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +15% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +21% |
Property History
Listed for £190,000
March 6, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Liverpool, L18 1JP
£285,000
6 months ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L18 1LA
£275,000
10 days ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L18 5EZ
£240,000
1 views • 2 months ago • 93 m²
3 Bed House, Refurb/BRRR, Liverpool, L18 1JY
£280,000
3 views • 6 months ago • 93 m²