3 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L18 4PH, £420,000

Arranmore Road, Mossley Hill, L18 4PH - 2 views - 3 months ago

Sold STC
Refurb/BRRR
~93 m²
+16 photos

ValuationOvervalued

Sold Prices£206K - £535K
Sold Prices/m²£2.2K/m² - £4.9K/m²

 

 

Square Metres

~93 m²
Price/m²£4.5K/m²

Value Estimate

£289,667

 

 

End Value (After Refurb)

£385,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£105,000

Stamp Duty & Legal Fees

£22,300

Refurb Costs

£39,324

Bridging Loan Interest

£11,025

Total Cash In

£179,399

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£385,000

Mortgage (After Refinance)

£288,750

Mortgage LTV

75%

Cash Left In

£179,399

Equity

£96,250

Rent Range

£995 - £1,700

Rent Estimate

£1,255

Running Costs/mo

£1,474

Cashflow/mo

£-219

Cashflow/yr

£-2,629

Gross Yield

4%

Local Sold Prices

50 sold prices from £206K to £535K, average is £325K. £2.2K/m² to £4.9K/m², average is £3.4K/m².

PriceDateDistanceAddressBeds 
£352.5K04/230.02 mi11, Arranmore Road, Mossley Hill, Liverpool, Merseyside L18 4PH3
£435.5K12/220.09 mi16, Cooper Avenue North, Liverpool, Merseyside L18 4PG3
£392K03/210.11 mi15, Kirkmore Road, Liverpool, Merseyside L18 4QN3
£327K03/210.11 mi9, Boxmoor Road, Liverpool, Merseyside L18 4QH3
£365K03/210.14 mi7, Purley Grove, Liverpool, Merseyside L18 4QD3
£312.5K04/210.14 mi7, Pitville Close, Liverpool, Merseyside L18 7JP3
£535K06/210.15 mi39, Mentmore Road, Mossley Hill, Liverpool, Merseyside L18 4PU3
£282K11/200.17 mi12, Mossville Close, Liverpool, Merseyside L18 7JR3
£365K02/210.18 mi153, Brodie Avenue, Liverpool, Merseyside L18 4RG3
£290K03/210.19 mi11, Lammermoor Road, Liverpool, Merseyside L18 4QP3
£310K10/200.2 mi143, Pitville Avenue, Liverpool, Merseyside L18 7JH3
£425K12/220.21 mi25, Glenmore Avenue, Mossley Hill, Liverpool, Merseyside L18 4QE3
£305K12/200.21 mi11, Mossville Road, Liverpool, Merseyside L18 7JN3
£226.5K02/210.22 mi25, Avonmore Avenue, Liverpool, Merseyside L18 8AL3
£281K06/210.22 mi132, Pitville Avenue, Mossley Hill, Liverpool, Merseyside L18 7JQ3
£280K06/210.22 mi142, Pitville Avenue, Liverpool, Merseyside L18 7JQ3
£455K06/210.23 mi8, Rangemore Road, Mossley Hill, Liverpool, Merseyside L18 4PW3
£478K04/230.23 mi18, Rangemore Road, Mossley Hill, Liverpool, Merseyside L18 4PW3
£295K12/200.23 mi198, Pitville Avenue, Liverpool, Merseyside L18 7JJ3
£252K03/210.23 mi117, Pitville Avenue, Liverpool, Merseyside L18 7JF3
£300K12/220.25 mi6, Avonmore Avenue, Mossley Hill, Liverpool, Merseyside L18 8AW3
£417.5K10/220.25 mi53, Cooper Avenue North, Liverpool, Merseyside L18 4PF3
£220K04/210.25 mi22, Avonmore Avenue, Mossley Hill, Liverpool, Merseyside L18 8AW3
£345K11/220.25 mi35, Templemore Avenue, Liverpool, Merseyside L18 8AH3
£249K12/200.26 mi47, Mossville Road, Liverpool, Merseyside L18 7JN3
£349.5K11/200.26 mi66, Cooper Avenue North, Liverpool, Merseyside L18 4PQ3
£374K05/230.26 mi19, Tullimore Road, Mossley Hill, Liverpool, Merseyside L18 4PP3
£360K03/210.26 mi5, Tullimore Road, Mossley Hill, Liverpool, Merseyside L18 4PP3
£325K06/210.27 mi7, Erylmore Road, Liverpool, Merseyside L18 4QS3
£325K02/210.28 mi6, Tullimore Road, Mossley Hill, Liverpool, Merseyside L18 4PR3
£365K12/220.29 mi29, Martin Road, Mossley Hill, Liverpool, Merseyside L18 4RN3
£292.5K11/200.29 mi33, Martin Road, Mossley Hill, Liverpool, Merseyside L18 4RN3
£350K05/230.3 mi10, Craigmore Road, Liverpool, Merseyside L18 4QT3
£317.5K01/230.3 mi11, Craigmore Road, Liverpool, Merseyside L18 4QT3
£230K02/210.32 mi49, Pitville Avenue, Mossley Hill, Liverpool, Merseyside L18 7JE3
£242K02/210.32 mi33, Pitville Avenue, Mossley Hill, Liverpool, Merseyside L18 7JE3
£250.1K01/210.32 mi45, Pitville Avenue, Mossley Hill, Liverpool, Merseyside L18 7JE3
£206K04/210.32 mi42, Pitville Avenue, Liverpool, Merseyside L18 7JG3
£280K01/230.32 mi70, Pitville Avenue, Liverpool, Merseyside L18 7JG3
£386.6K09/210.32 mi55, Brockholme Road, Liverpool, Merseyside L18 4QG3
£300K01/230.32 mi177, Brodie Avenue, Liverpool, Merseyside L18 4RQ3
£409.8K11/220.32 mi169, Brodie Avenue, Liverpool, Merseyside L18 4RQ3
£338K06/210.36 mi43, South Mossley Hill Road, Liverpool, Merseyside L19 3PY3
£264K11/200.37 mi16, Incemore Road, Liverpool, Merseyside L18 4QX3
£290K04/210.37 mi11, Incemore Road, Liverpool, Merseyside L18 4QX3
£375K04/230.37 mi44, Rosemont Road, Mossley Hill, Liverpool, Merseyside L17 6BZ3
£430K12/220.37 mi109, Abbottshey Avenue, Liverpool, Merseyside L18 7JS3
£400K02/230.38 mi5, Varley Road, Liverpool, Merseyside L19 3PU3
£305K02/210.39 mi59, Mossley Hill Road, Liverpool, Merseyside L19 3PX3
£335K05/210.43 mi9c, Bridge Road, Mossley Hill, Liverpool, Merseyside L18 5EQ3

Local Rents

27 rents from £995/mo to £1.7K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,10005/240.22 miAvonmore Avenue, Allerton3
£1,30005/240.22 miAvonmore Avenue, L18 8AL3
£99502/240.25 mi-3
£99503/240.25 mi-3
£1,10004/240.4 miCentreville Road, Liverpool, Merseyside, L183
£1,55005/240.44 miStorrsdale Road , L183
£1,50003/240.45 mi-3
£1,40010/240.45 mi-3
£1,45012/230.45 mi-3
£99504/240.49 miHeatherdale Road, Mossley Hill3
£1,70004/250.49 mi-3
£1,10004/240.5 miGladeville Road, Aigburth, Liverpool, Merseyside, L17 6DF3
£1,15004/240.5 miRose Brae, L183
£1,15005/240.52 miRose Brae, Mossley Hill, Liverpool L183
£1,10006/240.55 miGorsedale Road, Mossley Hill, L183
£1,20006/240.56 miRimmington Road, L17 0BD3
£1,30007/240.56 miRimmington Road, L17 0BD3
£1,32507/240.56 miLugard Road, L173
£1,30001/250.57 mi-3
£1,10003/240.57 mi-3
£1,39507/240.58 miKilgraston Gardens, Liverpool3
£1,39508/240.58 miKilgraston Gardens, Liverpool3
£1,20004/240.59 miGorsdale Road, Allerton, Liverpool3
£1,00005/240.59 miAigburth Hall Road, Liverpool3
£1,70004/240.59 miNew Hawthorne Gardens, Mossley Hill, Liverpool, L18 8FE3
£1,45004/240.6 miCarnatic Road,Aigburth,Liverpool,L183
£99505/240.61 miGorsedale Road, Mossley Hill, Liverpool, L18 5EZ3

Local Area Statistics

Population in L18

26,898

Population in Liverpool

675,519

Town centre distance

6.37 miles away

Nearest school

0.40 miles away

Nearest train station

0.33 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+21%

Property History

Listed for £420,000

February 14, 2025

Floor Plans

Description

  • 3 bedrooms +
  • 2 reception rooms +
  • Morning/dining room +
  • Extended kitchen +
  • Garage +
  • Off road parking +
  • No chain +

Century 21 Liverpool South is delighted to offer a 3 bedroom semi-detached family home in the very sought after area of Mossley Hill, to the sales market. The property, which is offered with no onward chain, sits proudly on the left hand side of Arranmore Road, when accessed via Brodie Avenue, with views of Holt Hill from your front door. Whilst in need of some modernisation, it benefits from well-planned accommodation over 2 levels and offers potential for any family to make the house their own. In brief, the property comprises; a welcoming entrance hallway, a bright and spacious bay fronted reception room, 2nd rear reception room/lounge, dining/morning room open to extended kitchen area. To the first floor are three well-proportioned bedrooms, and a wet-room. Externally, to the front of the property, there is off road parking; whilst to the rear elevation, there is a laid to lawn garden with paved patio area, and mature shrubs and borders. Further benefits include double glazing, gas central heating, a garage, and side access to the rear from the front of the property. This area of Mossley Hill is an extremely popular area of South Liverpool appealing to everyone from young professionals and families to retirees. Open green spaces close-by include Otterspool Promenade and Calderstones Park with children's playground, ornamental gardens, a lake and a cafe, Sefton and Greenbank Parks are also within close proximity. Schools include some of those considered Liverpool's best, Transport links into and out of the City are excellent, with Aigburth & Mossley Hill train stations providing regular services and main bus routes running through the area. Queens Drive connects the area to the rest of the City and both John Lennon Airport and the M62 can be reached by car in less than 15 minutes. Energy Performance Rating = D Council Tax = Band D Tenure = Freehold

Agent Details

Century 21 Liverpool, Liverpool South

0151 453 3828

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪