2 Bed Flat, Single Let, Cardiff, CF24 4DR, £160,000

Woodville Court, Cathays, Cardiff, CF24 4DR - 7 months ago

Leasehold
BTL
ROI: 5%
~51 m²
+6 photos

ValuationOvervalued

Sold Prices£115K - £532.5K
Sold Prices/m²£1.8K/m² - £5.2K/m²

 

 

Square Metres

~50.73 m²
Price/m²£3.2K/m²

Value Estimate

£136,832

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£40,000

Stamp Duty & Legal Fees

£9,900

Total Cash In

£49,900

 

 

Cash Out

 

Rent Range

£900 - £2,900

Rent Estimate

£924

Running Costs/mo

£705

Cashflow/mo

£219

Cashflow/yr

£2,630

ROI

5%

Gross Yield

7%

Local Sold Prices

32 sold prices from £115K to £532.5K, average is £193.5K. £1.8K/m² to £5.2K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£122K01/210.16 mi49, Catherine Street, Cardiff CF24 4EF2
£153K12/200.19 mi9a, Cathays Terrace, Cardiff CF24 4HS2
£150K01/210.2 mi30, Cathays Terrace, Cardiff CF24 4HX2
£180K11/210.41 mi91a, Alfred Street, Cardiff CF24 4TZ2
£252K02/210.49 mi81a, Ninian Road, Cardiff CF23 5EN2
£157K01/230.51 mi4a, Bangor Street, Cardiff CF24 3LR2
£163K02/210.56 mi106, Claude Road, Cardiff CF24 3QD2
£215K03/210.62 mi42a, Marlborough Road, Cardiff CF23 5BX2
£532.5K06/230.66 miApartment 25, Parkview, Greyfriars Road, Cardiff CF10 3AL2
£322K06/230.66 miApartment 17, Parkview, Greyfriars Road, Cardiff CF10 3AL2
£500K01/230.67 mi3, Ty-draw Road, Penylan, Cardiff CF23 5HA2
£217K04/210.69 miFlat 5, Fairoak Court, Lady Mary Road, Cardiff CF23 5PD2
£220K06/230.69 miFlat 19, Fairoak Court, Lady Mary Road, Cardiff CF23 5PD2
£255K06/210.72 mi20e, Wordsworth Avenue, Cardiff CF24 3FR2
£205K10/200.75 mi37, Kimberley Road, Cardiff CF23 5DJ2
£202K07/230.77 miFlat 6, Princes Mansions, Princes Street, Cardiff CF24 3PS2
£132K10/210.78 miFlat 10, Stonewell Court, Tygwyn Road, Cardiff CF23 5AY2
£132K01/210.78 miFlat 12, Stonewell Court, Tygwyn Road, Cardiff CF23 5AY2
£170K03/210.8 miFlat 2, Raglan Court, Langdale Close, Cardiff CF23 5LY2
£210K01/210.84 mi151, North Road, Cardiff CF14 3AF2
£185K05/210.91 miFlat 14, Raglan House, Westgate Street, Cardiff CF10 1DN2
£222.5K12/220.91 miFlat 12, Dunraven House, Westgate Street, Cardiff CF10 1DL2
£207.5K09/210.92 miFlat 12, Dunraven House, Westgate Street, Cardiff CF10 1DL2
£210K07/230.92 miFlat 14a, Kenilworth House, Westgate Street, Cardiff CF10 1DJ2
£140K02/210.94 miFlat 8, Branksome House, Westgate Street, Cardiff CF10 1DF2
£153K02/210.94 miFlat 19, Branksome House, Westgate Street, Cardiff CF10 1DF2
£159.5K07/230.94 miFlat 6, Branksome House, Westgate Street, Cardiff CF10 1DF2
£134K05/210.97 mi18b, Sapphire Street, Cardiff CF24 1PZ2
£185K07/210.97 miFlat 14, Kenilworth House, Westgate Street, Cardiff CF10 1DJ2
£115K03/230.99 mi63, Clos Dewi Sant, Canton, Cardiff CF11 9EX2
£220K03/230.99 mi86, Clos Dewi Sant, Canton, Cardiff CF11 9EX2
£260K08/211 mi192a, Cathedral Road, Cardiff CF11 9JE2

Local Rents

50 rents from £900/mo to £2.9K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,15012/240.09 mi-2
£1,30012/240.09 miWoodville Road, Cardiff(City), CF242
£1,30012/240.11 miRichards Street, Cathays2
£1,40012/240.16 miCatherine Street, Cardiff(City), CF242
£1,40012/240.16 miCatherine Street, Cardiff(City), CF242
£1,40012/240.16 miCatherine Street, Cardiff(City), CF242
£1,20012/240.16 mi-2
£1,20012/240.17 miWyeverne Road, Cardiff2
£1,45004/240.18 mi-2
£1,45012/240.18 miWoodville Road, Cardiff, CF242
£1,25012/240.18 mi-2
£1,40012/240.18 miRichmond Road, Cardiff(City), CF242
£1,20002/250.19 mi-2
£1,20002/240.19 mi-2
£2,10003/240.2 mi-2
£2,70012/240.2 mi-2
£2,60001/250.2 mi-2
£99502/240.2 mi-2
£1,10012/240.2 mi-2
£1,20012/240.2 mi-2
£92001/250.2 mi-2
£90001/240.2 mi-2
£1,10012/240.21 miRichmond Road, Roath2
£1,10012/240.21 miRichmond Road, Roath2
£1,15012/240.21 miRichmond Road - 2024 Cardiff2
£1,35012/240.21 miRichmond Road Cardiff2
£1,10012/240.21 miRichmond Road, CARDIFF2
£1,10012/240.21 miRichmond Road, Roath, CARDIFF2
£1,10012/240.21 miRichmond Road, Roath2
£1,10012/240.22 miRichmond Road, Roath2
£2,50003/250.22 mi-2
£1,50012/240.22 miMackintosh Place, Roath2
£1,05012/240.24 miRichmond Road, Roath, Cathays2
£92512/240.24 miRichmond Rd, Roath, Cardiff2
£90012/240.24 miMiskin Street , Cathays , Cardiff2
£2,49903/250.24 mi-2
£1,29012/240.25 miRichmond Road, Cardiff2
£1,05012/240.26 miMonthermer Road, Cathays, CF24 4QW2
£1,00011/240.26 mi-2
£1,00003/250.26 mi-2
£1,15012/240.27 miMackintosh Place, CARDIFF2
£1,15012/240.27 miMackintosh Place, CF242
£1,10012/240.27 mi-2
£2,90012/240.27 mi-2
£1,00003/250.27 mi-2
£1,40012/240.28 miRuthin Gardens, Cathays, Cardiff2
£1,00012/240.29 miCathays Terrace, Cathays, Cardiff2
£1,28012/240.29 miRichmond Parc, Richmond Road, Cardiff2
£1,35012/240.29 miRichmond Road Cardiff2
£1,50012/240.29 miRichmond Road, Cardiff(City), CF242

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

0.87 miles away

Nearest school

0.30 miles away

Nearest train station

0.29 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Price changed to £160,000

February 8, 2025

Listed for £170,000

September 2, 2024

Floor Plans

Description

This charming 2-bedroom apartment is now available in a highly desirable area, combining comfort, convenience, and style. It comes with all furniture as part of the package which will give any first time buyer or investor a great start.

The spacious living area offers a bright and airy atmosphere that’s perfect for relaxation or entertaining. The open-plan design creates a welcoming environment, making it easy to unwind after a long day.

Both generously-sized bedrooms provide peaceful retreats, with plenty of natural light and space for your personal touches. The updated kitchen is designed for both functionality and style, featuring sleek cabinetry and modern appliances that make meal preparation a breeze.

The apartment is well-maintained and in good condition, ready for you to move in without any hassle. Plus, with the added benefit of allocated parking, you can say goodbye to parking woes and enjoy the convenience that comes with it.

Situated in a sought-after neighborhood, you will be just a stone’s throw away from local amenities, shops, parks, and excellent transport links.

Don’t miss out on the opportunity to make this lovely apartment your new home! Whether you're a first-time buyer, a savvy investor, or looking to downsize, this property ticks all the boxes.

Contact us today to arrange a viewing and experience the charm of this wonderful apartment for yourself!
Service charge £600 per year
Ground Rent £100 per year
99 years from 1 November 1987
Council tax band D

Agent Details

James Douglas, Cardiff

029 2271 1537

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪