3 Bed Flat, Single Let, London, W9 3QP, £987,500

Moray Apartments, Elgin Avenue, Maida Vale, W9 3QP - 1 views - 2 months ago

Leasehold
BTL
~120 m²
+21 photos

ValuationUndervalued

Sold Prices£390K - £4.1M
Sold Prices/m²£6.1K/m² - £27.4K/m²

 

 

Square Metres

~120 m²
Price/m²£8.2K/m²

Value Estimate

£1,234,375
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£246,875

Stamp Duty & Legal Fees

£90,575

Total Cash In

£337,450

 

 

Cash Out

 

Rent Range

£2,355 - £7,000

Rent Estimate

£2,638

Running Costs/mo

£3,634

Cashflow/mo

£-996

Cashflow/yr

£-11,946

Gross Yield

3%

Local Sold Prices

50 sold prices from £390K to £4.1M, average is £884.1K. £6.1K/m² to £27.4K/m², average is £11.2K/m².

PriceDateDistanceAddressBeds 
£537.5K06/210.12 mi27, Burlington Close, London, Greater London W9 3LY3
£485K11/210.16 mi21c, Hormead Road, London, Greater London W9 3NQ3
£735K04/230.21 mi17a, Lydford Road, London, Greater London W9 3LU3
£645K07/210.22 mi46a, Lydford Road, London, Greater London W9 3LX3
£695K06/210.29 miFlat 2, Fleming Lodge, Admiral Walk, London, Greater London W9 3TE3
£600K01/210.31 mi34a, St Ervans Road, London, Greater London W10 5YE3
£520K06/210.32 mi36b, Wornington Road, London, Greater London W10 5YF3
£565K02/210.34 miFirst Floor Flat, 106, Shirland Road, London, Greater London W9 2EQ3
£780K05/230.36 miFlat 2, Trinity Court, Croxley Road, London, Greater London W9 3HD3
£580K11/230.37 mi57b, Sutherland Avenue, London, Greater London W9 2HF3
£1.8M03/210.4 mi23c, Leamington Road Villas, London, Greater London W11 1HS3
£559K06/210.41 mi219, Tavistock Crescent, London, Greater London W11 1AE3
£475K06/210.42 mi99b, Malvern Road, London, Greater London NW6 5PU3
£850K05/210.44 miFlat 76, Morshead Mansions, Morshead Road, London, Greater London W9 1LG3
£900K03/210.44 miFlat 16, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.1M04/230.44 miFlat 23, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£915K05/210.44 miFlat 42, Morshead Mansions, Morshead Road, London, Greater London W9 1LF3
£872.5K05/210.44 miFirst And Second Floor Maisonette, 7, Raddington Road, London, Greater London W10 5TF3
£863K06/210.48 miFlat 31, Delaware Mansions, Delaware Road, London, Greater London W9 2LH3
£895.2K11/230.5 miCastellain Mansions, Flat 108, Castellain Road, London, Greater London W9 1HB3
£873K02/230.5 miFlat 112, Castellain Mansions, Castellain Road, London, Greater London W9 1HB3
£2.8M03/230.52 miUpper Maisonette, 61, Faraday Road, London, Greater London W10 5SF3
£535K05/230.53 miSecond Floor Flat, 3, Basing Street, London, Greater London W11 1EN3
£1.1M03/230.54 miFlat 53, Castellain Mansions, Castellain Road, London, Greater London W9 1HE3
£3.5M04/210.55 mi2, Lord Hills Road, London, Greater London W2 6PD3
£1.1M05/210.56 miFlat 240, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ3
£935K01/210.56 miFlat 15, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JG3
£1.1M09/210.59 miFlat 176, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.1M02/210.59 miFlat 144, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£975K05/230.59 miFlat 168, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.0M12/200.61 miFlat 19, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HZ3
£1.4M09/210.63 miThird And Fourth Floor Flat, 149, Sutherland Avenue, London, Greater London W9 1ES3
£1.0M03/210.63 miFlat 83, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£1.2M03/210.63 miFlat 33, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£2.2M06/230.63 miFlat 53, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£425K06/210.64 miFlat 44, Kensal House, Ladbroke Grove, London, Greater London W10 5BQ3
£650K06/210.65 mi22b, Sunderland Terrace, London, Greater London W2 5PA3
£2.4M09/230.65 mi2c, Sunderland Terrace, London, Greater London W2 5PA3
£850K06/210.67 miBasement Flat, 132, Westbourne Grove, London, Greater London W11 2RR3
£525K08/210.67 mi29, Bourne Terrace, London, Greater London W2 6PA3
£390K01/240.68 mi215, Kilburn Lane, London, Greater London W10 4BQ3
£535K05/210.71 mi147a, Kilburn Lane, London, Greater London W10 4AX3
£775K07/230.72 miFlat 110, Ralph Court, Queensway, London, Greater London W2 5HU3
£1.3M01/230.73 mi178c, Randolph Avenue, London, Greater London W9 1PE3
£1.1M11/220.74 mi78, Oliphant Street, London, Greater London W10 4EF3
£1.1M01/240.75 mi6b, Harvist Road, London, Greater London NW6 6SD3
£1.6M06/230.76 mi3b, Randolph Crescent, London, Greater London W9 1DP3
£500K01/210.77 miBasement Flat, 1, Leinster Square, London, Greater London W2 4PL3
£4.1M05/230.77 mi10, Leinster Square, London, Greater London W2 4PL3
£3.8M01/210.79 mi22, Randolph Crescent, London, Greater London W9 1DR3

Local Rents

50 rents from £2.4K/mo to £7K/mo, average is £3.5K/mo.

RentDateDistanceAddressBeds 
£3,68310/240 miMoray Apartments, Elgin Avenue, Maida Vale, W93
£3,68310/240.01 miElgin Avenue, London, W93
£3,75011/240.08 mi-3
£3,25010/240.08 miWestbourne Place, Westbourne Park, London, W93
£2,75004/250.11 mi-3
£2,75004/250.11 mi-3
£6,49012/240.11 mi-3
£3,40010/240.12 mi-3
£2,94704/250.12 mi-3
£4,32010/240.18 mi-3
£3,60011/240.19 mi-3
£4,00012/240.19 mi-3
£4,11710/240.19 miAbinger Mews, Maida Vale, London, W93
£4,32010/240.21 miGoldney Road, London, W93
£7,00004/250.22 mi-3
£4,60010/240.23 miElgin Avenue, London, W93
£4,74910/240.23 miElgin Avenue, Maida Vale, W93
£4,98310/240.24 miMarylands Road, Little Venice, W93
£2,35510/240.27 miFernhead Road, West Kilburn, W93
£3,79510/240.27 miWillow Court, Admiral Walk, London3
£3,10010/240.28 mi-3
£3,50010/240.29 miWest Kilburn, W93
£4,50010/240.29 mi-3
£3,80010/240.3 mi-3
£4,95004/250.31 mi-3
£3,25010/240.31 mi-3
£4,98310/240.31 miMarylands Road, London, W93
£3,50010/240.32 miShirland Road, W93
£3,50010/240.32 miShirland Road, W93
£4,55006/240.33 miKilburn Park Road, London, NW63
£3,20011/240.33 mi-3
£3,00010/240.36 mi-3
£3,25010/240.36 mi-3
£3,00010/240.36 miShirland Road, London, W93
£3,25002/250.37 mi-3
£3,40003/250.38 mi-3
£3,40003/250.38 mi-3
£3,40003/250.38 mi-3
£5,10010/240.38 miSt Peters Place Maida Vale W93
£3,20010/240.38 mi-3
£5,10010/240.38 miSt. Peters Place, Little Venice, W93
£5,00002/240.39 mi-3
£3,50010/240.39 miWymering Road, London, W93
£2,60010/240.39 miWymering Road, Maida Vale3
£3,50110/240.39 miWymering Road, 3
£3,50010/240.4 miWymering Road, West Kilburn, W93
£2,90012/240.41 mi-3
£3,00002/250.41 mi-3
£3,00010/240.41 miPortnall Road, Maida Hill, London, W93
£3,14210/240.41 miWymering Road, Maida Vale W93

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

4.07 miles away

Nearest school

0.10 miles away

Nearest train station

0.24 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £987,500

February 18, 2025

Floor Plans

Description

  • Garden +
  • Excellent Condition +
  • Close to tube +
  • Bus Nearby +
  • Gas Central Heating +
  • Wood Floors +
  • Double Glazed +
  • Fantastic location +
  • Secured building +
  • Fitted Kitchen +

Luxury Three Bedroom Apartment In Maida Vale, W9 comprising of three double bedrooms, open plan living room, separate bathrooms and private gardens.

12 Elgin Avenue is a 4 story building which sits on a circa 0.18 acre site offering a luxury residential scheme of 15 apartments. The Development is designed to meet the highest standards of contemporary styling and taste. The site is located on the south side of Elgin Avenue, 90 metres from the Prince of Wales junction and adjacent to the 1970s built Elgin Estate

Contemporary living at its very best, the apartments within 12 Elgin Ave are finished to the highest specification. Light, spacious brand new kitchens that you will love spending time in, bright and elegant bathrooms that suit your needs, stylish and modern open-plan living areas in which you can relax and entertain, make 12 Elgin Ave apartments the ideal living solution.

Agent Details

Homesforth Ltd, London

020 3987 0131

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪