2 Bed Terraced House, Refurb/BRRR, London, SW6 6JY, £650,000

Langthorne Street , Fulham, London, SW6 6JY - 1 views - 2 months ago

Under Offer

Refurb/BRRR

ROI: 4%

~74 m²

+8 photos

ValuationFair Value

Sold Prices	£457K - £1.8M
Sold Prices/m²	£7.3K/m² - £19K/m²

Square Metres	~74.37 m²
Price/m²	£8.7K/m²
Value Estimate	£656,500£656,500

End Value (After Refurb)	£814,762£814,762
Uplift in Value	+25%+25%

Investment Opportunity

Cash In
Purchase Finance	Bridging LoanBridging Loan
Deposit (25%)	£162,500£162,500
Stamp Duty & Legal Fees	£53,700£53,700
Refurb Costs	£39,433£39,433
Bridging Loan Interest	£17,063£17,063
Total Cash In	£274,446£274,446

Cash Out
Monetisation	FlipRefinance & RentFlip
Estimated Sale Price	£814,762£814,762
Agent Fees (1%)	£8,148£8,148
Bridging Loan	£487,500£487,500
Bridging Loan Interest	£17,063£17,063
Flip Profit	£44,669£44,669

Local Sold Prices

27 sold prices from £457K to £1.8M, average is £890K. £7.3K/m² to £19K/m², average is £11K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£725K	04/24	0.14 mi	99, Kenyon Street, London, Greater London SW6 6LA	£12,288	59	2	Terraced House
£1.3M	09/23	0.25 mi	4, Greswell Street, London, Greater London SW6 6PP	-	-	2	Terraced House
£820K	03/24	0.39 mi	68, Ground Floor Flat, Gowan Avenue, London, Greater London SW6 6RF	£14,036	58	2	Terraced House
£837K	11/20	0.41 mi	75, Orbain Road, Fulham, London, Greater London SW6 7JZ	-	-	2	Terraced House
£1.2M	02/24	0.41 mi	33, Orbain Road, Fulham, London, Greater London SW6 7JZ	£15,385	78	2	Terraced House
£1.0M	11/21	0.41 mi	70, Doneraile Street, London, Greater London SW6 6EP	-	-	2	Semi-Detached House
£750K	01/24	0.48 mi	29, Parfrey Street, London, Greater London W6 9EW	£13,636	55	2	Terraced House
£792.5K	12/20	0.49 mi	1, Horder Road, Fulham, London, Greater London SW6 5ED	£10,856	73	2	Terraced House
£890K	02/24	0.57 mi	143, Estcourt Road, London, Greater London SW6 7HB	£11,125	80	2	Terraced House
£975K	11/20	0.69 mi	9, Burlington Road, London, Greater London SW6 4NP	£13,000	75	2	Terraced House
£875K	12/20	0.73 mi	50, Ashlone Road, London, Greater London SW15 1LR	-	-	2	Terraced House
£956.4K	11/20	0.74 mi	16, Pentlow Street, London, Greater London SW15 1LX	£9,759	98	2	Semi-Detached House
£1.0M	11/23	0.74 mi	12, Pentlow Street, London, Greater London SW15 1LX	£10,753	93	2	Semi-Detached House
£785K	06/23	0.75 mi	31, Commondale, London, Greater London SW15 1HS	£10,608	74	2	Terraced House
£1.3M	02/24	0.77 mi	38, Pursers Cross Road, London, Greater London SW6 4QX	£19,026	70	2	Terraced House
£960K	11/23	0.77 mi	54, Pursers Cross Road, London, Greater London SW6 4QX	£12,152	79	2	Terraced House
£457K	12/23	0.77 mi	35, Bendemeer Road, London, Greater London SW15 1JX	-	-	2	Terraced House
£890K	09/23	0.77 mi	14, Mustow Place, London, Greater London SW6 4EL	£12,535	71	2	Terraced House
£1.2M	01/21	0.78 mi	2, Palace Mews, London, Greater London SW6 7TQ	£10,361	113	2	Terraced House
£875K	02/21	0.79 mi	14, Comeragh Mews, London, Greater London W14 9HW	£10,294	85	2	Terraced House
£950K	10/23	0.85 mi	8, Lanfrey Place, London, Greater London W14 9PY	£10,226	93	2	Terraced House
£1.8M	09/21	0.86 mi	7, St Dionis Road, London, Greater London SW6 4UQ	£16,151	112	2	Terraced House
£817.5K	11/23	0.87 mi	19, Dolby Road, London, Greater London SW6 3NE	-	-	2	Terraced House
£750K	11/22	0.9 mi	32, Nowell Road, London, Greater London SW13 9BS	£7,296	103	2	Semi-Detached House
£625K	04/21	0.97 mi	13, Kilmington Road, London, Greater London SW13 9BZ	£9,615	65	2	Semi-Detached House
£1.6M	09/23	0.97 mi	10a, Broomhouse Road, London, Greater London SW6 3QX	-	-	2	Terraced House
£625K	03/23	0.99 mi	31, Berkeley Road, London, Greater London SW13 9NY	£9,766	64	2	Terraced House

Local Rents

50 rents from £2K/mo to £6.8K/mo, average is £4.2K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,650	09/24	0.07 mi	-	2	Flat
£2,250	09/24	0.1 mi	-	2	Flat
£2,550	09/24	0.11 mi	-	2	Flat
£4,000	02/24	0.12 mi	-	2	Flat
£2,600	09/24	0.13 mi	-	2	Flat
£2,695	12/24	0.14 mi	-	2	Flat
£2,750	09/24	0.15 mi	Woodlawn Road , Fulham, London, SW6	2	Flat
£2,075	09/24	0.17 mi	Holyport Road, Fulham, London	2	Flat
£2,375	09/24	0.17 mi	Holyport Road, Fulham	2	Flat
£6,001	10/24	0.2 mi	Palace Wharf, Rainville Road, London, UK, W6	2	Flat
£2,340	09/24	0.2 mi	Bronsart Road, Fulham, SW6	2	Flat
£2,800	09/24	0.2 mi	Crabtree Lane, London, SW6	2	Flat
£4,182	10/24	0.21 mi	RAINVILLE ROAD, London	2	Flat
£5,373	10/24	0.21 mi	Rainville Road, London	2	Flat
£2,000	09/24	0.21 mi	Kingwood Road, London, SW6	2	Flat
£3,250	09/24	0.21 mi	-	2	Flat
£4,117	10/24	0.22 mi	Palace Wharf Apartments, Rainville Road, London, W6	2	Flat
£5,374	10/24	0.23 mi	Palace Wharf, Hammersmith, London, W6	2	Flat
£6,825	10/24	0.23 mi	Rainville Road, London	2	Flat
£2,250	09/24	0.25 mi	Mablethorpe Road, Fulham, SW6	2	Flat
£2,750	09/24	0.25 mi	Mablethorpe Road London SW6	2	Flat
£2,000	09/24	0.25 mi	Mablethorpe Road, London	2	Flat
£6,002	10/24	0.25 mi	Rainville Road, London	2	Flat
£4,117	10/24	0.25 mi	Palace Wharf, Rainville Rd, London, W6	2	Flat
£4,290	10/24	0.25 mi	Palace Wharf, Rainville Rd, London, W6	2	Flat
£5,373	10/24	0.25 mi	Palace Wharf, Rainville Rd, London, W6	2	Flat
£2,350	09/24	0.26 mi	Bronsart Road, Fulham	2	Flat
£5,373	10/24	0.26 mi	Palace Wharf, Rainville Road, W6	2	Flat
£6,825	10/24	0.26 mi	Palace Wharf, Rainville Road, W6	2	Flat
£4,182	10/24	0.26 mi	Palace Wharf, Rainville Road, W6	2	Flat
£4,117	10/24	0.27 mi	-	2	Flat
£4,117	10/24	0.27 mi	-	2	Flat
£4,117	02/25	0.27 mi	-	2	Flat
£4,181	10/24	0.27 mi	Palace Wharf, Hammersmith, W6	2	Flat
£6,825	10/24	0.27 mi	Palace Wharf, Hammersmith, W6	2	Flat
£5,091	10/24	0.27 mi	Palace Wharf, Hammersmith, W6	2	Flat
£5,373	10/24	0.27 mi	Rainville Road, London	2	Flat
£5,000	10/24	0.27 mi	-	2	Flat
£5,850	10/24	0.27 mi	Palace Wharf, Rainville Road, London, W6	2	Flat
£6,825	10/24	0.27 mi	Palace Wharf, Hammersmith, London, W6	2	Flat
£4,182	10/24	0.27 mi	Rainville Road, Hammermsith, London, W6	2	Flat
£4,182	10/24	0.27 mi	Palace Wharf, Hammersmith, London W6	2	Flat
£5,373	10/24	0.27 mi	Rainville Road, W6	2	Flat
£5,373	10/24	0.27 mi	Palace Wharf, Hammersmith, W6	2	Flat
£5,091	10/24	0.27 mi	Palace Wharf Apartments, Fulham, London W6	2	Flat
£5,092	10/24	0.27 mi	Palace Wharf, Rainville Road, Hammersmith, London, W6	2	Flat
£5,373	10/24	0.27 mi	Palace Wharf, Rainville Road, Hammersmith, London, W6	2	Flat
£6,002	10/24	0.27 mi	Palace Wharf, Rainville Road, Hammersmith, London, W6	2	Flat
£5,373	10/24	0.27 mi	Palace Wharf, Rainville Road, London, W6	2	Flat
£6,825	10/24	0.27 mi	Rainville Road, London, W6	2	Flat

Local Area Statistics

Population in SW6	64,99464,994
Population in London	4,771,9214,771,921
Town centre distance	5.93 miles away5.93 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.78 miles away0.78 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-20%-20%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+3%+3%

Property History

Price changed to £650,000

March 4, 2025

Listed for £675,000

February 6, 2025

Floor Plans

Description

END OF TERRACE GROUND FLOOR FLAT IN NEED OF MODERNISATION +
TWO BEDROOMS +
DOUBLE RECEPTION ROOM +
KITCHEN +
BATHROOM +
PRIVATE GARDEN +
SIDE ACCESS TO THE STREET +
NO ONWARD CHAIN +
SHARE OF FREEHOLD +
A STONE’S THROW TO BISHOPS PARK, THE THAMES PATH & THE NUFFIELD HEALTH CLUB +

An excellent opportunity to acquire a larger than average (800 SQ.FT/74.37 SQ.M) end of terrace two bedroom ground floor garden flat, on this popular road in the Bishops Park conservation area. There is a double reception room, a kitchen, a bathroom, two bedrooms and a private garden. The property is in need of modernisation and offers a blank canvass to an incoming purchaser to make it their own. Langthorne Street is a short walk to Bishops Park, the Thames Path and the Nuffield health club and there are excellent bus links on the Fulham Palace Road to Putney, Hammersmith and the West End. The closest underground stations are Putney Bridge (District Line), Hammersmith (Piccadilly, District, Circle, Hammersmith & City lines) and Barons Court (Piccadilly & District Lines). With no onward chain, early viewing is highly recommended.

Agent Details

Lawson Rutter, Fulham

020 3866 6800

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Under Offer

3 Bed House, Refurb/BRRR, London, SW6 6AB

£1,000,000

2 views • 2 months ago • 93 m²

4 Bed House, Refurb/BRRR, London, W6 9SY

£1,350,000

3 views • 2 months ago • 129 m²

Under Offer

2 Bed Flat, Refurb/BRRR, London, SW13 8EJ

£625,000

27 views • 3 months ago • 68 m²

Sold STC

3 Bed House, Refurb/BRRR, London, W6 8LT

£1,100,000

3 views • 2 months ago • 93 m²

2 Bed Terraced House, Refurb/BRRR, London, SW6 6JY, £650,000

ValuationFair Value

Investment OpportunityOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Refurb/BRRR, London, SW6 6AB

4 Bed House, Refurb/BRRR, London, W6 9SY

2 Bed Flat, Refurb/BRRR, London, SW13 8EJ

3 Bed House, Refurb/BRRR, London, W6 8LT

Investment Opportunity

Local Sold Prices

Local Rents