2 Bed Flat, Single Let, Cardiff, CF3 0FH, £155,000

Rhodfa Crughywel, St Mellons, CF3 0FH - 2 months ago

Sold STC
BTL
ROI: 6%
~68 m²
+20 photos

ValuationOvervalued

Sold Prices£70K - £170K
Sold Prices/m²£946/m² - £2.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.3K/m²

Value Estimate

£132,094

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£38,750

Stamp Duty & Legal Fees

£8,950

Total Cash In

£47,700

 

 

Cash Out

 

Rent Range

£900 - £1,350

Rent Estimate

£906

Running Costs/mo

£686

Cashflow/mo

£220

Cashflow/yr

£2,645

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £70K to £170K, average is £125K. £946/m² to £2.7K/m², average is £1.9K/m².

PriceDateDistanceAddressBeds 
£153K10/220.29 mi23, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£135K05/230.29 mi19, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£120K11/200.29 mi23, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£125K09/230.29 mi29, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£122K11/200.29 mi13, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£137.5K10/230.29 mi17, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£123K09/230.29 mi9, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£77K10/230.35 mi6, Abergele Road, Rumney, Cardiff CF3 1RR2
£90K04/210.49 mi37, Trowbridge Road, Rumney, Cardiff CF3 1QL2
£120K10/230.61 mi15, Mount Pleasant Avenue, Llanrumney, Cardiff CF3 5SX2
£123K09/230.67 mi59, Woolacombe Avenue, Llanrumney, Cardiff CF3 4TD2
£170K06/210.67 mi2a, Countisbury Avenue, Llanrumney, Cardiff CF3 5SP2
£135K12/200.84 mi26, Witla Court Road, Rumney, Cardiff CF3 3LT2
£90K05/210.84 mi172, Greenway Road, Rumney, Cardiff CF3 3PN2
£143K07/220.98 mi83, Dickens Avenue, Llanrumney, Cardiff CF3 5LZ2
£135K09/211.29 mi17, Wentloog Close, Rumney, Cardiff CF3 3HA2
£85K09/231.3 miFlat 6, Downton Grange, New Road, Rumney, Cardiff CF3 3BW2
£132.5K06/211.31 mi69, Kennerleigh Road, Cardiff CF3 4BG2
£125K07/231.32 mi24, Chulmleigh Close, Cardiff CF3 4BL2
£118K11/201.32 mi17, Chulmleigh Close, Cardiff CF3 4BL2
£125K04/231.32 mi11, Chulmleigh Close, Cardiff CF3 4BL2
£150K08/231.34 mi35, Wentloog Close, Rumney, Cardiff CF3 3HB2
£140K06/231.34 mi43, Wentloog Close, Rumney, Cardiff CF3 3HB2
£133K12/201.34 mi41, Wentloog Close, Rumney, Cardiff CF3 3HB2
£70K09/231.34 mi80, Kennerleigh Road, Cardiff CF3 4BJ2
£120K12/201.34 mi96, Kennerleigh Road, Cardiff CF3 4BJ2
£125K05/211.35 mi54, Kennerleigh Road, Cardiff CF3 4BJ2
£128K04/211.35 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£120K02/231.36 miCumberland Court, 44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£128K04/211.36 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£128K11/231.36 mi33, Kennerleigh Road, Cardiff CF3 4BG2
£128K12/201.36 mi27, Kennerleigh Road, Cardiff CF3 4BG2
£140K09/211.36 mi97, Kennerleigh Road, Cardiff CF3 4BH2
£125K02/211.36 mi66, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£115K11/221.36 mi10, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£116K07/211.36 mi34, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£123K05/231.36 mi22, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£114K05/211.36 mi44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£136K09/221.4 miFlat 20, Lancaster Court, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£112K01/241.4 miSutherland Court, Flat 16, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£122.5K11/201.54 mi96, Lynmouth Crescent, Rumney, Cardiff CF3 4AW2
£113K09/221.55 miLynton Court, 6, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£107K09/221.55 miSeaton Court, 9, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£112K07/231.55 miBarnstaple Court, 38, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£91K11/201.56 mi10, Glyn Collen, Cardiff CF23 7ER2
£158K07/231.57 mi89, Wyncliffe Gardens, Cardiff CF23 7FB2
£125K11/231.58 mi56, Lynmouth Crescent, Rumney, Cardiff CF3 4AU2
£152K04/231.74 mi25, Blackberry Way, Pontprennau, Cardiff CF23 8FE2
£135K08/211.79 mi4, Pipkin Close, Pontprennau, Cardiff CF23 8FD2
£140K04/211.79 mi7, Pipkin Close, Pontprennau, Cardiff CF23 8FD2

Local Rents

21 rents from £900/mo to £1.4K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,10012/240.31 miClos Chappell, St. Mellons, CARDIFF2
£1,20012/240.46 miKember Close, St. Mellons, CARDIFF2
£1,10012/240.47 miRogerstone Close, St. Mellons, CARDIFF2
£1,10012/240.49 mi-2
£1,10003/250.49 mi-2
£90001/240.54 mi-2
£97512/240.65 miMeadowsweet Drive, St. Mellons, Cardiff, CF32
£1,15012/240.76 miSummerhill Close, St Mellons, Cardiff2
£95012/240.76 miFairview Close, St. Mellons, CARDIFF2
£1,00012/240.78 mi-2
£97512/240.81 miFfordd Brynhyfryd, Old St. Mellons, CARDIFF2
£1,10012/240.85 mi-2
£99512/240.88 miArlington Crescent, Llanrumney, Cardiff, CF32
£1,00012/240.94 mi-2
£1,10012/240.97 miThe Dell, St. Mellons, CARDIFF2
£1,10012/240.97 miThe Dell, St. Mellons, CARDIFF2
£1,17502/240.98 mi-2
£1,35012/240.98 mi-2
£1,20012/240.98 mi-2
£1,15004/250.98 mi-2
£1,17502/240.98 mi-2

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

3.94 miles away

Nearest school

0.20 miles away

Nearest train station

3.32 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Price changed to £155,000

February 24, 2025

Listed for £159,950

January 31, 2025

Description

  • TOP FLOOR APARTMENT +
  • OFFERED WITH NO ONWARD CHAIN +
  • TWO DOUBLE BEDROOMS +
  • LIGHT AND AIRY KITCHEN & LIVING AREA +
  • SOUTH FACING BALCONY +
  • ALLOCATED PARKING +
  • MARTIN & CO +
  • GREAT LOCATION +
  • WHITE GOODS INCLUDED +
  • COUNCIL TAX BAND C +

STUNNING TWO BEDROOM APARTMENT OFFERED WITH CHAIN Martin & Co are delighted to present this beautiful top floor apartment. Located in St Mellons and situated near local amenities and boosting fantastic transport links.
The property is entered via an inviting entrance hall with two storage cupboards, offers a spacious and light, modern kitchen and living space leading to the south facing balcony, two good-sized bedrooms with Juliet balconies to both and a bathroom. This property would make the ideal first time purchase or investment. Call now to avoid missing out. 

ENTRANCE HALL 10' 2" x 6' 1" (3.12m x 1.87m) MAX  

KITCHEN/DINER 10' 2" x 11' 10" (3.11m x 3.63m) MAX  

LIVING AREA 12' 2" x 11' 1" (3.73m x 3.39m) MAX  

BALCONY 10' 5" x 4' 5" (3.2m x 1.35m) MAX  

MASTER BEDROOM 14' 2" x 10' 4" (4.32m x 3.15m) MAX  

BEDROOM TWO 11' 11" x 6' 10" (3.65m x 2.1m) MAX  

BATHROOM 5' 9" x 7' 1" (1.76m x 2.16m) MAX  

Remaining lease years: 243 Years
Service charge: Approx. £1800 per annum
Ground rent: £120 per annum
Council Tax band: C

Agent Details

Martin & Co, Cardiff

029 2048 2250

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪