2 Bed Terraced House, Refurb/BRRR, Liverpool, L36 0UY, £125,000





ValuationOvervalued
Sold Prices | £77.5K - £247K |
Sold Prices/m² | £1.1K/m² - £3.2K/m² |
| |
Square Metres | ~68.11 m² |
Price/m² | £1.8K/m² |
Value Estimate | £117,125 |
| |
End Value (After Refurb) | £154,798 |
Uplift in Value | +24% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £31,250 |
Stamp Duty & Legal Fees | £4,950 |
Refurb Costs | £28,800 |
Bridging Loan Interest | £3,281 |
Total Cash In | £70,031 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £154,798 |
Mortgage (After Refinance) | £116,098 |
Mortgage LTV | 75% |
Cash Released | £22,348 |
Cash Left In | £47,683 |
Equity | £38,699 |
Rent Range | £550 - £920 |
Rent Estimate | £721 |
Running Costs/mo | £648 |
Cashflow/mo | £73 |
Cashflow/yr | £877 |
ROI | 1% |
Gross Yield | 7% |
Local Sold Prices
33 sold prices from £77.5K to £247K, average is £122K. £1.1K/m² to £3.2K/m², average is £1.8K/m².
Local Rents
19 rents from £550/mo to £920/mo, average is £695/mo.
Local Area Statistics
Population in L36 | 39,896 |
Population in Liverpool | 675,519 |
Town centre distance | 6.76 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.36 miles away |
| |
Rental growth (12m) | +15% |
Sales demand | Seller's market |
Capital growth (5yrs) | +37% |
Property History
Listed for £125,000
February 7, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Liverpool, L36 5TU
£245,000
7 months ago • 93 m²
4 Bed House, Refurb/BRRR, Liverpool, L36 5XL
£350,000
3 views • 2 months ago • 129 m²
3 Bed House, Refurb/BRRR, Liverpool, L36 5YJ
£250,000
2 views • 2 months ago • 86 m²
3 Bed House, Refurb/BRRR, Liverpool, L36 5UW
£230,000
2 views • a month ago • 93 m²