2 Bed Terraced House, Refurb/BRRR, Liverpool, L36 0UY, £125,000

Crossvale Road, Liverpool, L36 0UY - 1 views - 3 months ago

Under Offer
Refurb/BRRR
ROI: 1%
~68 m²
+9 photos

ValuationOvervalued

Sold Prices£77.5K - £247K
Sold Prices/m²£1.1K/m² - £3.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£117,125

 

 

End Value (After Refurb)

£154,798

Uplift in Value

+24%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£31,250

Stamp Duty & Legal Fees

£4,950

Refurb Costs

£28,800

Bridging Loan Interest

£3,281

Total Cash In

£70,031

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£154,798

Mortgage (After Refinance)

£116,098

Mortgage LTV

75%

Cash Released

£22,348

Cash Left In

£47,683

Equity

£38,699

Rent Range

£550 - £920

Rent Estimate

£721

Running Costs/mo

£648

Cashflow/mo

£73

Cashflow/yr

£877

ROI

1%

Gross Yield

7%

Local Sold Prices

33 sold prices from £77.5K to £247K, average is £122K. £1.1K/m² to £3.2K/m², average is £1.8K/m².

PriceDateDistanceAddressBeds 
£160K11/210 mi45, Crossvale Road, Liverpool, Merseyside L36 0UY2
£225K03/210.25 mi11, Ruskin Way, Liverpool, Merseyside L36 5UJ2
£162K11/220.29 miRooley Cottage, Blacklow Brow, Liverpool, Merseyside L36 5XG2
£188K01/210.31 mi10, Marina Crescent, Huyton, Liverpool, Merseyside L36 5XL2
£236K11/220.33 mi83, St Marys Road, Huyton, Liverpool, Merseyside L36 5SR2
£247K06/210.41 mi71, Archway Road, Liverpool, Merseyside L36 9XA2
£117K07/230.45 mi2, Ashdale, Liverpool, Merseyside L36 4QS2
£112.5K08/210.52 mi2, School Lane, Huyton, Liverpool, Merseyside L36 6BB2
£128.5K03/210.56 mi112, Blue Bell Lane, Liverpool, Merseyside L36 7TW2
£120K04/210.58 mi10, Hey Road, Liverpool, Merseyside L36 5SN2
£151K06/230.58 mi3, Hey Road, Liverpool, Merseyside L36 5SN2
£103K06/230.6 mi10, Hall Lane, Huyton, Liverpool, Merseyside L36 6AZ2
£155K01/230.64 mi44, Manley Road, Huyton, Liverpool, Merseyside L36 0TL2
£119K11/200.65 mi12, Anderton Terrace, Liverpool, Merseyside L36 4HS2
£92K01/210.65 mi4, Anderton Terrace, Liverpool, Merseyside L36 4HS2
£202.5K02/230.68 mi153, Blue Bell Lane, Liverpool, Merseyside L36 7SA2
£135K12/220.7 mi21, Henderson Road, Liverpool, Merseyside L36 6DP2
£110K06/210.73 mi25, Bardley Crescent, Tarbock Green, Prescot, Merseyside L35 1RJ2
£85K11/200.76 mi94, St Gabriels Avenue, Liverpool, Merseyside L36 6DW2
£118K08/230.77 mi52, Cringles Drive, Tarbock Green, Prescot, Merseyside L35 1RR2
£104.5K11/210.81 mi5, West View, Liverpool, Merseyside L36 6BT2
£90K12/200.86 mi209, Longview Drive, Liverpool, Merseyside L36 6ED2
£105K02/230.86 mi35, Wood Lane, Huyton, Liverpool, Merseyside L36 6EH2
£122K03/210.86 mi9, Ribchester Way, Tarbock Green, Prescot, Merseyside L35 1RW2
£100K01/210.86 mi33, Ribchester Way, Tarbock Green, Prescot, Merseyside L35 1RW2
£190K03/240.86 mi4, Ribchester Way, Tarbock Green, Prescot, Merseyside L35 1RW2
£180K06/230.86 mi33, Ribchester Way, Tarbock Green, Prescot, Merseyside L35 1RW2
£183K03/240.86 mi31, Ribchester Way, Tarbock Green, Prescot, Merseyside L35 1RW2
£98K04/210.92 mi4, Woodfield Road, Huyton, Liverpool, Merseyside L36 4PJ2
£128K06/230.92 mi9, Woodfield Road, Huyton, Liverpool, Merseyside L36 4PJ2
£77.5K11/140.94 mi8, Whitefield Lane, Tarbock Green, Prescot, Merseyside L35 1QX-
£108K11/200.94 mi2, Gladica Close, Liverpool, Merseyside L36 6LT2
£155K01/230.99 mi12, Lauren Close, Liverpool, Merseyside L36 6LS2

Local Rents

19 rents from £550/mo to £920/mo, average is £695/mo.

RentDateDistanceAddressBeds 
£80005/240.27 miSt. Marys Road, Huyton, L362
£77512/240.27 miSt Marys Road, Huyton, L362
£70001/240.56 mi-2
£55006/230.6 mi-2
£69505/240.7 miQuarry Way, Huyton2
£69512/240.7 miQuarry Way, Huyton2
£62512/240.83 mi-2
£65010/230.84 miSlim Road, Liverpool, Merseyside, L362
£80001/250.87 mi-2
£80005/240.9 miReeds Road, Liverpool, Merseyside, L362
£60003/250.93 mi-2
£82503/250.94 mi-2
£69505/240.94 miWallace Court, Longview Drive, Liverpool2
£92002/251 mi-2
£72505/241.05 miBrook House, Whiston Lane, Huyton, Liverpool, L362
£85009/241.17 mi-2
£65004/241.18 mi-2
£62506/241.24 miWindsor Road, Liverpool, L36 2
£69505/241.24 mi67 Windsor Road, Huyton, Liverpool2

Local Area Statistics

Population in L36

39,896

Population in Liverpool

675,519

Town centre distance

6.76 miles away

Nearest school

0.30 miles away

Nearest train station

0.36 miles away

 

 

Rental growth (12m)

+15%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £125,000

February 7, 2025

Floor Plans

Description

  • Mid Terrace Home +
  • In Need Of Full Modernisation +
  • Open Plan Lounge/ Dining Room +
  • Kitchen & Rear Porch +
  • Two Bedrooms & Shower Room +
  • Rear Courtyard +
  • Close To Local Amenities & Transport Networks +
  • Viewing Highly Recommended +
  • No Chain +

The Property
This mid-terrace house, located on Crossvale Road in the L36 area of Liverpool, presents an exciting opportunity for those seeking a renovation project. In need of full refurbishment, this property offers great potential to transform it into a fantastic family home or investment opportunity.

Upon entering, you are greeted by an entrance hall that leads into an open-plan lounge/dining room, offering a spacious area that can be reconfigured to suit modern living. The kitchen is located to the rear of the property, with access to a rear porch, providing additional space for storage or utilities.

Upstairs, the property comprises two well-sized bedrooms, each offering scope to create comfortable sleeping spaces. The shower room, although in need of updating, provides the essential facilities, and there is plenty of potential to modernise the entire first floor.

Externally, the property benefits from a rear courtyard, offering a private outdoor space with potential for a small garden, patio, or other uses, depending on your vision for the property.

Situated in a popular residential area, the property is close to local amenities, schools, and public transport links, making it an ideal location for those seeking a project with excellent future potential.

This property offers an exciting opportunity to create a home to your own taste and specification. With the right vision and investment, Crossvale Road has the potential to be transformed into a lovely home in a great location. Early viewing is recommended to fully appreciate the opportunity on offer.

Property Description Disclaimer

This is a general description of the property only, and is not intended to constitute part of an offer or contract. It has been verified by the seller(s), unless marked as 'draft'. Purplebricks conducts some valuations online and some of our customers prepare their own property descriptions, so if you decide to proceed with a viewing or an offer, please note this information may have been provided solely by the vendor, and we may not have been able to visit the property to confirm it. If you require clarification on any point then please contact us, especially if you’re traveling some distance to view. All information should be checked by your solicitor prior to exchange of contracts. Successful buyers will be required to complete anti-money laundering checks. Our partner, Lifetime Legal Limited, will carry out the initial checks on our behalf. The current non-refundable cost is £80 inc. VAT per offer. You’ll need to pay this to Lifetime Legal and complete all checks before we can issue a memorandum of sale. The cost includes obtaining relevant data and any manual checks and monitoring which might be required, and includes a range of benefits. Purplebricks will receive some of the fee taken by Lifetime Legal to compensate for its role in providing these checks.

Agent Details

Purplebricks, covering Liverpool

020 3907 2647

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪