5 Bed Terraced House, Refurb/BRRR, London, SW6 3QJ, £3,275,000

Ashington Road, London, SW6 3QJ - a month ago

Refurb/BRRR

~178 m²

+24 photos

ValuationOvervalued

Sold Prices	£1.3M - £4.2M
Sold Prices/m²	£8.5K/m² - £22.2K/m²

Square Metres	~178.28 m²
Price/m²	£18.4K/m²
Value Estimate	£1,961,111£1,961,111

End Value (After Refurb)	£2,501,250£2,501,250

Investment Opportunity

Cash In
Purchase Finance	Bridging LoanBridging Loan
Deposit (25%)	£818,750£818,750
Stamp Duty & Legal Fees	£469,200£469,200
Refurb Costs	£94,531£94,531
Bridging Loan Interest	£85,969£85,969
Total Cash In	£1,470,200£1,470,200

Cash Out
Monetisation	FlipRefinance & RentRefinance & Rent
Revaluation	£2,501,250£2,501,250
Mortgage (After Refinance)	£1,875,938£1,875,938
Mortgage LTV	75%75%
Cash Left In	£1,470,200£1,470,200
Equity	£625,313£625,313
Rent Range	£2,700 - £13,000£2,700 - £13,000
Rent Estimate	£6,253
Running Costs/mo	£9,087£9,087
Cashflow/mo	£-2,834£-2,834
Cashflow/yr	£-34,008£-34,008
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £1.3M to £4.2M, average is £2.4M. £8.5K/m² to £22.2K/m², average is £12.6K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£2.7M	06/22	0.05 mi	16, Bettridge Road, London, Greater London SW6 3QD	£12,558	215	5	Detached House
£2.4M	04/21	0.09 mi	30, Eddiscombe Road, London, Greater London SW6 4UA	£10,633	229	5	Terraced House
£2.0M	09/23	0.09 mi	16, Linver Road, London, Greater London SW6 3RB	£12,121	165	5	Terraced House
£2.2M	06/21	0.09 mi	3, Eddiscombe Road, London, Greater London SW6 4TZ	£20,608	106	5	Terraced House
£3.4M	06/21	0.1 mi	10, Guion Road, London, Greater London SW6 4UE	£12,698	265	5	Semi-Detached House
£2.9M	05/24	0.16 mi	123, Hurlingham Road, London, Greater London SW6 3NJ	£14,846	195	5	Terraced House
£2.0M	11/23	0.2 mi	148, Hurlingham Road, London, Greater London SW6 3NG	-	-	5	Terraced House
£4.2M	11/20	0.21 mi	16, Ranelagh Avenue, London, Greater London SW6 3PJ	£13,333	315	5	Semi-Detached House
£2.2M	01/23	0.29 mi	32, St Maur Road, London, Greater London SW6 4DP	£12,948	173	5	Terraced House
£3.3M	07/21	0.3 mi	37, Bradbourne Street, London, Greater London SW6 3TF	-	-	5	Terraced House
£3.4M	07/23	0.31 mi	24, Chiddingstone Street, London, Greater London SW6 3TG	£13,655	249	5	Terraced House
£2.6M	04/21	0.31 mi	37, Parsons Green, London, Greater London SW6 4UJ	£12,995	197	5	Terraced House
£2.4M	06/21	0.32 mi	2, Epple Road, London, Greater London SW6 4DH	£20,826	115	5	Terraced House
£3.3M	10/21	0.32 mi	37, Irene Road, London, Greater London SW6 4AP	£20,968	155	5	Terraced House
£2.8M	11/23	0.32 mi	39, Irene Road, London, Greater London SW6 4AP	£14,651	194	5	Terraced House
£2.5M	11/23	0.32 mi	28, Ringmer Avenue, London, Greater London SW6 5LW	£15,031	163	5	Terraced House
£2.3M	03/23	0.33 mi	30, Waldemar Avenue, London, Greater London SW6 5NA	£9,544	241	5	Terraced House
£2.5M	04/21	0.33 mi	44, Rostrevor Road, London, Greater London SW6 5AD	£10,460	239	5	Terraced House
£2.2M	12/20	0.33 mi	27, Rostrevor Road, Fulham, London, Greater London SW6 5AX	£9,567	231	5	Terraced House
£1.6M	06/23	0.34 mi	138, Munster Road, Fulham, London, Greater London SW6 5RD	-	-	5	Terraced House
£1.7M	11/21	0.34 mi	10, Parsons Green Lane, London, Greater London SW6 4HS	£9,254	181	5	Terraced House
£1.9M	08/21	0.34 mi	8, Parsons Green Lane, London, Greater London SW6 4HS	-	-	5	Terraced House
£2.3M	04/21	0.34 mi	16, Irene Road, London, Greater London SW6 4AL	-	-	5	Terraced House
£1.6M	03/21	0.35 mi	50, Oxberry Avenue, London, Greater London SW6 5SS	£8,778	180	5	Terraced House
£2.8M	07/23	0.38 mi	23, Parsons Green Lane, London, Greater London SW6 4HH	£12,171	228	5	Terraced House
£1.7M	06/21	0.38 mi	14, Harbledown Road, London, Greater London SW6 5TP	£8,458	201	5	Terraced House
£2.5M	04/24	0.38 mi	76, Chesilton Road, London, Greater London SW6 5AB	£13,441	186	5	Terraced House
£2.0M	03/21	0.41 mi	22, Parthenia Road, London, Greater London SW6 4BE	£12,147	163	5	Terraced House
£3.3M	11/21	0.41 mi	25, Parthenia Road, London, Greater London SW6 4BE	£12,597	258	5	Terraced House
£2.6M	11/23	0.41 mi	4, Elmstone Road, London, Greater London SW6 5TN	£14,286	182	5	Terraced House
£3.0M	06/23	0.41 mi	19, Chipstead Street, Fulham, London, Greater London SW6 3SR	-	-	5	Terraced House
£2.1M	02/21	0.42 mi	10, Winchendon Road, London, Greater London SW6 5DR	£17,096	122	5	Terraced House
£2.3M	09/23	0.43 mi	17, Winchendon Road, London, Greater London SW6 5DH	-	-	5	Terraced House
£3.8M	06/23	0.43 mi	58, Perrymead Street, London, Greater London SW6 3SP	£13,298	282	5	Terraced House
£2.3M	05/23	0.43 mi	7, Parthenia Road, London, Greater London SW6 4BD	£13,034	178	5	Terraced House
£2.8M	11/20	0.46 mi	65, Perrymead Street, London, Greater London SW6 3SN	£9,483	290	5	Terraced House
£2.8M	09/23	0.46 mi	62, Settrington Road, London, Greater London SW6 3BA	£21,174	132	5	Terraced House
£3.4M	04/23	0.47 mi	6, Bowerdean Street, London, Greater London SW6 3TW	£22,185	151	5	Terraced House
£1.6M	05/23	0.48 mi	164, Bishops Road, London, Greater London SW6 7JG	-	-	5	Terraced House
£3.7M	08/22	0.48 mi	41, Perrymead Street, London, Greater London SW6 3SN	-	-	5	Semi-Detached House
£1.3M	04/24	0.48 mi	24, Kelvedon Road, London, Greater London SW6 5BW	£8,454	152	5	Terraced House
£1.7M	12/20	0.49 mi	98, Bishops Road, London, Greater London SW6 7AR	-	-	5	Terraced House
£2.3M	02/21	0.49 mi	13, Stokenchurch Street, London, Greater London SW6 3TS	£10,849	212	5	Terraced House
£2.9M	01/24	0.49 mi	11, Bowerdean Street, London, Greater London SW6 3TN	£12,775	227	5	Terraced House
£1.9M	04/23	0.5 mi	8, Narborough Street, London, Greater London SW6 3AR	£16,574	113	5	Terraced House
£2.5M	06/21	0.52 mi	13, Cloncurry Street, London, Greater London SW6 6DR	£9,821	252	5	Semi-Detached House
£2.5M	02/21	0.54 mi	14, Cloncurry Street, London, Greater London SW6 6DS	£11,000	225	5	Semi-Detached House
£1.5M	01/21	0.54 mi	83, Wandsworth Bridge Road, London, Greater London SW6 2TD	£10,882	136	5	Terraced House
£1.5M	12/20	0.56 mi	17, Brookville Road, London, Greater London SW6 7BH	£9,804	153	5	Terraced House
£2.6M	06/21	0.57 mi	12, Acfold Road, London, Greater London SW6 2AL	£10,400	250	5	Terraced House

Local Rents

50 rents from £2.7K/mo to £13K/mo, average is £4.9K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,800	04/25	0.05 mi	-	4	Flat
£3,000	04/25	0.1 mi	-	3	Flat
£2,917	02/25	0.1 mi	New Kings Road, Fulham SW6	6	Flat
£8,500	09/24	0.14 mi	Fulham Park Gardens, London, SW6	5	Detached House
£8,500	09/24	0.16 mi	Fulham Park Gardens, London, SW6	5	Flat
£5,500	09/24	0.18 mi	Lettice Street, London	4	Detached House
£3,500	09/24	0.18 mi	Hurlingham Road, Fulham, London, SW6	3	Flat
£13,000	09/24	0.19 mi	Napier Avenue, Fulham, London, SW6	5	Terraced House
£3,750	09/24	0.2 mi	Hurlingham Road, London	3	Flat
£3,250	12/24	0.21 mi	-	3	Flat
£4,250	01/25	0.21 mi	-	3	Flat
£4,200	09/24	0.23 mi	Buer Road, London, SW6	3	Flat
£5,500	09/24	0.24 mi	Mimosa Street London SW6	4	Terraced House
£3,250	09/24	0.25 mi	-	3	Flat
£7,900	02/25	0.25 mi	-	4	Flat
£3,000	04/25	0.26 mi	-	4	Flat
£5,499	09/24	0.26 mi	Durrell Road, Fulham, London	4	Flat
£4,200	09/24	0.26 mi	Parsons Green, London, SW6	3	Flat
£3,300	11/24	0.26 mi	-	3	Flat
£3,300	12/24	0.27 mi	-	3	Flat
£6,500	09/24	0.27 mi	St Maur Road, SW6	5	Terraced House
£5,417	09/24	0.28 mi	Westbourne Apartments, Fulham Riverside, 5 Central Avenue, Fulham, London	3	Flat
£3,900	09/24	0.28 mi	Penrose Mews, London, SW6	3	Terraced House
£4,995	09/24	0.28 mi	-	3	Flat
£3,800	09/24	0.29 mi	Munster Road, London, SW6	3	Flat
£11,917	09/24	0.29 mi	St Maur Road, Fulham, London	5	Terraced House
£2,750	09/24	0.3 mi	Fulham High Street, Fulham	3	Flat
£8,333	09/24	0.3 mi	-	4	Terraced House
£3,750	09/24	0.31 mi	Ranelagh Gardens, London, SW6	3	Flat
£3,250	12/24	0.31 mi	-	3	Flat
£3,200	04/25	0.31 mi	-	3	Flat
£11,500	09/24	0.32 mi	Studdridge Street, Fulham/Parsons Green, London, SW6	6	Terraced House
£4,312	09/24	0.32 mi	Rostrevor Road, Parsons Green, London, SW6	3	Flat
£5,500	09/24	0.33 mi	-	3	Flat
£5,350	10/24	0.33 mi	-	3	Flat
£12,500	09/24	0.33 mi	Chiddingstone Street, London, SW6	5	Terraced House
£12,502	09/24	0.33 mi	Chiddingstone Street, London	4	Flat
£12,500	09/24	0.34 mi	Chiddingstone Street, Fulham, London, SW6	5	Terraced House
£4,600	11/24	0.34 mi	-	3	Flat
£2,700	09/24	0.35 mi	Fulham Palace Road, London, SW6	3	Flat
£2,925	09/24	0.35 mi	Fulham Palace Road, London, SW6	3	Flat
£3,550	09/24	0.36 mi	-	3	Flat
£9,967	09/24	0.37 mi	Parsons Green Lane, London	4	Terraced House
£8,498	09/24	0.37 mi	Daisy Lane, London, SW6	6	Terraced House
£8,498	09/24	0.37 mi	Daisy Lane, London, SW6	6	Terraced House
£8,948	09/24	0.37 mi	Daisy Lane, Fulham, SW6	5	Terraced House
£7,500	02/25	0.39 mi	-	4	Terraced House
£9,000	09/24	0.4 mi	Radipole Road, Parsons Green, SW6	6	Terraced House
£7,250	02/24	0.4 mi	-	3	Terraced House
£3,900	09/24	0.41 mi	-	4	Flat

Local Area Statistics

Population in SW6	64,99464,994
Population in London	4,771,9214,771,921
Town centre distance	5.75 miles away5.75 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.28 miles away0.28 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-20%-20%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+3%+3%

Property History

Listed for £3,275,000

March 20, 2025

Floor Plans

Description

5 Bedrooms +
2 Reception rooms +
4 Bathrooms +
Garden +
Excellent security +
Council Tax Band G +

Set out in one of the most desirable locations of Fulham, this impressive five bedroom house has no expense spared during its renovation. The basement benefits from plenty of natural light and excellent entertaining space.

The kitchen comes with Miele appliances, Neff built-in larder fridge and Fusion Quooker tap. Bi-fold doors lead out to a paved garden, ideal for al fresco entertaining.

The luxurious principle bedroom features a walk in wardrobe an ensuite bathroom that has a bath and a walk-in shower.

There is a zoned underfloor heating throughout the ground level and all bathrooms. The front windows of the property benefit from extra insulation to reduce noise and keep in the heat but also extra security.

The property also has a Verisure alarm system.

Ashington Road is situated moments from the amenities of New Kings Road and the beautiful spaces of Hurlingham Park. Parsons Green underground station (District Line) is situated moments away along with excellent bus routes on New Kings Road.

Agent Details

Carter Jonas, Fulham

020 3834 8625

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Refurb/BRRR, London, SW6 3BT

£500,000

16 views • 5 months ago • 68 m²

Sold STC

4 Bed House, Refurb/BRRR, London, SW6 5SP

£1,750,000

2 views • 3 months ago • 129 m²

Under Offer

3 Bed House, Refurb/BRRR, London, SW6 5EA

£1,500,000

4 views • 3 months ago • 93 m²