2 Bed Terraced House, Refurb/BRRR, Huddersfield, HD4 5HE, £75,000

Moor End Road, Huddersfield, HD4 5HE - 5 views - 2 months ago

Refurb/BRRR
ROI: 5%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£35.5K - £185K
Sold Prices/m²£511/m² - £2.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.1K/m²

Value Estimate

£87,025
BMV2%

 

 

End Value (After Refurb)

£85,125

Uplift in Value

+0%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£18,750

Stamp Duty & Legal Fees

£3,750

Refurb Costs

£26,951

Bridging Loan Interest

£1,969

Total Cash In

£53,170

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£85,125

Mortgage (After Refinance)

£63,844

Mortgage LTV

75%

Cash Released

£7,594

Cash Left In

£45,576

Equity

£21,281

Rent Range

£575 - £825

Rent Estimate

£650

Running Costs/mo

£416

Cashflow/mo

£234

Cashflow/yr

£2,808

ROI

5%

Gross Yield

10%

Local Sold Prices

50 sold prices from £35.5K to £185K, average is £84.5K. £511/m² to £2.2K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£70K11/210.01 mi51, Moor End Road, Huddersfield, West Yorkshire HD4 5HE2
£102K02/210.04 mi7, Yew Green Avenue, Huddersfield, West Yorkshire HD4 5EW2
£105K10/220.04 mi1, Thackeray Grove, Huddersfield, West Yorkshire HD4 5HD2
£92K03/210.08 mi70, Nabcroft Lane, Huddersfield, West Yorkshire HD4 5EP2
£68K03/230.09 mi1, Yew Green Road, Huddersfield, West Yorkshire HD4 5EN2
£90K02/230.16 mi7, Sunningdale Road, Huddersfield, West Yorkshire HD4 5DX2
£120K10/210.17 mi44, Horse Bank Drive, Lockwood, Huddersfield, West Yorkshire HD4 5HN2
£110.5K11/200.17 mi33, Horse Bank Drive, Lockwood, Huddersfield, West Yorkshire HD4 5HN2
£65K08/210.18 mi9, Back Stanley Street, Huddersfield, West Yorkshire HD1 3UG2
£72K07/230.18 mi1, Stanley Street, Huddersfield, West Yorkshire HD1 3UQ2
£35.5K10/200.18 mi2, Stanley Street, Huddersfield, West Yorkshire HD1 3UQ2
£72K08/230.19 mi9, Sunningdale Road, Huddersfield, West Yorkshire HD4 5DX2
£100K05/220.2 mi2, Winton Street, Huddersfield, West Yorkshire HD1 3SW2
£90K06/210.21 mi223, Yews Hill Road, Huddersfield, West Yorkshire HD1 3SS2
£124K07/230.21 mi31, Burbeary Road, Huddersfield, West Yorkshire HD1 3UN2
£84K10/230.22 mi36, Church Avenue, Huddersfield, West Yorkshire HD4 5DF2
£70K02/210.23 mi8, Burbeary Road, Huddersfield, West Yorkshire HD1 3UN2
£115K06/210.24 mi16, Ellison Street, Huddersfield, West Yorkshire HD4 5DS2
£185K08/230.24 mi47, Park Road, Crosland Moor, Huddersfield, West Yorkshire HD4 5DB2
£78.9K04/210.24 mi40, Hanson Lane, Huddersfield, West Yorkshire HD1 3UW2
£80K03/210.24 mi60, Hanson Lane, Huddersfield, West Yorkshire HD1 3UW2
£70K11/200.24 mi3, Church Street, Crosland Moor, Huddersfield, West Yorkshire HD4 5DQ2
£71.5K08/230.27 mi55, May Street, Huddersfield, West Yorkshire HD4 5DH2
£80.5K06/230.27 mi59, North Street, Lockwood, Huddersfield, West Yorkshire HD1 3UA2
£90K05/210.27 mi16, May Street, Huddersfield, West Yorkshire HD4 5DG2
£95.8K09/210.27 mi12, May Street, Huddersfield, West Yorkshire HD4 5DG2
£73K02/210.29 mi70, Meltham Road, Huddersfield, West Yorkshire HD1 3UP2
£77K04/230.29 mi56, Meltham Road, Huddersfield, West Yorkshire HD1 3UP2
£59.5K09/210.29 mi3, Keat Street, Huddersfield, West Yorkshire HD4 5BE2
£65K02/210.29 mi14, Keat Street, Huddersfield, West Yorkshire HD4 5BE2
£56K12/220.3 mi5, Keat Street, Huddersfield, West Yorkshire HD4 5BE2
£95K11/200.31 mi45, Haigh Street, Lockwood, Huddersfield, West Yorkshire HD1 3TL2
£182K04/220.31 mi40a, Meltham Road, Huddersfield, West Yorkshire HD1 3US2
£87.5K03/210.31 mi7, Armytage Crescent, Huddersfield, West Yorkshire HD1 3TY2
£87.5K02/240.33 mi7, College Street East, Huddersfield, West Yorkshire HD4 5DN2
£90K06/210.33 mi102, Lightcliffe Road, Huddersfield, West Yorkshire HD4 5BD2
£98.5K03/230.33 mi76, Lightcliffe Road, Huddersfield, West Yorkshire HD4 5BD2
£96K08/210.33 mi24, Nabcroft Lane, Huddersfield, West Yorkshire HD4 5EA2
£99K02/230.34 mi1, Northfield Grove, Huddersfield, West Yorkshire HD1 3SJ2
£89K07/230.35 mi227, Blackmoorfoot Road, Huddersfield, West Yorkshire HD4 5RL2
£149K04/240.35 mi126, Blackmoorfoot Road, Huddersfield, West Yorkshire HD4 5RL2
£72.5K11/200.35 mi121, Blackmoorfoot Road, Crosland Moor, Huddersfield, West Yorkshire HD4 5AP2
£83K10/210.35 mi81, Crosland Street, Huddersfield, West Yorkshire HD4 5AS2
£57K02/210.35 mi57, Crosland Street, Huddersfield, West Yorkshire HD4 5AS2
£80K04/210.36 mi21, Row Street, Huddersfield, West Yorkshire HD4 5BB2
£85K08/230.36 mi5, Row Street, Huddersfield, West Yorkshire HD4 5BB2
£105K10/230.36 mi128, Moorbottom Road, Huddersfield, West Yorkshire HD1 3JL2
£70K10/220.37 mi22, Holly Road, Huddersfield, West Yorkshire HD1 3SE2
£70K03/210.39 mi33, Crosland Street, Huddersfield, West Yorkshire HD4 5AU2
£65K09/230.4 mi120, Woodhead Road, Huddersfield, West Yorkshire HD4 6ET2

Local Rents

21 rents from £575/mo to £825/mo, average is £650/mo.

RentDateDistanceAddressBeds 
£65012/240.19 miSunningdale Road, Crosland Moor2
£65012/240.28 miLightcliffe Road, Crosland Moor2
£67510/230.29 mi-2
£65012/240.32 mi-2
£57512/240.32 miChapel Terrace, Crosland Moor, Huddersfield, HD42
£67512/240.33 mi-2
£74504/250.33 mi-2
£65003/240.35 mi-2
£72512/240.36 miBlackmoorfoot Road, HUDDERSFIELD2
£62512/240.41 miBlackmoorfoot Road, Crosland Moor2
£65012/240.41 miFenton Road, Huddersfield, HD12
£65012/240.41 mi-2
£80012/240.41 mi-2
£65003/250.43 mi-2
£70004/240.43 miHawthorne Terrace, Huddersfield, HD42
£70012/240.48 miThe Ironworks, Birkhouse Lane, Paddock, Huddersfield, HD42
£65004/240.52 miBlackmoorfoot Road, Huddersfield, West Yorkshire, HD42
£82512/240.52 mi-2
£79512/240.52 mi-2
£65004/250.55 mi-2
£80003/250.62 mi-2

Local Area Statistics

Population in HD4

30,170

Population in Huddersfield

200,145

Town centre distance

0.55 miles away

Nearest school

0.30 miles away

Nearest train station

0.17 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+15%

Sales demand

Balanced market

Capital growth (5yrs)

+28%

Property History

Price changed to £75,000

March 20, 2025

Listed for £85,000

February 17, 2025

Floor Plans

Description

  • Good sized end of terrace house (855 sq ft) +
  • Priced competitively +
  • In need of full refurbishment +
  • EPC Energy Rating 'E' +
  • Council Tax Band A +
  • Spacious lounge (218.70 sq ft) +
  • Functional kitchen (151.05 sq ft) +
  • Master bedroom (116.15 sq ft) +
  • Second bedroom (50.41 sq ft) +
  • Sizeable bathroom (59.16 sq ft) +

Property Solvers Express Estate Agency presents this 855 sq ft end-terrace house in need of a full refurbishment waiting to become the perfect home located on Moor End Road in Huddersfield.

This spacious end-of-terrace property is a fantastic investment opportunity for those eager to take on a full refurbishment project. Whether you're an investor, developer, or homeowner looking to create a bespoke living space, this property offers a blank canvas to bring your vision to life. The generous interior layout includes a spacious lounge (218.70 sq ft), a functional kitchen (151.05 sq ft), and even a basement area (87.69 sq ft) for additional storage or potential conversion. Upstairs, you'll find a well-sized master bedroom (116.15 sq ft), a second bedroom (50.41 sq ft), and a sizeable bathroom (59.16 sq ft). With original features that can be restored or reimagined, this home presents the perfect balance of character and modern potential.

Outside, the property benefits from a private rear garden, ideal for outdoor relaxation or future landscaping projects, along with on-road parking for added convenience. Set in a popular residential area, the home is within easy reach of local amenities, well-regarded schools, and excellent transport links to Huddersfield town centre and beyond. With significant potential for value appreciation, this property is a rare find for those looking to create a dream home or a profitable investment.

Don’t miss this exciting opportunity!
Contact us today to arrange a viewing.

Agent Details

Property Solvers, London

08000 443798

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪