2 Bed Flat, Single Let, EH14 1PG, £170,000

Hutchison Road, Slateford, Edinburgh, EH14 1PG - 3 views - 2 months ago

Under Offer
BTL
ROI: 8%
~68 m²
+7 photos

ValuationUndervalued

Sold Prices£144K - £425K

 

 

Square Metres

~68.11 m²

Value Estimate

£175,814
BMV3%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£42,500

Stamp Duty & Legal Fees

£9,700

Total Cash In

£52,200

 

 

Cash Out

 

Rent Range

£1,050 - £1,700

Rent Estimate

£1,100

Running Costs/mo

£771

Cashflow/mo

£329

Cashflow/yr

£3,945

ROI

8%

Gross Yield

8%

Local Sold Prices

50 sold prices from £144K to £425K, average is £199K.

PriceDateDistanceAddressBeds 
£177K09/210 mi143/3, Hutchison Road, Edinburgh, Midlothian EH14 1PG2
£156K11/210 mi131/6, Hutchison Road, Edinburgh, Midlothian EH14 1PG2
£213K07/210.1 mi15, Moat Terrace, Edinburgh, Midlothian EH14 1PS2
£250K02/210.1 mi32a, Moat Terrace, Edinburgh, Mid EH14 1PS2
£179K06/210.13 mi4/4, Moat Drive, Edinburgh, Midlothian EH14 1NR2
£241K06/210.16 mi20, Moat Place, Edinburgh, Mid EH14 1PP2
£170K08/210.19 mi17/5, Saughton Avenue, Edinburgh, Midlothian EH11 2RX2
£160K02/210.2 mi90/4, Slateford Road, Edinburgh, Mid EH14 1NP2
£185K05/210.21 mi161/8, Slateford Road, Edinburgh, Midlothian EH14 1PD2
£220K02/210.23 mi16, Chesser Crescent, Edinburgh, Mid EH14 1SB2
£260K05/210.23 mi2/3, Appin Street, Edinburgh EH14 1PA2
£270.2K04/210.25 mi4/11, Appin Street, Edinburgh EH14 1PA2
£195.6K07/210.27 mi4/7, Robertson Gait, Edinburgh, Midlothian EH11 1HJ2
£185K02/210.28 mi20/2, Hutchison Medway, Edinburgh, Midlothian EH14 1QQ2
£237.5K08/210.3 mi10/5, Hermand Street, Edinburgh, Midlothian EH11 1LR2
£165K06/210.33 mi344/6, Gorgie Road, Edinburgh, Midlothian EH11 2QT2
£238K09/210.34 mi5/7, Sinclair Place, Edinburgh, Midlothian EH11 1AG2
£230K09/210.36 mi94, Flat 5, Chesser Crescent, Edinburgh, Midlothian EH14 1SE2
£235K04/210.36 mi19/14, Sinclair Place, Edinburgh, Midlothian EH11 1AH2
£270.5K08/210.38 mi19, Chesser Avenue, Edinburgh, Midlothian EH14 1SS2
£205K08/210.39 mi10, Flat 5, New Mart Place, Edinburgh, Midlothian EH14 1TX2
£320K06/210.41 mi6, Alderbank Terrace, Edinburgh, Midlothian EH11 1SX2
£271.3K02/210.43 mi2, Chesser Loan, Edinburgh, Mid EH14 1SX2
£235K05/210.45 mi5, Chesser Grove, Edinburgh, Midlothian EH14 1SZ2
£320K10/210.45 mi13, Chesser Grove, Edinburgh, Midlothian EH14 1SZ2
£198K09/210.47 mi572/3, Gorgie Road, Edinburgh EH11 3AL2
£253.5K12/210.48 mi4, Daisy Terrace, Edinburgh, Midlothian EH11 1PL2
£299.9K03/210.49 mi1, Flat 12, Meggetland View, Edinburgh, Midlothian EH14 1XS2
£245K02/210.52 mi60, Allan Park Crescent, Edinburgh, Mid EH14 1LQ2
£182.5K09/210.53 mi3/8, Perdrixknowe, Edinburgh, Midlothian EH14 1AF2
£170K05/210.54 mi38, Stenhouse Terrace, Edinburgh, Midlothian EH11 3JA2
£200K08/210.54 mi41, Allan Park Drive, Edinburgh, Midlothian EH14 1LW2
£315.6K12/210.54 mi13/6, Ogilvie Terrace, Edinburgh, Midlothian EH11 1NS2
£176.3K06/210.57 mi18, Stenhouse Terrace, Edinburgh, Midlothian EH11 3JB2
£197K11/210.59 mi88, Stevenson Road, Edinburgh, Midlothian EH11 2SJ2
£178.6K09/210.59 mi44, Stenhouse Place East, Edinburgh, Midlothian EH11 3DL2
£325K03/210.62 mi7/5, Myreside View, Edinburgh EH14 1AG2
£167K11/210.62 mi8/1, Stenhouse Road, Edinburgh, Midlothian EH11 3LQ2
£168K02/210.63 mi50/2, Whitson Road, Edinburgh, Midlothian EH11 3BT2
£425K08/210.64 mi67a, Lockharton Avenue, Edinburgh, Mid EH14 1BB2
£144K12/210.66 mi69/3, Stenhouse Drive, Edinburgh, Midlothian EH11 3JS2
£165K09/210.67 mi16/1, Stenhouse Cottages, Edinburgh, Midlothian EH11 3JQ2
£165K09/210.7 mi37, Stenhouse Crescent, Edinburgh, Midlothian EH11 3JN2
£280K04/210.72 mi6, Glendevon Park, Edinburgh, Midlothian EH12 5XB2
£185K08/210.73 mi23/6, Murieston Lane, Edinburgh, Midlothian EH11 2LX2
£158K07/210.74 mi1, Stenhouse Street East, Edinburgh, Midlothian EH11 3DD2
£165K02/210.77 mi11, Stenhouse Crescent, Edinburgh, Mid EH11 3JJ2
£200K08/210.77 mi10/11, Ardmillan Place, Edinburgh, Midlothian EH11 2JU2
£185K06/210.77 mi1/5, Inglis Green Rigg, Edinburgh, Midlothian EH14 2LF2
£188K12/210.77 mi2/7, Inglis Green Rigg, Edinburgh, Midlothian EH14 2LF2

Local Rents

50 rents from £1.1K/mo to £1.7K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,30012/240.04 mi-2
£1,35012/240.1 mi-2
£1,45004/250.1 mi-2
£1,55004/250.1 mi-2
£1,39503/240.17 mi-2
£1,39503/240.17 miMoat Place, Edinburgh, EH142
£1,54003/240.21 miAppin Place, Slateford, Edinburgh, EH142
£1,27003/240.22 miHutchison Cottages, Edinburgh, EH142
£1,25004/250.22 mi-2
£1,70012/240.22 mi-2
£1,20003/250.23 mi-2
£1,40012/240.23 mi-2
£1,50003/240.24 miAppin Place, Slateford, Edinburgh, EH142
£1,30003/250.25 mi-2
£1,20003/240.28 mi-2
£1,25001/250.28 mi-2
£1,15003/240.32 miSlateford Road, Edinburgh, Midlothian2
£1,15003/240.32 miSlateford Road, Edinburgh, Midlothian2
£1,10012/240.33 mi-2
£1,39504/250.33 mi-2
£1,53503/240.33 miRobertson Avenue, Edinburgh, EH112
£1,49002/250.35 mi-2
£1,48503/240.35 miElfin Square, Edinburgh, EH112
£1,32503/240.35 miElfin Square, Edinburgh, EH112
£1,32503/240.35 miEmbankment West, 5 Elfin Square, Edinburgh, EH112
£1,48503/240.35 miElfin Square, Edinburgh, EH112
£1,32512/240.35 miEmbankment West, 5 Elfin Square, Edinburgh, EH112
£1,25003/240.36 miNorth Meggetland, Craiglockhart, Edinburgh, EH142
£1,30003/240.36 miHermand Crescent, Slateford, Edinburgh, EH112
£1,25012/240.36 mi-2
£1,50004/250.36 mi-2
£1,39512/240.37 mi-2
£1,39503/240.37 miNorth Meggetland, Edinburgh, EH142
£1,30003/240.38 mi2, Sinclair Gardens, Edinburgh, EH11 1UU2
£1,40003/240.39 miSinclair Place, Gorgie, Edinburgh, EH112
£1,37502/250.4 mi-2
£1,50003/250.4 mi-2
£1,10012/240.4 mi-2
£1,10002/240.4 mi-2
£1,10002/250.4 mi-2
£1,46503/240.4 miWheatfield Road, Gorgie, Edinburgh, EH112
£1,46503/240.4 miWheatfield Road, Gorgie, Edinburgh, EH112
£1,20012/240.41 mi-2
£1,05003/250.41 mi-2
£1,37503/240.41 miStewart Terrace, Gorgie, Edinburgh, EH112
£1,40002/250.42 mi-2
£1,14004/250.42 mi-2
£1,28003/240.43 mi-2
£1,40002/250.44 mi-2
£1,36012/240.45 mi-2

Local Area Statistics

 

 

Rental demand

Balanced market

Rental growth (12m)

+5%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £170,000

February 28, 2025

Floor Plans

Description

  • 2 Excellent Double Bedrooms +
  • Spacious Living Room +
  • Hive Operated Gas Central Heating +
  • Modern kitchen +
  • Private and Shared Garden Top Rear +
  • Double Glazing +

Cox & Co are pleased to present this exceptional first-floor two-bedroom flat, ideally located in Slateford. The property offers a spacious living and dining area, as well as a separate kitchen, creating a generous sense of space and providing ample storage throughout. Both double bedrooms come with excellent storage solutions, ensuring a clutter-free environment. Additional features include double glazing, a secure door entry system, and gas central heating, all of which are controlled via a convenient Hive mobile thermostat. Externally, the property benefits from its own private strip of land, along with a communal drying green. With its superb features and prime location, this property is perfect for first-time buyers, downsizers, and buy-to-let investors. Situated 0.3 miles from Lidl and 0.4 miles from Aldi, M&S Foodhall, Greggs and Costa. The nearest bar also only 0.4 miles away, this property ensures you can enjoy all the attractions the city has to offer while remaining tucked away in a quiet and desirable location. With the Slateford Medical centre only 0.4 miles away and a selection of Local Gyms only 0.8 miles away. The local bus route is very frequent going in and out of town on a regular basis and the city bypass and onward travel to the Edinburgh International Airport and beyond. EPC: C
Council Tax: C - £1772.52 inclusive of water and sewage* (*based on 2024/2025 tax year) - The City of Edinburgh Council
Tenure: Freehold
Water Supply: Scottish Water
Sewerage: Scottish Water
Heating: Gas Central Heating
Mobile Signal/Coverage: Full 4G
Parking: Street Permit Parking ( Zone S6 ) EPC rating: C. Tenure: Freehold,

Agent Details

Cox & Co, Edinburgh

01308 800839

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪