2 Bed Terraced House, Planning Permission, London, E17 4JR, £625,000

Brookscroft Road, Walthamstow, E17 4JR - 2 months ago

Sold STC
Planning
~68 m²
+8 photos

ValuationOvervalued

Sold Prices£410K - £882.5K
Sold Prices/m²£4.1K/m² - £12.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£9.2K/m²

Value Estimate

£500,697

 

 

End Value (After Refurb)

£595,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£156,250

Stamp Duty & Legal Fees

£38,700

Refurb Costs

£36,033

Bridging Loan Interest

£16,406

Total Cash In

£249,139

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£595,000

Mortgage (After Refinance)

£446,250

Mortgage LTV

75%

Cash Left In

£249,139

Equity

£148,750

Rent Range

£1,450 - £2,450

Rent Estimate

£1,900

Running Costs/mo

£2,259

Cashflow/mo

£-359

Cashflow/yr

£-4,312

Gross Yield

4%

Local Sold Prices

50 sold prices from £410K to £882.5K, average is £557.1K. £4.1K/m² to £12.1K/m², average is £7.4K/m².

PriceDateDistanceAddressBeds 
£669K11/200.07 mi203, Brookscroft Road, London, Greater London E17 4JP2
£601K05/230.2 mi128, Fulbourne Road, Walthamstow, London, Greater London E17 4ET2
£472K02/230.26 mi318, Brettenham Road, London, Greater London E17 5AU2
£730K12/200.27 mi24, Marten Road, London, Greater London E17 4NN2
£530K03/210.3 mi53, Chaucer Road, London, Greater London E17 4BE2
£465K06/230.31 mi120, St Johns Road, Walthamstow, London, Greater London E17 4JQ2
£617.5K11/200.33 mi85, Spruce Hills Road, London, Greater London E17 4LB2
£575K07/230.34 mi55, Macdonald Road, London, Greater London E17 4AY2
£420K12/200.41 mi11, Empress Avenue, London, Greater London E4 8SR2
£561K03/210.44 mi82, Kenilworth Avenue, London, Greater London E17 4PE2
£535K09/220.46 mi152, Hale End Road, London, Greater London E17 4DU2
£511.3K06/210.49 mi54, Parkstone Road, London, Greater London E17 3JB2
£630K06/210.49 mi71, Bromley Road, Walthamstow, London, Greater London E17 4PR2
£545K01/210.49 mi23, Parkstone Road, London, Greater London E17 3JA2
£410K05/210.54 mi2a, Monoux Grove, London, Greater London E17 5BS2
£545K07/230.54 mi28, Carr Road, Walthamstow, London, Greater London E17 5EN2
£500K03/210.55 mi9, Wyatts Lane, London, Greater London E17 3JD2
£560K03/230.57 mi36, Hoe Street, London, Greater London E17 4PH2
£462.5K11/200.58 mi209, Winchester Road, London, Greater London E4 9JN2
£882.5K12/200.59 mi1, Falmer Road, London, Greater London E17 3BH2
£424K06/230.62 mi14, Sky Peals Road, Woodford Green, Greater London IG8 9NF2
£660K07/230.66 mi72, Haldan Road, London, Greater London E4 9JJ2
£677.5K03/230.66 mi53, Byron Road, London, Greater London E17 4SN2
£481K06/230.66 mi104, Diana Road, Walthamstow, London, Greater London E17 5LF2
£600K01/230.7 mi22, Shernhall Street, London, Greater London E17 9RS2
£650K12/220.7 mi86, Milton Road, London, Greater London E17 4SR2
£640K04/230.71 mi12, Shernhall Street, London, Greater London E17 9RS2
£587.5K06/230.73 mi43, Milton Road, London, Greater London E17 4SP2
£580K02/210.74 mi53, Milton Road, London, Greater London E17 4SP2
£500.1K02/230.75 mi42, Bemsted Road, London, Greater London E17 5JZ2
£559.2K01/210.75 mi56, Milton Road, London, Greater London E17 4SR2
£695K03/230.78 mi94, Selwyn Avenue, London, Greater London E4 9LR2
£607.5K01/210.79 mi37, Selwyn Avenue, London, Greater London E4 9LP2
£710K01/230.79 mi37, Selwyn Avenue, London, Greater London E4 9LP2
£505K03/230.89 mi19, George Road, London, Greater London E4 8NF2
£535K03/210.9 mi216, Winns Avenue, Walthamstow, London, Greater London E17 5LP2
£475K08/210.91 mi4a, Beverley Road, London, Greater London E4 9PL2
£626K09/210.92 mi112, Forest Rise, London, Greater London E17 3PW2
£510K02/210.92 mi111, Forest Rise, London, Greater London E17 3PW2
£675K02/210.92 mi36, Carlton Road, Walthamstow, London, Greater London E17 5RE2
£555K12/200.92 mi42, Colville Road, London, Greater London E17 6EL2
£525K12/200.93 mi37, Colville Road, London, Greater London E17 6EL2
£590K07/230.93 mi51, Oakfield Road, London, Greater London E17 5RN2
£480K12/210.94 mi62a, Hatherley Road, Walthamstow, London, Greater London E17 6SB2
£657.5K11/210.95 mi25, Luton Road, London, Greater London E17 5LN2
£515K07/230.95 mi62, Oakfield Road, London, Greater London E17 5RW2
£550K11/200.95 mi13, Luton Road, London, Greater London E17 5LN2
£486.5K04/210.95 mi10, Luton Road, London, Greater London E17 5LN2
£525K12/200.97 mi155, Bramley Close, London, Greater London E17 6EG2
£625K06/210.98 mi29, Cumberland Road, London, Greater London E17 5RR2

Local Rents

49 rents from £1.4K/mo to £2.5K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,75005/240.14 miKitchener Road, Walthamstow E172
£1,45012/240.19 mi-2
£1,45002/250.19 mi-2
£2,25003/250.2 mi-2
£1,80003/250.2 mi-2
£1,70002/240.2 mi-2
£1,85003/240.21 mi-2
£1,60004/240.23 miFulbourne Road, Walthamstow, London, E172
£1,60004/240.23 miFulbourne Road, Walthamstow2
£1,90005/240.27 mi-2
£1,75003/240.28 miBrettenham Road, Walthamstow2
£1,65004/240.28 miSt. Johns Road, London2
£2,30001/240.3 mi-2
£1,80004/240.31 miCecil House, Chingford Road, Walthamstow E172
£1,80004/240.31 miCecil House, Walthamstow2
£1,50003/240.37 miWadham Avenue, Walthamstow, London, E172
£1,99503/240.4 miHawker Place, London, E172
£1,70002/250.41 mi-2
£1,70003/250.47 mi-2
£2,45003/250.5 mi-2
£1,75012/240.52 mi-2
£1,85004/240.52 miCarr Road, E172
£2,20001/240.53 mi-2
£1,55003/250.53 mi-2
£1,47504/250.53 mi-2
£1,47504/250.53 mi-2
£2,40003/240.53 mi-2
£1,80003/240.54 miCarr Road, Walthamstow, London, E172
£1,90004/240.54 miCarr Road, Walthamstow, London, E172
£1,90004/240.54 miCarr Road, Walthamstow, London, E172
£2,10003/250.54 mi-2
£2,15003/240.56 miWinns Terrace, Walthamstow2
£1,95003/240.57 miForest Road, Walthamstow2
£2,15003/240.57 miHoward Road, Walthamstow2
£1,95003/250.58 mi-2
£2,30004/240.58 miFleeming Road, London, E172
£2,19504/240.58 miFleeming Road, London, E172
£2,30004/240.58 miFleeming Road, London, E172
£1,90001/250.58 mi-2
£1,80004/240.59 miHawthorne Road, Walthamstow E172
£1,69503/240.59 miOff Wood St, Walthamstow, London, E172
£1,69504/240.59 miOff Wood St, Walthamstow, London, E172
£1,60003/240.61 miHavant Road, Walthamstow, London, E172
£1,80003/240.61 miWinns Avenue, London2
£1,60003/240.61 miPoplars House, The Drive, Walthamstow, E172
£2,10003/240.61 miWoodlands Road, Walthamstow E172
£2,20004/240.61 miAubrey Road, Walthamstow, London, E172
£2,22002/240.62 mi-2
£2,20004/240.62 miAubrey Road, Walthamstow, London, E172

Local Area Statistics

Population in E17

102,968

Population in London

4,771,921

Town centre distance

6.25 miles away

Nearest school

0.10 miles away

Nearest train station

0.82 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+1%

Sales demand

Seller's market

Capital growth (5yrs)

+19%

Property History

Listed for £625,000

February 10, 2025

Floor Plans

Description

  • FIRST FLOOR BATHROOM +
  • PRIVATE REAR GARDEN +
  • CHAIN FREE +
  • POTENTIAL FOR DEVELOPMENT (STPP) +
  • CLOSE TO LLOYD PARK +
  • FOLLOW US ON INSTAGRAM AT E10HOMES_LEYTON +

A bright and spacious, three bedroom family home. With a ground floor WC, first floor family bathroom and a private rear garden. There's lots of scope for development here, and Lloyd Park, Waltham Forest Feel Good Centre and Wood Street are all within easy reach. With three generous bedrooms, a first floor bathroom and well arranged ground floor living, this handsome family home also has lots of potential for further development, perhaps even a loft extension, subject to the usual planning permissions. You're well connected by road and nearby overground services to the rest of London, but there are also plenty of parks, pubs and vibrant shopping areas within easy walking distance. Lloyd Park in particular is just a third of a mile on foot, and you also have your own private garden. YOUR NEW HOME Step inside and you'll find a bright, 140 square foot reception room on your right. In here, daylight pours in through the modernised, UPVC bay window and smooth, engineered hardwood runs underfoot. Next door, the hardwood flooring continues in your 125 square foot dining room. Another light, naturally bright space, looking out to the rear of your home. A connecting doorway opens into your stylish, 100 square foot kitchen, where you'll find ranks of sleek white cabinets, solid timber worktops, glossy white splashback tilework, an integrated oven with gas hob and extractor hood, and a dual aspect with garden views. From here, you've access to a smart, convenient ground floor WC and another doorway leads out to your private rear garden. Surrounded by solid timber fencing and with a spacious stretch of lawn and paving, this tranquil space has lots of potential for outdoor entertaining. Back inside, and heading up to the first floor, you'll find your 150 square foot, principal bedroom to the front. Another bright space with more of that smooth hardwood flooring and a twin set of frontal aspect windows. Your second double bedroom can be found next door, similarly decorated in a tasteful neutral palette and overlooking the garden Continuing along the landing, you'll arrive in your family bathroom. A clean, white space with metro tilework and a modern suite that includes a chrome mixer shower over the bathtub. Finally, your third bedroom is located at the end of the landing, overlooking the garden and with the same gentle colour scheme as your first and second bedrooms. YOUR NEW NEIGHBOURHOOD Wood Street station is only a twenty minute walk away, where you can catch the newly christened Weaver Overground line and ride straight through to Liverpool Street in twenty two minutes. Driving around London also couldn't be easier, with the North Circular motorway only five minutes from your front door. Also just five minutes away on foot, The Dog and Duck could be your new local. This family friendly gastropub has a lovely walled beer garden and offers a delicious range of sourdough pizzas. You have two bustling, vibrant streets within an easy fifteen minute walk, Wood Street and Hoe Street, both lined with great places to eat and boutique shops and Wood Street offers the much loved indoor market, bursting with vintage finds. One of Hoe Street's most popular venues is Ye Olde Rose and Crown, where you can enjoy the traditional pub atmosphere and take in some culture at the same time, in their cosy, well programmed, upstairs theatre. There are two fantastic coffee shops within a five minute walk of your new home, The Galley and Ruttle & Rowe. Both extremely popular with local residents and wonderful places for a weekend catch up with friends over a speciality coffee. For exercise and pampering, the Waltham Forest Feel Good Centre is only ten minutes away on foot. This multi milion pound leisure development has a great range of facilities including a state of the art, multistation gym and a luxury spa. There are two beautiful, open, green spaces for you to explore nearby. Lloyd Park is just ten minutes away, with immaculately cultivated gardens and the historic William Morris Gallery. For cycling and walking, Epping Forest is less than a mile from your home, for you to explore to your heart's content. The younger members of your family will have a number of local schools to choose from. There are twenty four primary and secondary schools within a mile of your home and the closest schools, Chapel End and Sir George Monoux College, provide education services from infants through to post sixteen education.

EPC Rating: D

Agent Details

E10 Homes, Leyton

020 3907 3325

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪