2 Bed Flat, Single Let, London, W9 3QP, £730,000

Elgin Avenue, Maida Vale, W9 3QP - 3 months ago

Leasehold
BTL
~68 m²
+8 photos

ValuationOvervalued

Sold Prices£315K - £1.1M
Sold Prices/m²£5.9K/m² - £18.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£10.7K/m²

Value Estimate

£525,670

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£182,500

Stamp Duty & Legal Fees

£47,100

Total Cash In

£229,600

 

 

Cash Out

 

Rent Range

£1,800 - £4,675

Rent Estimate

£1,800

Running Costs/mo

£2,661

Cashflow/mo

£-861

Cashflow/yr

£-10,335

Gross Yield

3%

Local Sold Prices

52 sold prices from £315K to £1.1M, average is £550K. £5.9K/m² to £18.5K/m², average is £7.7K/m².

PriceDateDistanceAddressBeds 
£505K01/210.05 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£565K12/200.14 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£690K10/230.16 miFlat C, 40, Hormead Road, London, Greater London W9 3NQ2
£595K07/230.18 mi64a, Fermoy Road, London, Greater London W9 3NJ2
£421K11/200.19 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.19 mi12, Portgate Close, London, Greater London W9 3DL2
£800K10/200.22 mi3b, Lydford Road, London, Greater London W9 3LU2
£540K06/210.22 miFlat 37, Swallow Court, Admiral Walk, London, Greater London W9 3TX2
£550K04/210.22 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.22 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£525K10/210.23 mi88a, Walterton Road, London, Greater London W9 3PQ2
£617.5K05/210.24 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£555K11/200.26 miFlat 1, Larch Court, Admiral Walk, London, Greater London W9 3UA2
£535K09/230.26 mi186b, Shirland Road, London, Greater London W9 3JF2
£532K03/210.26 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£555K09/210.26 miFlat 29, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£545K07/210.27 miFlat 24, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£525K09/230.27 miFlat 16, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£505K03/210.27 mi29, Riverton Close, London, Greater London W9 3DS2
£481K01/240.29 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.29 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£491.6K06/210.29 mi125, St Ervans Road, London, Greater London W10 5QY2
£457K10/200.29 mi181b, Shirland Road, London, Greater London W9 2EU2
£315K05/210.3 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.3 mi67a, Bravington Road, London, Greater London W9 3AA2
£510K03/230.3 mi132, Great Western Road, London, Greater London W11 1AF2
£490K01/210.31 miFlat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX2
£610K01/210.31 mi76, St Ervans Road, London, Greater London W10 5QT2
£617K06/210.31 mi44, St Ervans Road, London, Greater London W10 5QT2
£550K12/230.31 mi84, St Ervans Road, London, Greater London W10 5QT2
£315K07/230.32 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£315K07/230.32 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£645K03/210.32 mi159a, Shirland Road, London, Greater London W9 2EP2
£390K03/210.33 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£610K03/230.35 mi25c, Croxley Road, London, Greater London W9 3HH2
£624K06/210.36 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.36 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£580K02/230.36 mi24a, Tavistock Crescent, London, Greater London W11 1AL2
£495K03/230.36 mi23, Orchard Close, London, Greater London W10 5RA2
£512.5K06/210.37 mi12a, Mozart Street, London, Greater London W10 4LA2
£575.5K05/230.37 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£1.1M11/230.37 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£1.0M08/230.38 miFirst Floor Flat, 60, Tavistock Road, London, Greater London W11 1AW2
£510K06/210.38 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2
£670K09/230.38 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£720K01/230.38 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£400K06/210.39 miFlat 26, James House, Appleford Road, London, Greater London W10 5GF2
£840K06/230.4 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£925K11/230.4 miLower Ground Floor Flat, 24, Leamington Road Villas, London, Greater London W11 1HS2
£580K12/220.4 mi245, Tavistock Crescent, London, Greater London W11 1AE2
£845K07/230.4 mi173, Bonchurch Road, London, Greater London W10 5NN2
£980K03/240.41 mi66a, Shirland Road, London, Greater London W9 2EH2

Local Rents

50 rents from £1.8K/mo to £4.7K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£3,14210/240 miElgin Avenue, London, W92
£3,25010/240 miMoray Apartments, Elgin Avenue, W92
£3,14210/240.01 miElgin Avenue, Maida Vale2
£3,14210/240.01 miMoray Apartments, Elgin Avenue, Maida Vale, W92
£2,89910/240.02 mi12 Elgin Avenue - Two Bed Two Bathroom2
£2,30011/240.02 mi-2
£3,75004/250.09 mi-2
£4,67510/240.09 mi-2
£2,57810/240.1 miWoodfield Road, London, W92
£2,70910/240.1 miGreat Western Road, Maida Vale, London, W92
£2,37511/240.1 mi-2
£2,50004/250.11 mi-2
£2,50004/250.11 mi-2
£2,18803/250.11 mi-2
£2,25003/250.12 mi-2
£2,99512/240.12 mi-2
£2,90012/240.12 mi-2
£2,19904/250.14 mi-2
£2,35010/240.14 miChippenham Road London W92
£2,39610/240.14 miFermoy Road, Maida Vale2
£2,92511/240.14 mi-2
£1,80010/240.15 mi-2
£1,80010/240.15 mi-2
£1,80010/240.15 mi-2
£2,30010/240.15 miFermoy Road, W92
£2,49510/240.15 mi-2
£2,30010/240.16 miFermoy Road, Westbourne Park, London, W92
£2,10010/240.17 mi-2
£2,10010/240.17 mi-2
£3,00011/240.17 mi-2
£2,10010/240.17 mi-2
£2,50010/240.18 miFermoy Road , London, W92
£2,40010/240.18 mi-2
£3,45010/240.18 miFermoy Road, Maida Hill W92
£2,75010/240.18 miFermoy Road, London, W92
£2,25004/250.19 mi-2
£2,40001/250.2 mi-2
£3,20011/240.2 mi-2
£3,20001/250.2 mi-2
£3,20002/250.2 mi-2
£2,48010/240.2 mi-2
£2,35010/240.2 mi-2
£2,35010/240.2 mi-2
£2,35010/240.2 miPortnall Road, London, W92
£2,01510/240.2 miEdbrooke Road, Maida Vale W92
£2,95010/240.2 mi-2
£2,95010/240.2 miGoldney Road, London, W92
£2,20011/240.2 mi-2
£3,95003/250.2 mi-2
£3,95003/250.2 mi-2

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

4.08 miles away

Nearest school

0.10 miles away

Nearest train station

0.24 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Listed for £730,000

January 9, 2025

Floor Plans

Description

  • Two bedrooms +
  • Two bathrooms +
  • Open plan living/kitchen +
  • Built in storage +
  • Super bright +
  • Double glazed windows +
  • Chain free +
  • EPC: B +

A beautifully bright and roomy two-bedroom, two-bathroom apartment in pristine condition throughout, situated in a well-maintained, secure development, available chain-free
A beautifully bright and roomy two-bedroom, two-bathroom apartment in pristine condition throughout, situated in a well-maintained, secure development, available chain-free.

Agent Details

Kinleigh Folkard & Hayward - Sales, Queens Park

020 3909 9803

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪