3 Bed Terraced House, Refurb/BRRR, London, SE4 2JE, £1,200,000

Finland Road, Brockley, London, SE4 2JE - 2 months ago

Sold STC
Refurb/BRRR
~93 m²
+16 photos

ValuationOvervalued

Sold Prices£395.2K - £1.2M
Sold Prices/m²£5.8K/m² - £10.3K/m²

 

 

Square Metres

~93 m²
Price/m²£12.9K/m²

Value Estimate

£637,500

 

 

End Value (After Refurb)

£843,750

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£300,000

Stamp Duty & Legal Fees

£98,450

Refurb Costs

£49,300

Bridging Loan Interest

£31,500

Total Cash In

£481,000

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£843,750

Mortgage (After Refinance)

£632,813

Mortgage LTV

75%

Cash Left In

£481,000

Equity

£210,938

Rent Range

£1,800 - £3,600

Rent Estimate

£2,669

Running Costs/mo

£3,191

Cashflow/mo

£-522

Cashflow/yr

£-6,258

Gross Yield

3%

Local Sold Prices

50 sold prices from £395.2K to £1.2M, average is £782.5K. £5.8K/m² to £10.3K/m², average is £7.4K/m².

PriceDateDistanceAddressBeds 
£750K05/210.01 mi17, Finland Road, London, Greater London SE4 2JE3
£755K04/210.01 mi19, Finland Road, London, Greater London SE4 2JE3
£915K04/210.04 mi128, St Asaph Road, London, Greater London SE4 2EN3
£780K03/210.04 mi122, St Asaph Road, London, Greater London SE4 2EN3
£785K08/210.05 mi13, Revelon Road, London, Greater London SE4 2PN3
£800K12/210.05 mi177, St Asaph Road, London, Greater London SE4 2DY3
£540K05/220.08 mi101, Revelon Road, Brockley, London, Greater London SE4 2PW3
£635K01/210.12 mi6, Mallory Close, London, Greater London SE4 2HE3
£742K11/200.14 mi69, Avignon Road, London, Greater London SE4 2JU3
£635K05/220.16 mi8, Meretone Close, London, Greater London SE4 2HF3
£650K06/210.17 mi36, Brockill Crescent, London, Greater London SE4 2PT3
£685K09/210.18 mi29, Brockill Crescent, London, Greater London SE4 2PT3
£625K05/230.21 mi4, Kneller Road, London, Greater London SE4 2AP3
£743K03/210.21 mi40, Kneller Road, London, Greater London SE4 2AP3
£677.5K04/220.22 mi40, Brockill Crescent, London, Greater London SE4 2QB3
£725K02/210.22 mi17, Harcourt Road, London, Greater London SE4 2AJ3
£930K01/210.22 mi25, Harcourt Road, London, Greater London SE4 2AJ3
£675K03/230.22 mi32, Harcourt Road, London, Greater London SE4 2AJ3
£1.2M03/210.23 mi35, Pendrell Road, London, Greater London SE4 2PB3
£852K12/210.25 mi144, Foxberry Road, London, Greater London SE4 2SH3
£600K01/210.25 mi114, Foxberry Road, London, Greater London SE4 2SH3
£730K01/210.25 mi36, Howson Road, London, Greater London SE4 2AS3
£720K10/200.26 mi37, Howson Road, London, Greater London SE4 2AL3
£780K01/230.28 mi50, Arabin Road, London, Greater London SE4 2SE3
£880K05/210.29 mi195, Ivydale Road, London, Greater London SE15 3DY3
£395.2K03/210.29 mi227, Ivydale Road, London, Greater London SE15 3DY3
£875.1K03/210.29 mi156, Ivydale Road, London, Greater London SE15 3BT3
£785K05/210.29 mi125, Ivydale Road, London, Greater London SE15 3DT3
£1.0M12/220.3 mi4, Harefield Road, London, Greater London SE4 1LR3
£669.5K06/210.31 mi96, Millmark Grove, London, Greater London SE14 6RH3
£790K06/210.31 mi295, Ivydale Road, London, Greater London SE15 3DZ3
£610K09/220.32 mi78, Millmark Grove, London, Greater London SE14 6RH3
£995K06/210.33 mi29, Harlescott Road, London, Greater London SE15 3DA3
£890K01/230.33 mi55, Braxfield Road, London, Greater London SE4 2AW3
£765K02/210.33 mi67, Arabin Road, London, Greater London SE4 2SD3
£650K12/220.33 mi53, Millmark Grove, London, Greater London SE14 6RN3
£850K05/230.34 mi227, Malpas Road, London, Greater London SE4 1BH3
£880K12/220.34 mi235, Malpas Road, London, Greater London SE4 1BH3
£740K04/210.34 mi227, Malpas Road, London, Greater London SE4 1BH3
£860K12/220.36 mi72, Howson Road, London, Greater London SE4 2AU3
£810K04/210.36 mi114, Howson Road, London, Greater London SE4 2AU3
£790K02/210.36 mi104, Howson Road, London, Greater London SE4 2AU3
£795K05/210.36 mi35, Braxfield Road, London, Greater London SE4 2AW3
£810.5K12/200.36 mi15, Braxfield Road, London, Greater London SE4 2AW3
£1.1M07/230.36 mi315, Ivydale Road, London, Greater London SE15 3DZ3
£835.8K09/210.37 mi52, Drakefell Road, Brockley, London, Greater London SE14 5SJ3
£930K06/210.37 mi17, Drakefell Road, London, Greater London SE14 5SL3
£835.8K09/210.37 mi52, Drakefell Road, Brockley, London, Greater London SE14 5SJ3
£930K06/210.37 mi17, Drakefell Road, London, Greater London SE14 5SL3
£778.5K02/210.37 mi33, Ivydale Road, London, Greater London SE15 3DR3

Local Rents

50 rents from £1.8K/mo to £3.6K/mo, average is £2.6K/mo.

RentDateDistanceAddressBeds 
£2,60012/240.05 mi-3
£2,50011/240.06 mi-3
£2,75008/240.08 miArica Road, Brockley, London , SE43
£2,60008/240.12 miArica Road, London , SE43
£2,50008/240.13 miAspinall Road, Brockley3
£2,75008/240.14 miSt. Norbert Road, Brockley, SE43
£2,75010/240.15 mi-3
£2,50008/240.18 miDrakefell Road, Brockley3
£3,00008/240.18 miCoulgate Street, Brockley3
£1,80008/240.19 miCoulgate Street, London, SE43
£2,60008/240.19 miFoxberry Road, Brockley, Brockley, SE43
£2,80008/240.22 miHarcourt Road London SE43
£3,00009/240.23 mi-3
£3,00009/240.23 mi-3
£2,99508/240.25 miBrockill Crescent, London, SE4 2QB3
£2,80008/240.25 miFoxberry Road, London, SE43
£2,40008/240.26 miBrockley Cross, London, SE43
£2,60002/250.27 mi-3
£2,50003/250.27 mi-3
£2,50008/240.31 miCrossway Court, 40-44 Endwell Road, London, Greater London, SE43
£2,90008/240.32 miDrakefell Road, London, SE143
£2,20008/240.33 miIvydale Road, Nunhead, London, SE153
£3,60010/240.33 mi-3
£2,87503/250.36 mi-3
£2,00008/240.38 mi-3
£2,40008/240.4 miMillmark Grove, London, SE143
£2,65008/240.4 miMillmark Grove, London, SE143
£2,50008/240.42 mi14 Meredith Mews Brockley Road3
£2,60008/240.42 mi-3
£2,30009/240.43 miSt Asaph Road, Nunhead3
£2,80008/240.45 miAthenlay Road, Peckham, London, SE153
£2,75009/240.47 mi-3
£2,50008/240.47 miHawkslade Road, Peckham Rye, London, SE153
£2,75008/240.49 miWells House, Sandbourne Road, Brockley, London, SE43
£2,95010/240.5 mi-3
£2,60004/250.5 mi-3
£2,75008/240.5 mi-3
£2,50008/240.5 miJerningham Road, New Cross, SE143
£2,59508/240.51 miPepys Road, London, SE143
£2,10010/240.51 mi-3
£3,50008/240.52 miGellatly Road London SE143
£2,70012/240.54 mi-3
£3,50008/240.54 miRye Road London SE153
£2,75011/240.54 mi-3
£2,50008/240.54 miBarriedale, London3
£2,20008/240.54 mi-3
£2,95008/240.55 mi-3
£2,95008/240.55 mi-3
£2,30008/240.56 miArbuthnot Road, London, SE143
£3,50008/240.56 miIvydale Road, Nunhead, London, SE153

Local Area Statistics

Population in SE4

28,595

Population in London

4,771,921

Town centre distance

5.26 miles away

Nearest school

0.10 miles away

Nearest train station

0.20 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+18%

Sales demand

Balanced market

Capital growth (5yrs)

+22%

Property History

Listed for £1,200,000

February 7, 2025

Floor Plans

Description

  • Beautifully refurbished throughout +
  • Brand new rear extension +
  • Sought-after location +
  • Three double bedrooms +
  • High-end kitchen and appliances +
  • Period features +
  • Excellent transport links +
  • EPC Rating D +

| Beautifully refurbished throughout | Brand new rear extension | Sought-after location | Three double bedrooms | Family bathroom | High-end kitchen and appliances | Period features | Excellent transport links | EPC Rating D |

Nestled on a peaceful residential street in the sought-after area of Brockley, this beautifully presented three-bedroom terraced home offers the perfect blend of period charm and modern elegance.

Step inside to discover a stylish and spacious interior, featuring Victorian fireplaces, contemporary décor, and antique brass accent detailing throughout, including taps, bathroom fittings and light switches. Beautifully refurbished by its current owner, this fantastic home has been reconfigured downstairs to contain a spacious single storey extension to the rear, including a brand-new kitchen with key features such as an exposed London stock brick wall, underfloor heating, a new boiler and new high-end appliances, and includes a kitchen island and wine fridge.

The ground floor also benefits from a convenient additional toilet and an additional cloakroom. There is a useful cellar for storage. The home has been subject to a complete rewire and re-plaster, and the renovations don’t stop downstairs. Upstairs you have a brand-new family bathroom with separate walk-in shower and freestanding bathtub, all finished with Italian marble tiling. In the master bedroom there are large sash style windows filing the room with an abundance of light, and plantation shutters have been fitted to both bay windows at the front. All three bedrooms are doubles, and there is still potential to go into the loft to create further space (STPP).

Outside, there is accessible parking and excellent transport links, with Brockley Station just 0.2 miles away, offering quick access to London Bridge and the Overground network. The area is well-known for its outstanding schools, independent cafes, and popular dining spots, making it an ideal location for families and professionals alike.

The street itself benefits from a real community feel with a street WhatsApp group that facilitates lots of help, recommendations and sharing of produce and plants.

Agent Details

Bryan & Keegan, London

020 3866 6727

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪