3 Bed Flat, Single Let, Cardiff, CF24 4DR, £170,000

Woodville Court, Woodville Road, Cardiff, CF24 4DR - 2 views - 10 months ago

Sold STC

Leasehold

BTL

ROI: 10%

~56 m²

+4 photos

ValuationOvervalued

Sold Prices	£120K - £485K
Sold Prices/m²	£1.1K/m² - £4.1K/m²

Square Metres	~56 m²
Price/m²	£3K/m²
Value Estimate	£116,691£116,691

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£42,500£42,500
Stamp Duty & Legal Fees	£9,700£9,700
Total Cash In	£52,200£52,200

Cash Out
Rent Range	£1,200 - £3,700£1,200 - £3,700
Rent Estimate	£1,240
Running Costs/mo	£799£799
Cashflow/mo	£441£441
Cashflow/yr	£5,289£5,289
ROI	10%10%
Gross Yield	9%9%

Local Sold Prices

15 sold prices from £120K to £485K, average is £205K. £1.1K/m² to £4.1K/m², average is £2.1K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£341K	04/21	0.69 mi	1a, Ty Draw Place, Cardiff CF23 5HF	£2,818	121	3	Flat
£485K	06/21	0.96 mi	Apartment 3, Magnolia, Cathedral Road, Cardiff CF11 9QH	-	-	3	Flat
£192K	08/21	1.18 mi	20, Clare Street, Cardiff CF11 6BB	£1,083	177	3	Flat
£210K	10/20	1.31 mi	Flat 20, Roxby Court, Craiglee Drive, Cardiff CF10 4AG	-	-	3	Flat
£191.2K	12/20	1.8 mi	308, Heathwood Road, Heath, Cardiff CF14 4HT	£2,148	89	3	Flat
£205K	12/22	1.94 mi	15, Judkin Court, Cardiff CF10 5AU	£2,253	91	3	Flat
£230K	04/23	2.01 mi	Flat 3, Androvan Court, Hollybush Road, Cardiff CF23 6TF	-	-	3	Flat
£255K	03/23	2.1 mi	70, Fishguard Road, Llanishen, Cardiff CF14 5PR	-	-	3	Flat
£186K	09/21	2.26 mi	Flat 5, Colwyn House, Bishops Close, Whitchurch, Cardiff CF14 1PF	-	-	3	Flat
£120K	01/21	2.48 mi	Flat 11, Downton Grange, New Road, Rumney, Cardiff CF3 3BW	-	-	3	Flat
£215K	07/23	2.53 mi	17, Kestell Drive, Cardiff CF11 7BF	£2,020	106	3	Flat
£187K	09/21	2.57 mi	148, Campbell Drive, Cardiff CF11 7TQ	£1,732	108	3	Flat
£205K	02/21	2.57 mi	142, Campbell Drive, Cardiff CF11 7TQ	£1,680	122	3	Flat
£485K	11/23	2.6 mi	11, Redwood Court, Llanishen, Cardiff CF14 5RD	£4,145	117	3	Flat
£170K	07/21	2.84 mi	Flat 12, Rochester Mansions, Park Lane, Whitchurch, Cardiff CF14 7AX	-	-	3	Flat

Local Rents

48 rents from £1.2K/mo to £3.7K/mo, average is £1.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,350	02/25	0.03 mi	-	3	Flat
£1,575	12/24	0.09 mi	Richards Street, Cardiff	3	Flat
£1,725	03/25	0.1 mi	-	3	Flat
£1,350	12/24	0.11 mi	Crwys Road, Cathays, Cardiff, CF24 4NL	3	Flat
£1,560	12/24	0.15 mi	May Street, Cathays, Cardiff	3	Flat
£1,425	12/24	0.16 mi	-	3	Terraced House
£1,700	12/24	0.17 mi	Woodville Road, Cathays	3	Flat
£1,800	12/24	0.18 mi	-	3	Flat
£1,650	12/24	0.21 mi	Richmond Road, Roath	3	Flat
£1,800	12/24	0.22 mi	Cogan Terrace, ,	3	Flat
£1,485	12/24	0.24 mi	Richmond Road, Roath, Cardiff	3	Flat
£1,575	12/24	0.24 mi	Richmond Road, Cardiff	3	Flat
£1,650	12/24	0.25 mi	Hirwain Street, CATHAYS, CARDIFF	3	Flat
£1,425	12/24	0.25 mi	-	3	Terraced House
£1,350	12/24	0.26 mi	Inverness Place, CARDIFF	3	Flat
£1,500	12/24	0.26 mi	Cathays Terrace, Cathays, Cardiff	3	Flat
£1,500	02/25	0.26 mi	-	3	Flat
£1,500	03/25	0.28 mi	-	3	Flat
£1,500	12/24	0.3 mi	Albany Road, Roath, CF24 3RP	3	Flat
£1,800	12/24	0.34 mi	Glynrhondda Street, Cathays,	3	Flat
£1,425	12/24	0.34 mi	Miskin Street, Cathays, CF24 4AP	3	Flat
£1,300	12/24	0.35 mi	Arabella Street, CARDIFF	3	Flat
£1,500	12/24	0.35 mi	Miskin Street, Cathays, CF24 4AP	3	Flat
£1,230	11/23	0.35 mi	Colum Road, Cardiff, Cardiff (County of), CF10	3	Flat
£1,300	12/24	0.36 mi	-	3	Terraced House
£1,650	12/24	0.37 mi	Richmond Road, Roath, CF24 3BU	3	Flat
£1,400	12/24	0.37 mi	Cosmeston Street, Cathays, Cardiff, CF24	3	Terraced House
£1,350	12/24	0.38 mi	City Road, Roath	3	Flat
£1,620	12/24	0.38 mi	Cosmeston Street, Cathays, Cardiff	3	Flat
£1,230	03/24	0.38 mi	Colum Road, Cathays, Cardiff	3	Flat
£1,450	12/24	0.42 mi	Arran Street, Roath, CF24	3	Terraced House
£1,680	12/24	0.43 mi	Russell Street, Cardiff	3	Terraced House
£2,850	02/24	0.47 mi	-	3	Flat
£2,500	05/24	0.47 mi	-	3	Semi-Detached House
£2,500	01/25	0.47 mi	-	3	Semi-Detached House
£2,900	03/25	0.47 mi	-	3	Semi-Detached House
£1,400	12/24	0.48 mi	Cyfarthfa Street, Roath	3	Terraced House
£1,475	12/24	0.5 mi	St Martins Row, Albany Road, Roath	3	Flat
£1,575	12/24	0.5 mi	Whitchurch Road, Heath, Cardiff, CF14 3JR	3	Flat
£1,200	05/24	0.5 mi	Ninian Road, Roath, Cardiff	3	Flat
£2,000	02/25	0.51 mi	-	3	Flat
£1,250	12/24	0.51 mi	Treharris Street, CARDIFF	3	Flat
£1,605	12/24	0.56 mi	Arran Street, Cardiff	3	Terraced House
£1,250	12/24	0.58 mi	Allensbank Crescent, Heath, Cardiff	3	Terraced House
£1,545	12/24	0.59 mi	Treharris Street, Roath, Cardiff, CF24 3HQ	3	Flat
£3,700	02/25	0.6 mi	-	3	Terraced House
£1,250	12/24	0.61 mi	-	3	Terraced House
£1,300	12/24	0.61 mi	Allensbank Road, Heath, Cardiff	3	Terraced House

Local Area Statistics

Population in CF24	55,14855,148
Population in Cardiff	357,494357,494
Town centre distance	0.87 miles away0.87 miles away
Nearest school	0.30 miles away0.30 miles away
Nearest train station	0.29 miles away0.29 miles away

Rental demand	Landlord's marketLandlord's market
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+22%+22%

Property History

Price changed to £170,000

February 12, 2025

Price changed to £180,000

September 26, 2024

Listed for £185,000

June 6, 2024

Floor Plans

Description

Walking Distance to City Centre +
Walking Distance To Train Station +
Excellent Location +
Ideal First Time Buy +
Generous Living Space +
Modern Throughout +
Three Bedrooms +
Close To Local Amenities +

A three bedroom apartment*FILLED WITH MODERN FURNITURE AS PART OF THE PACKAGE* and situated in the heart of Cathays with it's abundance of Eateries, coffee shops and in close proximity to Cardiff city centre, The property has been kept to a high standard with modern kitchen and bathroom aesthetics. The property contains Two double rooms and one single room which is ideal for a home office or nursery. Just a few moments walk from the university campus and the town centre this offers a fantastic living experience to people working and studying in the city. The property also benefits from having its own parking space which is very rare in this area. Feel free to view the virtual tour or call now to book a viewing. This property is a must see!
Service charge £660 per year
Ground Rent £100 per year
99 year lease from November 1987
Council tax band D

Agent Details

James Douglas, Cardiff

029 2271 1537

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

7 Bed Flat, Single Let, Cardiff, CF24 4DA

£550,000

2 views • 2 years ago • 217 m²

4 Bed House, Single Let, Cardiff, CF24 4DE

£270,000

2 views • 2 months ago • 129 m²

Sold STC

2 Bed House, Single Let, Cardiff, CF24 4EG

£200,000

2 views • 10 months ago • 68 m²

Sold STC

4 Bed House, Single Let, Cardiff, CF24 4NX

£230,000

1 views • 9 months ago • 129 m²

3 Bed Flat, Single Let, Cardiff, CF24 4DR, £170,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

7 Bed Flat, Single Let, Cardiff, CF24 4DA

4 Bed House, Single Let, Cardiff, CF24 4DE

2 Bed House, Single Let, Cardiff, CF24 4EG

4 Bed House, Single Let, Cardiff, CF24 4NX

Cashflows

Local Sold Prices

Local Rents