3 Bed Terraced House, Refurb/BRRR, Huddersfield, HD4 5EX, £130,000

13 Walpole Road, Huddersfield, HD4 5EX - 2 views - a month ago

Auction
Refurb/BRRR
ROI: 2%
80 m²
+2 photos

ValuationFair Value

Sold Prices£64.2K - £305K
Sold Prices/m²£755/m² - £4.6K/m²

 

 

Square Metres

80 m²
Price/m²£1.6K/m²

Value Estimate

£127,500

 

 

End Value (After Refurb)

£125,538

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£32,500

Stamp Duty & Legal Fees

£7,700

Refurb Costs

£31,656

Bridging Loan Interest

£3,413

Total Cash In

£77,018

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£125,538

Mortgage (After Refinance)

£94,154

Mortgage LTV

75%

Cash Left In

£77,018

Equity

£31,385

Rent Range

£575 - £1,295

Rent Estimate

£650

Running Costs/mo

£542

Cashflow/mo

£108

Cashflow/yr

£1,292

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £64.2K to £305K, average is £164K. £755/m² to £4.6K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£127K12/220.21 mi64, Nabcroft Lane, Huddersfield, West Yorkshire HD4 5EP3
£265K04/210.23 mi1a, Dryclough Avenue, Huddersfield, West Yorkshire HD4 5JU3
£135K09/210.24 mi23, Moor End Road, Huddersfield, West Yorkshire HD4 5ER3
£90K04/210.25 mi8, Rudding Street, Huddersfield, West Yorkshire HD4 5DT3
£262.5K01/240.25 mi108, Woodside Road, Huddersfield, West Yorkshire HD4 5JW3
£185K06/210.26 mi52, Woodside Road, Huddersfield, West Yorkshire HD4 5JR3
£251K09/230.26 mi54, Woodside Road, Huddersfield, West Yorkshire HD4 5JR3
£240K06/210.26 mi48, Woodside Road, Huddersfield, West Yorkshire HD4 5JR3
£175K07/210.28 mi12, Stainecross Avenue, Huddersfield, West Yorkshire HD4 5HZ3
£265K04/210.31 mi28, Thornfield Road, Lockwood, Huddersfield, West Yorkshire HD4 5HQ3
£130K08/230.31 mi35, Everard Street, Crosland Moor, Huddersfield, West Yorkshire HD4 5DW3
£260K03/240.32 mi29, Longden Avenue, Huddersfield, West Yorkshire HD4 5JD3
£265K04/230.32 mi11, Longden Avenue, Huddersfield, West Yorkshire HD4 5JD3
£200K04/240.33 mi17, Foster Avenue, Huddersfield, West Yorkshire HD4 5LN3
£90K12/230.33 mi407, Blackmoorfoot Road, Huddersfield, West Yorkshire HD4 5NH3
£125K02/230.33 mi415, Blackmoorfoot Road, Huddersfield, West Yorkshire HD4 5NH3
£140K03/210.35 mi29, Ivy Street, Crosland Moor, Huddersfield, West Yorkshire HD4 5RB3
£155K09/230.36 mi31, Dalmeny Avenue, Huddersfield, West Yorkshire HD4 5NN3
£118K05/210.36 mi84, Balmoral Avenue, Huddersfield, West Yorkshire HD4 5LJ3
£95K02/230.37 mi56, Hawthorne Terrace, Crosland Moor, Huddersfield, West Yorkshire HD4 5RP3
£90K04/210.39 mi16, Church Avenue, Huddersfield, West Yorkshire HD4 5DF3
£160K11/220.39 mi26, Ivy Street, Crosland Moor, Huddersfield, West Yorkshire HD4 5RB3
£110K01/210.39 mi103, Balmoral Avenue, Huddersfield, West Yorkshire HD4 5LQ3
£143K09/210.41 mi56, William Street, Crosland Moor, Huddersfield, West Yorkshire HD4 5RT3
£125K05/210.41 mi38, William Street, Crosland Moor, Huddersfield, West Yorkshire HD4 5RT3
£130K03/210.42 mi65, Burbeary Road, Huddersfield, West Yorkshire HD1 3UN3
£137K05/210.44 mi74, Blackmoorfoot Road, Huddersfield, West Yorkshire HD4 5BQ3
£190K05/230.44 mi28, Thornleigh Road, Huddersfield, West Yorkshire HD4 5PY3
£157K12/230.45 mi17, Gramfield Road, Huddersfield, West Yorkshire HD4 5QB3
£300K10/220.46 mi81, Meltham Road, Huddersfield, West Yorkshire HD4 7BQ3
£218K05/210.46 mi15, Balmoral Avenue, Huddersfield, West Yorkshire HD4 5LR3
£170K09/230.46 mi2, Sandene Avenue, Huddersfield, West Yorkshire HD4 5LY3
£135K04/230.46 mi9, Moorside Avenue, Huddersfield, West Yorkshire HD4 5BH3
£160K03/210.5 mi24, Battye Avenue, Huddersfield, West Yorkshire HD4 5PW3
£182K07/230.5 mi27, Battye Avenue, Huddersfield, West Yorkshire HD4 5PW3
£305K07/220.5 mi4, Pembroke Court, Huddersfield, West Yorkshire HD4 5NB3
£218K09/210.5 mi7, Pembroke Court, Huddersfield, West Yorkshire HD4 5NB3
£64.2K01/210.5 mi71, Crosland Street, Huddersfield, West Yorkshire HD4 5AS3
£265K03/210.53 mi4a, Hob Lane, Huddersfield, West Yorkshire HD4 5NY3
£74K10/200.54 mi715, Manchester Road, Huddersfield, West Yorkshire HD4 5SH3
£200K09/230.55 mi27, Boothroyd Drive, Huddersfield, West Yorkshire HD4 5QH3
£87K12/200.55 mi30, Crosland Street, Huddersfield, West Yorkshire HD4 5AU3
£176K01/230.57 mi15, Northfield Grove, Huddersfield, West Yorkshire HD1 3SJ3
£251.5K09/230.58 mi14, Henry Ralph Avenue, Huddersfield, West Yorkshire HD4 7AJ3
£183.3K11/220.59 mi14, Fair Lea Road, Huddersfield, West Yorkshire HD4 6HA3
£119K12/200.59 mi22, Woodhead Road, Lockwood, Huddersfield, West Yorkshire HD4 6EP3
£150K01/230.6 mi39, Bankwell Road, Huddersfield, West Yorkshire HD3 4LZ3
£230K12/220.6 mi8, Farmhouse Court, Huddersfield, West Yorkshire HD4 5PH3
£168K10/210.61 mi110c, Upper Brow Road, Huddersfield, West Yorkshire HD1 4UP3
£205K11/230.61 mi118, Upper Brow Road, Huddersfield, West Yorkshire HD1 4UP3

Local Rents

13 rents from £575/mo to £1.3K/mo, average is £800/mo.

RentDateDistanceAddressBeds 
£1,08512/240.16 miMallard Court, Huddersfield, HD43
£1,17504/240.16 miMallard Court, Huddersfield, HD43
£1,29504/240.32 miThornfield Road, Huddersfield, West Yorkshire, HD43
£92512/240.35 miFrederick Street, Huddersfield, West Yorkshire, HD43
£57512/240.42 mi-3
£80004/240.43 mi-3
£90007/230.44 mi-3
£79501/250.5 mi-3
£75007/240.52 mi-3
£75003/250.52 mi-3
£65012/240.55 mi-3
£80012/240.55 miFactory Lane, Huddersfield3
£80002/250.61 mi-3

Local Area Statistics

Population in HD4

30,170

Population in Huddersfield

200,145

Town centre distance

0.73 miles away

Nearest school

0.10 miles away

Nearest train station

0.40 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+15%

Sales demand

Balanced market

Capital growth (5yrs)

+28%

Property History

Listed for £130,000

March 4, 2025

Floor Plans

Description

FOR SALE BY AUCTION ON MONDAY 24TH MARCH 2025
Bidding will be on the Properties Under the Hammer website.

A 3 bedroom terraced house spread over 861 square feet. Spacious dining/kitchen area.
A good sized garden to the rear.

Currently tenanted at £650 per calendar month, this property is conveniently situated for bus routes, schooling, local amenities and Huddersfield town centre with easy access to Lockwood Train Station.

This property is attractively priced for a quick sale however the property is in need of a full renovation. Call us on .

Living Room - 5.51m x 3.15m (18'0" x 10'4") - This light and airy reception room has 2 central heating radiators, 2 uPVC double glazing windows and a living flame gas fire with a marble backdrop and hearth.

Dining Kitchern - 3.99m x 3.07m (13'1" x 10'0") - Fitted with a range of matching wall and base units, gas cooker, stainless stell sink with side drainer and mixer tap. Plumbing with washing machine. uPVC double glazing window, central heating radiator, part tiles walls. Timber door giving access to the rear of the property.

Bathroom - Comprising of a 3-piece white suite with electric shower. full tiling tot he walls and floor. Central heating radiator and a uPVC double glazed window.

Bedroom 1 - 3.45m x 3.18m (11'3" x 10'5") - Central heating radiator and a uPVC window

Bedroom 2 - 3.94m x 2.18m (12'11" x 7'1") - Central heating radiator and uPVC window

Bedroom 3 - 3.25m x 2.16m (10'7" x 7'1") - Central heating radiator and uPVC window

Agent Details

PROPERTIES UNDER THE HAMMER AUCTIONS, Covering Nationwide

0161 524 2956

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪