4 Bed Terraced House, Single Let, Cardiff, CF24 4DE, £270,000

Rhymney Terrace, Cardiff, CF24 4DE - 1 views - 2 months ago

BTL
ROI: 4%
~129 m²
+10 photos

ValuationUndervalued

Sold Prices£215K - £625K
Sold Prices/m²£1.8K/m² - £8.4K/m²

 

 

Square Metres

~129.26 m²
Price/m²£2.1K/m²

Value Estimate

£329,400
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£67,500

Stamp Duty & Legal Fees

£10,300

Total Cash In

£77,800

 

 

Cash Out

 

Rent Range

£1,350 - £4,300

Rent Estimate

£1,416

Running Costs/mo

£1,147

Cashflow/mo

£269

Cashflow/yr

£3,229

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £215K to £625K, average is £355K. £1.8K/m² to £8.4K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£215K02/210.1 mi15, Norman Street, Cardiff CF24 4NU4
£327K02/230.16 mi95, Inverness Place, Cardiff CF24 4RW4
£230K03/210.19 mi50, Arabella Street, Cardiff CF24 4TA4
£220K04/230.22 mi83, Rhymney Street, Cardiff CF24 4DH4
£230K05/210.23 mi14, Donald Street, Cardiff CF24 4TQ4
£325K06/230.29 mi117, Donald Street, Cardiff CF24 4TN4
£363K11/200.33 mi86, Angus Street, Cardiff CF24 3LX4
£255K02/230.34 mi6, Angus Street, Cardiff CF24 3LY4
£225K03/210.38 mi66, Dogfield Street, Cardiff CF24 4QZ4
£340K06/220.38 mi81, Pen Y Wain Road, Cardiff CF24 4GG4
£220K09/210.39 mi148, Glenroy Street, Cardiff CF24 3LA4
£482K05/210.39 mi9, Boverton Street, Cardiff CF23 5ES4
£610K03/230.39 mi26, Boverton Street, Cardiff CF23 5ES4
£310K10/220.39 mi50, Gordon Road, Cardiff CF24 3AL4
£305K09/210.4 mi29, Malefant Street, Cardiff CF24 4QB4
£249.9K01/210.4 mi7, Llantrisant Street, Cardiff CF24 4JB4
£455K04/230.41 mi31, Morlais Street, Cardiff CF23 5HQ4
£285K06/230.41 mi58, Arran Street, Roath, Cardiff CF24 3HT4
£360K02/230.42 mi114, Cottrell Road, Roath, Cardiff CF24 3EX4
£255K11/210.43 mi17, Lisvane Street, Cardiff CF24 4LH4
£620K11/220.43 mi23, Tydfil Place, Cardiff CF23 5HP4
£285.5K12/200.43 mi15, Wellfield Place, Cardiff CF24 3PD4
£260K11/200.43 mi1, Tewkesbury Place, Cardiff CF24 4QU4
£260K11/200.43 mi1, Tewkesbury Place, Cardiff CF24 4QU4
£260K11/200.43 mi1, Tewkesbury Place, Cardiff CF24 4QU4
£250K02/230.44 mi108, Malefant Street, Cardiff CF24 4QE4
£530K03/230.44 mi5, Tydfil Place, Cardiff CF23 5HP4
£255K11/210.45 mi17, Lisvane Street, Cardiff CF24 4LH4
£425K11/200.47 mi67, Shirley Road, Cardiff CF23 5HL4
£412K06/210.47 mi11, Shirley Road, Cardiff CF23 5HL4
£425K05/230.47 mi51, Shirley Road, Cardiff CF23 5HL4
£405K02/230.48 mi65, Claude Road, Cardiff CF24 3QB4
£338K07/230.5 mi8, Rhigos Gardens, Cardiff CF24 4LS4
£285K03/230.54 mi136, Colum Road, Cardiff CF10 3EJ4
£515K05/230.57 mi17, Cressy Road, Cardiff CF23 5BE4
£242K06/230.59 mi82, Partridge Road, Cardiff CF24 3QY4
£395K01/210.6 mi38, Roath Court Road, Cardiff CF24 3SD4
£625K07/230.61 mi35, Westville Road, Cardiff CF23 5DE4
£390K02/210.63 mi49, Oakfield Street, Cardiff CF24 3RE4
£480K05/230.63 mi23, Kimberley Road, Cardiff CF23 5DJ4
£505K01/230.63 mi38, Mafeking Road, Cardiff CF23 5DQ4
£390K09/210.64 mi1, Harrismith Road, Cardiff CF23 5DG4
£625K07/220.65 mi19, Wordsworth Avenue, Cardiff CF24 3FQ4
£586K05/230.67 mi20, Brandreth Road, Cardiff CF23 5NW4
£396.5K03/210.69 mi17, Ladysmith Road, Cardiff CF23 5DT4
£377.5K06/210.69 mi3, Ladysmith Road, Cardiff CF23 5DT4
£430K01/210.69 mi37, Princes Street, Cardiff CF24 3SL4
£375K03/210.7 mi10, Wasdale Close, Cardiff CF23 5NY4
£462K03/210.71 mi7, Princes Avenue, Cardiff CF24 3SN4
£350K07/210.73 mi2, Blenheim Road, Cardiff CF23 5DR4

Local Rents

50 rents from £1.4K/mo to £4.3K/mo, average is £2K/mo.

RentDateDistanceAddressBeds 
£3,60012/240.02 miRhymney Terrace, Cardiff(City), CF248
£2,70012/240.02 miRhymney Terrace, Cardiff(City), CF246
£4,02512/240.03 miRhymney Terrace, Cathays7
£4,02512/240.03 miRhymney Terrace, Cathays7
£1,35012/240.08 miCrwys Road, Cathays, Cardiff, CF24 4NL3
£2,85012/240.09 miRhymney Street, Cardiff(City), CF246
£1,35002/250.1 mi-3
£4,05012/240.11 miHarriet Street, Cardiff9
£3,75012/240.11 miRichards Street, Cardiff6
£3,25512/240.12 miMackintosh Place, Roath7
£3,00012/240.12 miMackintosh Place, Roath6
£3,76012/240.12 miRichards Street, Cardiff(City), CF248
£3,21012/240.12 miMackintosh Place, Cardiff6
£4,00012/240.13 miHarriet Street, CATHAYS, CARDIFF8
£3,60012/240.13 miDaniel Street, Cathays, Cardiff, CF24 4NX6
£1,80012/240.14 miRichmond Road, Roath, Cardiff4
£1,48512/240.14 miRichmond Road, Roath, Cardiff3
£1,70012/240.14 miWoodville Road, Cathays3
£1,65012/240.14 miRichmond Road, Roath3
£3,95012/240.15 miHarriet Street, Cathays, CF2410
£1,35012/240.15 miInverness Place, CARDIFF3
£1,50003/250.16 mi-3
£1,42512/240.16 mi-3
£3,15012/240.16 mi-7
£1,55003/250.16 mi-4
£1,57512/240.17 miRichmond Road, Cardiff3
£3,76012/240.17 miHarriet Street, Cardiff(City), CF248
£1,57512/240.17 miRichards Street, Cardiff3
£1,50003/250.17 mi-3
£2,00012/240.18 mi-5
£4,30012/240.18 mi-7
£1,70012/240.18 mi-4
£1,70003/250.18 mi-4
£1,92012/240.18 miMoy Road, Roath, Cardiff4
£1,72012/240.18 miDaniel Street, Cardiff, 4
£3,36012/240.19 miFitzroy Street, Cathays, Cardiff, CF24 4BL7
£3,90012/240.19 miHarriet Street, Cathays, CF2410
£4,05012/240.19 miHarriet Street, Cathays, CF249
£1,50012/240.19 miAlbany Road, Roath, CF24 3RP3
£1,86012/240.19 miAlbany Road, Roath, CF24 3RP4
£2,85012/240.2 miMackintosh Place, Cardiff(City), CF246
£1,72503/250.21 mi-3
£1,56012/240.22 miMay Street, Cathays, Cardiff3
£4,02512/240.22 miMay Street, Cathays7
£1,94012/240.22 miRhymney Street , Cardiff 4
£1,70012/240.23 mi-4
£1,70012/240.23 mi-4
£1,65012/240.23 mi-4
£2,08012/240.23 miMinny Street, Cathays, Cardiff4
£2,50012/240.23 miStraithnairn Street, Cardiff, CF245

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

0.94 miles away

Nearest school

0.30 miles away

Nearest train station

0.37 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £270,000

February 3, 2025

Description

  • Freehold terraced property in a prime Cardiff location +
  • Planning approved for a 7-bedroom conversion, ideal for investment +
  • Strong rental demand in CF24, perfect for student or professional tenants +
  • High rental yields – similar properties achieving strong rental figures +
  • Excellent transport links, close to Cathays Rail Station and major bus routes +
  • Prime student location +
  • Proximity to universities and schools, ideal for student accommodation +
  • Competitive local market, with a 29% increase in property prices since 2024 +
  • Superfast broadband available – up to 1000Mb speeds +

Welcome to this vibrant student haven in the heart of Cardiff! Nestled in the prime location of CF24, this 4-bedroom end of terrace house offers the perfect opportunity for a seamless investment in your student accommodation portfolio.

Boasting a freehold terraced property status, this home comes with planning approval for a 7-bedroom conversion, catering to the high demand for student housing in the area. With strong rental yields and similar properties achieving impressive rental figures, this residence is ideal for both student and professional tenants looking for a comfortable and convenient living space.

Designed to enhance the student lifestyle, this property features a range of benefits that amplify the quality of student living. The bedrooms are spacious and light-filled, providing a peaceful retreat for study and relaxation. The kitchen is equipped with modern appliances, perfect for whipping up quick and delicious meals during those late-night study sessions. The living areas are cosy and inviting, offering a welcoming space to socialise with housemates or unwind after a busy day.

Beyond the individual rooms, this property is a hub of communal charm. The shared spaces are designed to foster a sense of community and togetherness, making it an ideal setting for creating lasting memories with fellow students. Whether it's sharing a meal in the well-appointed kitchen or gathering in the comfortable living room for a movie night, this home offers ample opportunities for socialising and bonding with housemates.

Situated in close proximity to universities and schools, this residence provides easy access to educational institutions, making it a prime location for student accommodation. With excellent transport links near Cathays Rail Station and major bus routes, getting around the city is a breeze. And for those who value connectivity, superfast broadband with up to 1000Mb speeds is readily available, ensuring that you can stay connected and productive at all times.

Don't miss out on the chance to secure this outstanding student property in a competitive market with a proven track record of property price appreciation. Embrace student life to the fullest in this inviting and well-equipped home that offers the perfect blend of comfort, convenience, and community.
EPC Rating: D

Agent Details

Nest Homes & Interiors, Covering Cardiff

029 2271 1818

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪