5 Bed Semi-Detached House, Single Let, London, NW2 3XA, £2,200,000

Keyes Road, Mapesbury, NW2 3XA - 2 months ago

BTL
~178 m²
+11 photos

ValuationOvervalued

Sold Prices£670K - £3.8M
Sold Prices/m²£4.6K/m² - £25.9K/m²

 

 

Square Metres

~178.28 m²
Price/m²£12.3K/m²

Value Estimate

£1,439,054

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£550,000

Stamp Duty & Legal Fees

£242,450

Total Cash In

£792,450

 

 

Cash Out

 

Rent Range

£2,295 - £6,998

Rent Estimate

£2,354

Running Costs/mo

£7,366

Cashflow/mo

£-5,012

Cashflow/yr

£-60,142

Gross Yield

1%

Local Sold Prices

50 sold prices from £670K to £3.8M, average is £1.8M. £4.6K/m² to £25.9K/m², average is £8.1K/m².

PriceDateDistanceAddressBeds 
£2.3M10/230.19 mi7, St Gabriels Road, London, Greater London NW2 4DS5
£2.2M07/230.22 mi77, St Gabriels Road, London, Greater London NW2 4DU5
£2.7M07/220.23 mi72a, Teignmouth Road, London, Greater London NW2 4DX5
£1.1M12/220.24 mi18, Heber Road, London, Greater London NW2 6AA5
£1.9M04/210.24 mi94, Teignmouth Road, London, Greater London NW2 4DY5
£1.4M07/230.25 mi156, Walm Lane, London, Greater London NW2 4RU5
£1.5M02/230.26 mi49, Heber Road, London, Greater London NW2 6AB5
£1.7M06/210.27 mi73, Teignmouth Road, London, Greater London NW2 4EA5
£1.2M11/220.27 mi30, Melrose Avenue, London, Greater London NW2 4JS5
£3.0M07/230.33 mi34, Dartmouth Road, London, Greater London NW2 4EX5
£2.5M01/210.33 mi32, Dartmouth Road, London, Greater London NW2 4EX5
£1.6M02/240.33 mi16, Stanley Gardens, London, Greater London NW2 4QJ5
£3.0M06/240.36 mi47, Dartmouth Road, London, Greater London NW2 4EP5
£910K03/210.39 mi51, Pine Road, London, Greater London NW2 6SB5
£2.2M09/220.4 mi32, Menelik Road, London, Greater London NW2 3RH5
£1.3M11/230.4 mi54, Melrose Avenue, London, Greater London NW2 4JT5
£2.2M10/220.42 mi37, Dartmouth Road, London, Greater London NW2 4ET5
£965K02/210.44 mi64, Olive Road, London, Greater London NW2 6UJ5
£2.5M12/210.45 mi76, Chatsworth Road, London, Greater London NW2 4DG5
£1.4M01/210.46 mi6, Gardiner Avenue, London, Greater London NW2 4AN5
£1.8M12/200.47 mi12, Sneyd Road, London, Greater London NW2 6AN5
£2.5M04/210.48 mi18, Harman Drive, London, Greater London NW2 2EB5
£1.1M11/220.48 mi11, Thorverton Road, London, Greater London NW2 1RE5
£670K07/210.49 mi33, Gratton Terrace, London, Greater London NW2 6QE5
£775K12/210.49 mi20a, Gratton Terrace, London, Greater London NW2 6QE5
£1.6M08/210.53 mi16, Dicey Avenue, London, Greater London NW2 6AT5
£3.8M03/220.54 mi48, Farm Avenue, London, Greater London NW2 2BH5
£1.8M04/210.56 mi21, Oman Avenue, London, Greater London NW2 6AX5
£2.4M09/210.56 mi4, Farm Avenue, London, Greater London NW2 2DY5
£1.8M01/210.56 mi8, Farm Avenue, London, Greater London NW2 2DY5
£1.0M11/220.6 mi58, Caddington Road, London, Greater London NW2 1RS5
£2.4M10/210.61 mi47a, Hillfield Road, London, Greater London NW6 1QD5
£2.3M09/220.61 mi21, Hillfield Road, London, Greater London NW6 1QD5
£2.0M04/230.61 mi154, Anson Road, London, Greater London NW2 6BH5
£925K11/220.65 mi61, Hamlet Square, London, Greater London NW2 1SR5
£2.9M09/220.65 mi41, Christchurch Avenue, London, Greater London NW6 7BB5
£1.3M03/210.68 mi9, Ulysses Road, London, Greater London NW6 1ED5
£2.3M06/230.7 mi155, Brondesbury Park, London, Greater London NW2 5JL5
£2.3M10/200.7 mi157, Brondesbury Park, London, Greater London NW2 5JL5
£1.6M01/210.71 mi27, Sumatra Road, London, Greater London NW6 1PS5
£2.2M04/210.75 mi17, Alverstone Road, London, Greater London NW2 5JS5
£935K09/230.78 mi47, Helena Road, London, Greater London NW10 1HY5
£1.8M05/240.78 mi40, Staverton Road, London, Greater London NW2 5HL5
£1.2M09/230.78 mi12, Balmoral Road, London, Greater London NW2 5BT5
£1.8M01/210.8 mi10, Ardwick Road, London, Greater London NW2 2BX5
£1.7M04/210.82 mi61, Dyne Road, London, Greater London NW6 7DR5
£2.4M12/200.82 mi52, Milverton Road, London, Greater London NW6 7AP5
£885K01/240.82 mi71, Gladstone Park Gardens, London, Greater London NW2 6JY5
£895K11/220.84 mi91, Cheviot Gardens, London, Greater London NW2 1QD5
£840K03/210.85 mi171, The Vale, London, Greater London NW11 8TL5

Local Rents

50 rents from £2.3K/mo to £7K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£2,85002/250.03 mi-3
£2,77503/250.03 mi-3
£2,77503/250.03 mi-3
£2,77504/250.03 mi-3
£2,50008/240.07 miGladstone Court, Anson Road, NW23
£2,99909/240.08 miHoveden Road, The Mapesbury3
£2,80006/240.1 mi-5
£3,00011/240.1 mi-4
£2,80006/240.1 miRear Of 82-84 Cricklewood Broadway, London, NW25
£4,95006/240.11 mi-4
£4,95006/240.11 miCricklewood Broadway, London, NW24
£3,00006/240.12 miCricklewood Broadway London NW23
£2,99506/240.12 miCricklewood Broadway London NW23
£3,00008/240.12 miWalm Lane, London3
£3,01208/240.14 miWalm Lane, London3
£6,99806/240.14 miExeter Road, London, NW26
£3,95006/240.14 miSkardu Road, London, NW24
£3,44908/240.14 miEbbsfleet Road , Kilburn NW24
£2,29706/240.16 miRichborough Road, Kilburn NW23
£2,70007/240.16 miSt. Gabriels Road, The Mapesbury3
£6,99806/240.16 miExeter Road, London, NW26
£2,36206/240.16 miLydford Road, Brondesbury NW23
£2,65007/240.18 miAsh Grove, Cricklewood, London, NW23
£3,80007/240.18 miExeter Road, London4
£2,70006/240.18 miAsh Grove Cricklewood, London, NW23
£2,70006/240.18 mi-3
£2,60002/250.18 mi-3
£2,55003/250.18 mi-3
£2,38306/240.18 miFordwych Road, West Hampstead NW23
£3,49707/240.19 miAnson Road, Willesden Green NW24
£3,65010/240.19 mi-4
£2,66506/240.19 miFordwych Road, West Hampstead, London3
£3,00011/240.19 mi-3
£2,66506/240.19 miFordwych Road, Cricklewood3
£2,66506/240.19 miFordwych Road, London, NW23
£2,66506/240.19 miFordwych Road London NW23
£2,66506/240.2 miFordwych Road, Cricklewood, NW23
£2,60008/240.2 miAnson Road, London, NW23
£2,66506/240.2 miFordwych Road, West Hampstead, NW23
£3,10006/240.2 mi-4
£3,10007/240.2 mi-4
£3,10008/240.2 mi-4
£3,10007/240.2 mi-4
£3,10007/240.2 mi-4
£6,50006/240.21 miFordwych Road, NW26
£2,92503/250.21 mi-3
£3,50010/240.22 mi-4
£2,79908/240.22 miFordwych Road, Cricklewood3
£3,70008/240.22 miWalm Lane, London, NW24
£2,29506/240.23 miExeter Road, London, NW23

Local Area Statistics

Population in NW2

67,393

Population in London

4,771,921

Town centre distance

4.98 miles away

Nearest school

0.20 miles away

Nearest train station

0.37 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-1%

Sales demand

Buyer's market

Capital growth (5yrs)

+17%

Property History

Listed for £2,200,000

February 18, 2025

Floor Plans

Description

  • Five bedroom family house +
  • Three bathrooms +
  • Clever design features +
  • Open entertaining space +
  • Excellent transport links +
  • Garden studio +
  • Bespoke storage +
  • Period features +

A beautiful architect designed five bedroom, semi detached Victorian house for sale, which has undergone a meticulous refurbishment incorporating contemporary design and period features.
This stunning family house benefits from well proportioned bedrooms, a landscaped garden, inclusive of an office room overlooked from a large living room with crittall doors, further connected to a breathtaking kitchen/dining room.

Agent Details

Kinleigh Folkard & Hayward - Sales, West Hampstead

020 3873 1144

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪