6 Bed HMO, Liverpool, L13 8BB, £225,000

89 Windsor Road, Tuebrook, Liverpool, L13 8BB - 2 views - 3 months ago

Auction
HMO
ROI: 8%
162 m²
+3 photos

ValuationFair Value

Sold Prices£70K - £700K
Sold Prices/m²£476/m² - £2.9K/m²

 

 

Square Metres

162 m²
Price/m²£1.4K/m²

Value Estimate

£228,457

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£56,250

Stamp Duty & Legal Fees

£7,950

Total Cash In

£64,200

 

 

Cash Out

 

Room Rate

£375

Gross Rent

£2,250

Running Costs/mo

£1,798

Cashflow/mo

£452

Cashflow/yr

£5,419

ROI

8%

Gross Yield

12%

Local Sold Prices

34 sold prices from £70K to £700K, average is £312.5K. £476/m² to £2.9K/m², average is £1.4K/m².

PriceDateDistanceAddressBeds 
£250K03/230.13 mi11, Sandringham Road, Tuebrook, Liverpool, Merseyside L13 8BX6
£275K10/210.21 mi24, Marlborough Road, Tuebrook, Liverpool, Merseyside L13 8AX6
£162.5K02/210.38 mi103, Newsham Drive, Liverpool, Merseyside L6 7UH6
£110K03/210.55 mi2, Ellel Grove, Liverpool, Merseyside L6 4AB6
£340K06/210.77 mi40, Tynwald Hill, Liverpool, Merseyside L13 7DP6
£340K06/210.78 mi40, Tynwald Hill, Liverpool, Merseyside L13 7DP6
£370K05/230.94 mi5, Balmoral Road, Fairfield, Liverpool, Merseyside L6 8NB6
£100K05/211.04 mi63, Lorne Street, Liverpool, Merseyside L7 0JP6
£270K05/211.39 mi22, Darley Drive, Liverpool, Merseyside L12 8QR6
£265K10/201.47 mi98, Edinburgh Road, Kensington, Liverpool, Merseyside L7 8RF6
£300K09/231.61 mi53, Hall Lane, Kensington, Liverpool, Merseyside L7 8TE6
£142K11/221.84 mi22, Salisbury Road, Wavertree, Liverpool, Merseyside L15 1HN6
£190K04/232.01 mi4, Orwell Road, Liverpool, Merseyside L4 1RQ6
£610K03/232.06 mi5, South Drive, Wavertree, Liverpool, Merseyside L15 8JJ6
£70K12/202.17 mi18, Danube Street, Liverpool, Merseyside L8 0QR6
£70K12/202.17 mi18, Danube Street, Liverpool, Merseyside L8 0QR6
£251K03/212.21 mi74, Yew Tree Road, Walton, Liverpool, Merseyside L9 1AL6
£130K02/212.22 mi22, Portman Road, Liverpool, Merseyside L15 2HJ6
£210K02/212.42 mi54, Trinity Road, Bootle, Merseyside L20 3BB6
£383K04/212.44 mi101, Queens Drive, Wavertree, Liverpool, Merseyside L15 7ND6
£354K04/232.46 mi91, Hartington Road, Toxteth, Liverpool, Merseyside L8 0SE6
£231K11/212.54 mi70, Fern Grove, Liverpool, Merseyside L8 0RZ6
£231K11/212.54 mi70, Fern Grove, Liverpool, Merseyside L8 0RZ6
£325K04/232.56 mi39, Gresford Avenue, Wavertree, Liverpool, Merseyside L17 2AN6
£635K07/222.59 mi37, Bentley Road, Liverpool, Merseyside L8 0SY6
£475K05/222.59 mi19, Bentley Road, Liverpool, Merseyside L8 0SY6
£480.5K04/212.61 mi22, Lancaster Avenue, Sefton Park, Liverpool, Merseyside L17 3AZ6
£495K06/232.74 mi68, Childwall Valley Road, Liverpool, Merseyside L16 4PE6
£335K11/222.74 mi4, Oaksmeade Close, Liverpool, Merseyside L12 0LL6
£700K06/212.87 mi4, Queens Drive, Mossley Hill, Liverpool, Merseyside L18 2DX6
£513K04/212.94 mi13, Menlove Avenue, Liverpool, Merseyside L18 1LS6
£356K02/232.96 mi61, Alexandra Drive, Bootle, Merseyside L20 0EE6
£450K02/212.98 mi5, Dovedale Road, Liverpool, Merseyside L18 1DN6
£380K06/233 mi27, Nightingale Road, Liverpool, Merseyside L12 0QF6

Local Area Statistics

Population in L13

30,949

Population in Liverpool

675,519

Town centre distance

2.70 miles away

Nearest school

0.40 miles away

Nearest train station

1.60 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+41%

Sales demand

Seller's market

Capital growth (5yrs)

+43%

Property History

Listed for £225,000

February 7, 2025

Description

  • Sutton Kersh Are Pleased To Offer For Sale By Public Auction On : Thursday, 03 April 2025 at +
  • Virtual Livestream Online Auction +
  • Lot Number : 2 +
  • Residential Investment +
  • Freehold +
  • £225,000 + +

A six bedroomed six bathroom HMO investment opportunity of which two rooms are let producing a total rental income of £17,880 per annum. The property has a 5 year licence and benefits from double glazing, central heating, driveway and garden to the rear. The vendor advises that the property will be vacant on sale.

The total potential rental income when fully let would be approximately £38,500 per annum.

Situated
Off West Derby Road in a popular and well-established residential area within close proximity to local amenities, Newsham Park, Liverpool Football Club, schooling and transport links. The property is approximately 3 miles from Liverpool City Centre.

Ground Floor
Vestibule, Hallway, 1 Letting Room with En Suite Shower Room/WC, Communal Lounge/Kitchen/Dining Room, Bathroom/WC

First Floor
4 Letting Rooms (3 with En Suite Shower Rooms/WC), Bathroom/WC

Second Floor
1 Further Letting Room

Outside
Driveway, Garden to the rear

EPC Rating
D

Council Tax Band
B

NB
Please note the internal photographs were taken before the tenants moved in.

GET READY TO BID BY VISITING THE AUCTIONEERS WEBSITE

GUIDE PRICES & RESERVE PRICES

Guide Price
An indication of the seller’s current minimum acceptable price at auction. The guide price or range of guide prices is given to assist consumers in deciding whether or not to pursue a purchase. It is usual, but not always the case, that a provisional reserve range is agreed between the seller and the auctioneer at the start of marketing. As the reserve is not fixed at this stage and can be adjusted by the seller at any time up to the day of the auction in the light of interest shown during the marketing period, a guide price is issued. This guide price can be shown in the form of a minimum and maximum price range within which an acceptable sale price (reserve) would fall, or as a single price figure within 10% of which the minimum acceptable price (reserve) would fall. A guide price is different to a reserve price (see separate definition). Both the guide price and the reserve price can be subject to change up to and including the day of the auction.

Reserve Price
The seller’s minimum acceptable price at auction and the figure below which the auctioneer cannot sell. The reserve price is not disclosed and remains confidential between the seller and the auctioneer.

Both the guide price and the reserve price can be subject to change up to and including the day of the auction.

Agent Details

Sutton Kersh Auction, Liverpool - Auction

0151 207 6315

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪