3 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L18 7HT, £400,000

Greenwood Road, Allerton, Liverpool., L18 7HT - 2 views - 2 months ago

Refurb/BRRR
~93 m²
+13 photos

ValuationOvervalued

Sold Prices£165K - £580K
Sold Prices/m²£1.9K/m² - £4.8K/m²

 

 

Square Metres

~93 m²
Price/m²£4.3K/m²

Value Estimate

£269,875

 

 

End Value (After Refurb)

£375,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£20,700

Refurb Costs

£39,324

Bridging Loan Interest

£10,500

Total Cash In

£172,274

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£375,000

Mortgage (After Refinance)

£281,250

Mortgage LTV

75%

Cash Left In

£172,274

Equity

£93,750

Rent Range

£995 - £3,000

Rent Estimate

£1,336

Running Costs/mo

£1,459

Cashflow/mo

£-123

Cashflow/yr

£-1,477

Gross Yield

4%

Local Sold Prices

50 sold prices from £165K to £580K, average is £345.3K. £1.9K/m² to £4.8K/m², average is £3.4K/m².

PriceDateDistanceAddressBeds 
£315K06/210.04 mi17, Archerfield Road, Liverpool, Merseyside L18 7HS3
£306K10/200.11 mi72, Booker Avenue, Liverpool, Merseyside L18 9SD3
£265K08/210.11 mi89, Booker Avenue, Liverpool, Merseyside L18 9SB3
£350K06/210.11 mi119, Booker Avenue, Liverpool, Merseyside L18 9SB3
£395K12/200.12 mi143, Greenhill Road, Mossley Hill, Liverpool, Merseyside L18 7HQ3
£370K12/220.12 mi21, Caithness Road, Allerton, Liverpool, Merseyside L18 9SJ3
£365K07/230.13 mi142, Booker Avenue, Liverpool, Merseyside L18 7HF3
£335K02/230.19 mi21, Appletree Close, Allerton, Liverpool, Merseyside L18 9XN3
£380K06/220.19 mi6, Appletree Close, Allerton, Liverpool, Merseyside L18 9XN3
£328.6K11/220.2 mi4, South Grove, Mossley Hill, Liverpool, Merseyside L18 7HP3
£290.3K01/210.22 mi10, Marion Grove, Liverpool, Merseyside L18 7HY3
£337.5K07/220.23 mi66, Melbreck Road, Liverpool, Merseyside L18 9SQ3
£260K11/200.23 mi4, Melbreck Road, Liverpool, Merseyside L18 9SQ3
£345.5K06/210.23 mi24, Melbreck Road, Liverpool, Merseyside L18 9SQ3
£392.5K03/230.23 mi34, Melbreck Road, Liverpool, Merseyside L18 9SQ3
£385K05/210.24 mi268, Greenhill Road, Allerton, Liverpool, Merseyside L18 9SX3
£310K03/210.26 mi47, Melbreck Road, Liverpool, Merseyside L18 9SF3
£267.5K12/210.28 mi28, Booker Avenue, Liverpool, Merseyside L18 4RD3
£430K12/200.28 mi24, Lanville Road, Liverpool, Merseyside L19 7NL3
£264K11/200.28 mi16, Incemore Road, Liverpool, Merseyside L18 4QX3
£290K04/210.28 mi11, Incemore Road, Liverpool, Merseyside L18 4QX3
£425K07/210.28 mi130, Mather Avenue, Liverpool, Merseyside L18 7HB3
£365K12/200.29 mi52, Greenhill Road, Allerton, Liverpool, Merseyside L18 7HJ3
£165K11/200.29 mi21, Forthlin Road, Allerton, Liverpool, Merseyside L18 9TL3
£580K03/220.29 mi3, Glenside, Liverpool, Merseyside L18 9UJ3
£350K05/230.3 mi10, Craigmore Road, Liverpool, Merseyside L18 4QT3
£317.5K01/230.3 mi11, Craigmore Road, Liverpool, Merseyside L18 4QT3
£350K01/210.31 mi5, Halkirk Road, Liverpool, Merseyside L18 9SP3
£325K06/210.31 mi7, Erylmore Road, Liverpool, Merseyside L18 4QS3
£335K05/210.31 mi59, Stairhaven Road, Liverpool, Merseyside L19 7NN3
£300K01/230.32 mi177, Brodie Avenue, Liverpool, Merseyside L18 4RQ3
£409.8K11/220.32 mi169, Brodie Avenue, Liverpool, Merseyside L18 4RQ3
£350K03/210.34 mi125, Mather Avenue, Liverpool, Merseyside L18 6JY3
£249K12/200.34 mi47, Mossville Road, Liverpool, Merseyside L18 7JN3
£430K12/220.34 mi109, Abbottshey Avenue, Liverpool, Merseyside L18 7JS3
£465K10/200.34 mi7, Gressingham Road, Liverpool, Merseyside L18 6JT3
£400K01/210.35 mi21, Cleveley Road, Allerton, Liverpool, Merseyside L18 9UN3
£290K03/210.35 mi11, Lammermoor Road, Liverpool, Merseyside L18 4QP3
£262K04/230.35 mi12, Shipton Close, Liverpool, Merseyside L19 7PG3
£315K01/210.35 mi223, Brodie Avenue, Liverpool, Merseyside L19 7ND3
£305K12/200.36 mi11, Mossville Road, Liverpool, Merseyside L18 7JN3
£282K11/200.36 mi12, Mossville Close, Liverpool, Merseyside L18 7JR3
£345K06/230.37 mi8, Storrsdale Road, Liverpool, Merseyside L18 7JZ3
£295K12/200.37 mi198, Pitville Avenue, Liverpool, Merseyside L18 7JJ3
£410K02/230.37 mi9, Clandon Road, Liverpool, Merseyside L18 9UL3
£365K02/210.38 mi153, Brodie Avenue, Liverpool, Merseyside L18 4RG3
£415K05/230.39 mi36, Wheatcroft Road, Allerton, Liverpool, Merseyside L18 9UF3
£470K07/230.39 mi31, Wheatcroft Road, Allerton, Liverpool, Merseyside L18 9UF3
£387.5K04/230.39 mi44, Wheatcroft Road, Allerton, Liverpool, Merseyside L18 9UF3
£425K05/210.39 mi29, Moorcroft Road, Liverpool, Merseyside L18 9UQ3

Local Rents

20 rents from £995/mo to £3K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,10004/240.17 miCentreville Road, Liverpool, Merseyside, L183
£99502/240.34 mi-3
£99503/240.34 mi-3
£1,20005/240.35 miHurstlyn Road, Allerton, Liverpool, L18 9TX3
£1,55005/240.35 miStorrsdale Road , L183
£1,25005/240.42 miMather Avenue, Liverpool, Merseyside. L18 9TQ3
£1,25010/240.47 mi-3
£1,00004/240.49 miAllerton Road, Liverpool3
£1,20005/230.49 mi-3
£1,05006/230.49 mi-3
£1,30003/250.49 mi-3
£1,20003/240.5 mi-3
£1,20005/240.51 mi-3
£1,20002/250.51 mi-3
£2,50012/240.51 miSycamore Park, Liverpool, L183
£1,00005/240.55 miAigburth Hall Road, Liverpool3
£3,00005/240.56 mi49 Yew Tree Road, Allerton, Liverpool, L18 3JN3
£1,30005/240.57 mi**Available with Zero deposits**New Heys Drive, L183
£1,10005/240.62 miAvonmore Avenue, Allerton3
£1,30005/240.62 miAvonmore Avenue, L18 8AL3

Local Area Statistics

Population in L18

26,898

Population in Liverpool

675,519

Town centre distance

6.72 miles away

Nearest school

0.10 miles away

Nearest train station

0.23 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+21%

Property History

Listed for £400,000

February 11, 2025

Floor Plans

Description

  • A Traditional Semi Detached Dwelling +
  • Well Proportioned Accommodation Over Two Floors +
  • In Need Of Modernisation & Improvement +
  • Entrance Porch & Reception Hall +
  • Understairs WC +
  • Living Room & Sitting Room +
  • Morning Room & Kitchen +
  • Three Bedrooms +
  • Shower Room & Separate WC +
  • Many Original Features Retained +

The property requires a comprehensive programme of modernisation and improvement which has been reflected into the sensible guide price. In brief the accommodation comprises; an entrance porch leading into a reception hall, understairs WC, two reception rooms, a morning room and kitchen to the ground floor.

The first landing serves three bedrooms, a shower room and separate WC. Much of the original character and charm has been retained throughout the property.

The front approach is set back from the road with a driveway leading to the garage, lawn, walled and gated. The rear garden is in need of landscaping.

Amenities in the area include comprehensive shopping facilities with independent retailers, superstore shopping, banking services, a local library, entertainment amenities including wine bars, restaurants and bistros available along Allerton Road.

Excellent schooling is available locally covering all age ranges in addition to a number of places of worship. Public transport services are available in the immediate area with regular bus services along Mather Avenue in addition to strong rail links. Both National and International travel is provided for at the John Lennon Liverpool Airport.

A strong local road network provides easy access to Liverpool city centre and access to further conurbations such as Manchester and Warrington is available via a strong motorway network.

Recreation ground and open space can be enjoyed at several nearby locations including the prestigious Calderstones Park.

Council Tax Band: D
Tenure: Freehold

Agent Details

Find Your Eden Limited, Liverpool

0151 312 8288

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪