3 Bed Terraced House, Refurb/BRRR, London, SW6 5EA, £1,500,000

Burnfoot Avenue, Fulham, London, SW6 5EA - 4 views - 2 months ago

Under Offer
Refurb/BRRR
Planning
~93 m²
+7 photos

ValuationOvervalued

Sold Prices£650K - £2.1M
Sold Prices/m²£8.1K/m² - £17.8K/m²

 

 

Square Metres

~93 m²
Price/m²£16.1K/m²

Value Estimate

£867,000

 

 

End Value (After Refurb)

£1,178,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£375,000

Stamp Duty & Legal Fees

£137,450

Refurb Costs

£49,312

Bridging Loan Interest

£39,375

Total Cash In

£602,887

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£1,178,500

Mortgage (After Refinance)

£883,875

Mortgage LTV

75%

Cash Left In

£602,887

Equity

£294,625

Rent Range

£2,492 - £6,500

Rent Estimate

£4,037

Running Costs/mo

£4,510

Cashflow/mo

£-473

Cashflow/yr

£-5,679

Gross Yield

3%

Local Sold Prices

50 sold prices from £650K to £2.1M, average is £1.2M. £8.1K/m² to £17.8K/m², average is £11.4K/m².

PriceDateDistanceAddressBeds 
£1.4M01/210.02 mi63, Burnfoot Avenue, Fulham, London, Greater London SW6 5EB3
£1.1M09/210.03 mi29, Horder Road, London, Greater London SW6 5ED3
£1.2M12/230.03 mi77, Horder Road, Fulham, London, Greater London SW6 5ED3
£1.2M07/230.03 mi11, Horder Road, Fulham, London, Greater London SW6 5ED3
£1.1M07/230.03 mi9, Horder Road, Fulham, London, Greater London SW6 5ED3
£2.1M01/230.04 mi26, Ringmer Avenue, London, Greater London SW6 5LW3
£1.6M01/210.04 mi34, Ringmer Avenue, London, Greater London SW6 5LW3
£1.0M04/210.06 mi13, Colehill Lane, London, Greater London SW6 5EF3
£1.3M06/210.06 mi17, Colehill Lane, London, Greater London SW6 5EF3
£1.3M06/210.06 mi31, Colehill Lane, London, Greater London SW6 5EF3
£1.6M06/210.1 mi58, Felden Street, London, Greater London SW6 5AF3
£1.1M12/200.11 mi22, Vera Road, London, Greater London SW6 6QW3
£1.4M02/210.2 miCoach House, Landridge Road, London, Greater London SW6 4LF3
£1.3M02/230.22 mi60a, Danehurst Street, London, Greater London SW6 6SD3
£869.5K05/240.26 mi2, Mustow Place, London, Greater London SW6 4EL3
£1.3M01/210.28 mi7, St Peters Terrace, London, Greater London SW6 7JT3
£1.3M05/210.28 mi46, Kilmaine Road, London, Greater London SW6 7JX3
£2.0M09/210.3 mi50, Winchendon Road, London, Greater London SW6 5DR3
£1.9M09/230.31 mi5, Finlay Street, London, Greater London SW6 6HE3
£1.1M12/200.32 mi48, Kingwood Road, Fulham, London, Greater London SW6 6SR3
£986K12/230.33 mi57, Orbain Road, Fulham, London, Greater London SW6 7JZ3
£1.2M03/210.34 mi133, Sherbrooke Road, London, Greater London SW6 7QL3
£1.4M11/210.34 mi56, Brookville Road, London, Greater London SW6 7BJ3
£1.6M12/200.34 mi58, Brookville Road, London, Greater London SW6 7BJ3
£945K09/230.34 mi46, Orbain Road, Fulham, London, Greater London SW6 7JY3
£970K03/230.34 mi72, Orbain Road, Fulham, London, Greater London SW6 7JY3
£810K12/210.34 mi42, Orbain Road, London, Greater London SW6 7JY3
£1.1M03/230.34 mi32, Orbain Road, Fulham, London, Greater London SW6 7JY3
£940K02/240.35 mi137, Sherbrooke Road, London, Greater London SW6 7QL3
£1.1M02/240.35 mi61, Sherbrooke Road, London, Greater London SW6 7QL3
£940K12/200.35 mi32, Orbain Road, London, Greater London SW6 7JY3
£970K02/230.35 mi253, Fulham Palace Road, London, Greater London SW6 6TP3
£1.3M03/230.35 mi29, Brookville Road, London, Greater London SW6 7BH3
£1.4M02/230.36 mi30, St Dionis Road, London, Greater London SW6 4TT3
£1.3M11/210.36 mi38, Rosaville Road, London, Greater London SW6 7BL3
£1.4M02/210.36 mi3, Ashington Road, London, Greater London SW6 3QJ3
£1.1M01/220.39 mi74, Sherbrooke Road, London, Greater London SW6 7QN3
£1.4M11/230.4 mi23, Parkville Road, London, Greater London SW6 7DA3
£2.0M05/230.42 mi24, Alderville Road, London, Greater London SW6 3RJ3
£650K03/230.43 mi13a, Bronsart Road, London, Greater London SW6 6AJ3
£1.4M11/230.43 mi41, Alderville Road, London, Greater London SW6 3RP3
£790K10/230.48 mi41, Pellant Road, London, Greater London SW6 7NA3
£1.4M05/230.48 mi54, Kenyon Street, London, Greater London SW6 6LD3
£1.1M12/200.48 mi73, Burnthwaite Road, London, Greater London SW6 5BQ3
£1.2M04/210.5 mi29, Langthorne Street, London, Greater London SW6 6JT3
£1.1M08/230.5 mi27, Pellant Road, London, Greater London SW6 7NE3
£1.8M12/210.5 mi5, Parsons Gate Mews, London, Greater London SW6 3BF3
£955K08/230.51 mi7, Prothero Road, London, Greater London SW6 7LY3
£1.1M04/210.51 mi10, Mendora Road, London, Greater London SW6 7NB3
£902.5K01/210.53 mi57, Mendora Road, London, Greater London SW6 7ND3

Local Rents

50 rents from £2.5K/mo to £6.5K/mo, average is £3.5K/mo.

RentDateDistanceAddressBeds 
£6,50002/240.07 mi-3
£6,50009/240.07 mi-3
£6,50009/240.07 miLondon, London, SW63
£6,50009/240.07 miColehill Lane, Munster Village, SW63
£6,50009/240.07 miColehill Gardens, Fulham, SW63
£3,80009/240.08 mi Munster Road, London, SW63
£4,31209/240.13 miRostrevor Road, Parsons Green, London, SW63
£2,92509/240.18 miFulham Palace Road, London, SW63
£3,40009/240.18 miBishops Road, London, SW63
£2,70009/240.18 miFulham Palace Road, London, SW63
£3,25012/240.18 mi-3
£3,30003/250.18 mi-3
£3,25012/240.18 mi-3
£4,25002/250.18 mi-3
£3,25009/240.18 mi-3
£4,99509/240.19 mi-3
£3,30012/240.2 mi-3
£2,92509/240.21 miFulham Palace Road, Bishop's Park, London, SW63
£3,20002/250.22 mi-3
£5,75009/240.22 mi-3
£5,50009/240.23 mi-3
£5,35010/240.23 mi-3
£5,00009/240.24 miMunster Road London SW63
£3,85009/240.24 miMunster Road, SW63
£2,50001/250.29 mi-3
£3,49709/240.3 miFulham Palace Road, Fulham3
£3,50009/240.3 miFulham Palace Road, London3
£4,20009/240.3 miBuer Road, London, SW63
£2,92509/240.32 mi-3
£2,92509/240.32 miFulham, London, SW63
£3,75009/240.33 miOrbain Road, Fulham, SW63
£5,41709/240.33 miWestbourne Apartments, Fulham Riverside, 5 Central Avenue, Fulham, London3
£3,90009/240.33 miPenrose Mews, London, SW63
£2,81709/240.34 miOrbain Road, Munster Village, SW63
£2,75009/240.38 miFulham High Street, Fulham3
£3,75009/240.38 miHurlingham Road, London3
£3,50009/240.38 miKelvedon Road, London3
£2,49209/240.38 miFulham Palace Road, Fulham, London, SW63
£3,14209/240.38 miRosaline Road, Munster Village, SW63
£5,00002/240.38 mi-3
£2,80009/240.39 mi-3
£3,50009/240.39 miKelvedon Road, London, SW63
£2,92509/240.39 mi-3
£3,87809/240.4 miLetterstone Road, London3
£3,50009/240.4 miHurlingham Road, Fulham, London, SW63
£4,60011/240.4 mi-3
£3,55009/240.4 mi-3
£5,50009/240.42 mi-3
£5,00001/250.42 mi-3
£3,20009/240.43 mi-3

Local Area Statistics

Population in SW6

64,994

Population in London

4,771,921

Town centre distance

5.80 miles away

Nearest school

0.10 miles away

Nearest train station

0.38 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-20%

Sales demand

Buyer's market

Capital growth (5yrs)

+3%

Property History

Listed for £1,500,000

February 11, 2025

Floor Plans

Description

  • An attractive three bedroom period property +
  • Extends over two floors, providing 1,444 sqft of family living space +
  • Benefits from a low maintenance, south-facing garden +
  • Potential to extend, subject to planning permissions +
  • Approximately 0.4 miles to the open green space of Bishops Park +
  • EPC Rating = E +

A three bedroom house located off Munster Road with a south facing garden and planning submitted to fully extend.

Description

This property is in need of updating but offers spacious and light rooms throughout as well as the potential to extend (subject to the usual planning consents) to create a wonderful family home in a great location close to Fulham Road.

On the ground floor is a double reception room with wood flooring and a feature fireplace. This leads to a spacious kitchen with a central island and plenty of room for dining. French doors open to a south-facing garden surrounded by mature trees and greenery, a perfect space for al fresco dining.

There is a useful cellar which is currently used for storage.

On the first floor are three double bedrooms, all with fitted wardrobes, and a shared bathroom.

We wish to inform prospective buyers of this property that the seller is connected to an employee of Savills.

Icon Architects have submitted planning to fully extend the property which is still pending ref no: 2024/03273/Ful

Location

Burnfoot Avenue is located off the Munster Road. The property is 0.5 miles from Parsons Green underground station and 0.6 miles from Putney Bridge underground station, both have access via the District Line to central London and the City. There are a number of good bus routes along the Fulham Road.

Local amenities include boutique shops and restaurants on the Fulham Road. Bishops Park is 0.4 miles from the property and provides a playground, cafe, urban beach, tennis courts and walks along the Thames.

The area is well-known for its wide selection of nursery and primary schools, including Pippa Pop-Ins, Fulham Prep and Kensington Prep.

Please note that all distances are approximate.

Square Footage: 1,441 sq ft

Agent Details

Savills, Bishops Park

020 3910 0795

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪