2 Bed Flat, Single Let, Cardiff, CF3 0FJ, £160,000

Rhodfa Crughywel, St. Mellons, Cardiff, CF3 0FJ - 1 views - 2 months ago

Sold STC
Leasehold
BTL
ROI: 5%
~68 m²
+12 photos

ValuationOvervalued

Sold Prices£70K - £170K
Sold Prices/m²£946/m² - £2.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.3K/m²

Value Estimate

£132,094

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£40,000

Stamp Duty & Legal Fees

£6,000

Total Cash In

£46,000

 

 

Cash Out

 

Rent Range

£900 - £1,350

Rent Estimate

£906

Running Costs/mo

£701

Cashflow/mo

£205

Cashflow/yr

£2,458

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £70K to £170K, average is £125K. £946/m² to £2.7K/m², average is £1.9K/m².

PriceDateDistanceAddressBeds 
£153K10/220.23 mi23, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£135K05/230.24 mi19, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£120K11/200.24 mi23, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£125K09/230.24 mi29, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£122K11/200.24 mi13, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£137.5K10/230.24 mi17, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£123K09/230.24 mi9, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£77K10/230.39 mi6, Abergele Road, Rumney, Cardiff CF3 1RR2
£90K04/210.51 mi37, Trowbridge Road, Rumney, Cardiff CF3 1QL2
£120K10/230.67 mi15, Mount Pleasant Avenue, Llanrumney, Cardiff CF3 5SX2
£123K09/230.72 mi59, Woolacombe Avenue, Llanrumney, Cardiff CF3 4TD2
£170K06/210.73 mi2a, Countisbury Avenue, Llanrumney, Cardiff CF3 5SP2
£90K05/210.86 mi172, Greenway Road, Rumney, Cardiff CF3 3PN2
£135K12/200.87 mi26, Witla Court Road, Rumney, Cardiff CF3 3LT2
£143K07/221.05 mi83, Dickens Avenue, Llanrumney, Cardiff CF3 5LZ2
£85K09/231.3 miFlat 6, Downton Grange, New Road, Rumney, Cardiff CF3 3BW2
£135K09/211.31 mi17, Wentloog Close, Rumney, Cardiff CF3 3HA2
£132.5K06/211.35 mi69, Kennerleigh Road, Cardiff CF3 4BG2
£150K08/231.36 mi35, Wentloog Close, Rumney, Cardiff CF3 3HB2
£140K06/231.36 mi43, Wentloog Close, Rumney, Cardiff CF3 3HB2
£133K12/201.36 mi41, Wentloog Close, Rumney, Cardiff CF3 3HB2
£125K07/231.36 mi24, Chulmleigh Close, Cardiff CF3 4BL2
£118K11/201.36 mi17, Chulmleigh Close, Cardiff CF3 4BL2
£125K04/231.36 mi11, Chulmleigh Close, Cardiff CF3 4BL2
£70K09/231.38 mi80, Kennerleigh Road, Cardiff CF3 4BJ2
£120K12/201.38 mi96, Kennerleigh Road, Cardiff CF3 4BJ2
£125K05/211.38 mi54, Kennerleigh Road, Cardiff CF3 4BJ2
£128K04/211.39 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£120K02/231.39 miCumberland Court, 44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£128K04/211.39 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£128K11/231.39 mi33, Kennerleigh Road, Cardiff CF3 4BG2
£128K12/201.39 mi27, Kennerleigh Road, Cardiff CF3 4BG2
£125K02/211.4 mi66, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£115K11/221.4 mi10, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£116K07/211.4 mi34, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£123K05/231.4 mi22, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£114K05/211.4 mi44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£140K09/211.4 mi97, Kennerleigh Road, Cardiff CF3 4BH2
£136K09/221.43 miFlat 20, Lancaster Court, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£112K01/241.44 miSutherland Court, Flat 16, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£122.5K11/201.57 mi96, Lynmouth Crescent, Rumney, Cardiff CF3 4AW2
£113K09/221.58 miLynton Court, 6, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£107K09/221.58 miSeaton Court, 9, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£112K07/231.58 miBarnstaple Court, 38, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£125K11/231.61 mi56, Lynmouth Crescent, Rumney, Cardiff CF3 4AU2
£91K11/201.62 mi10, Glyn Collen, Cardiff CF23 7ER2
£158K07/231.64 mi89, Wyncliffe Gardens, Cardiff CF23 7FB2
£152K04/231.8 mi25, Blackberry Way, Pontprennau, Cardiff CF23 8FE2
£135K08/211.85 mi4, Pipkin Close, Pontprennau, Cardiff CF23 8FD2
£140K04/211.85 mi7, Pipkin Close, Pontprennau, Cardiff CF23 8FD2

Local Rents

21 rents from £900/mo to £1.4K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,10012/240.25 miClos Chappell, St. Mellons, CARDIFF2
£1,20012/240.41 miKember Close, St. Mellons, CARDIFF2
£1,10012/240.47 miRogerstone Close, St. Mellons, CARDIFF2
£1,10012/240.55 mi-2
£1,10003/250.55 mi-2
£90001/240.6 mi-2
£97512/240.61 miMeadowsweet Drive, St. Mellons, Cardiff, CF32
£1,15012/240.74 miSummerhill Close, St Mellons, Cardiff2
£95012/240.76 miFairview Close, St. Mellons, CARDIFF2
£1,00012/240.78 mi-2
£97512/240.86 miFfordd Brynhyfryd, Old St. Mellons, CARDIFF2
£1,10012/240.89 mi-2
£99512/240.94 miArlington Crescent, Llanrumney, Cardiff, CF32
£1,00012/241 mi-2
£1,10012/241.03 miThe Dell, St. Mellons, CARDIFF2
£1,10012/241.03 miThe Dell, St. Mellons, CARDIFF2
£1,17502/241.04 mi-2
£1,35012/241.04 mi-2
£1,20012/241.04 mi-2
£1,15004/251.04 mi-2
£1,17502/241.04 mi-2

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

3.98 miles away

Nearest school

0.20 miles away

Nearest train station

3.38 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Listed for £160,000

February 20, 2025

Floor Plans

Description

  • Spacious Flat +
  • Balcony +
  • First Floor +
  • Modern Decor +
  • Two Double Bedrooms +
  • Communal Garden +
  • Allocated Parking +
  • Remaning NHBC +

SUMMARY
This two double bedroom that is located in the popular develpment of Rhodfa Crughywel, St Mellons. Offered to the market with modern decor throughout and spacious living. A perfect first time buy.

DESCRIPTION
We are delighted to offer for sale this extremely well presented two double bedroom first floor flat located on the new development of Rhodfa Crughwel, St Mellons. With modern decor and spacious living and with the added benefit of a balcony overlooking the lovely communal gardens. This would make a perfect first time buy or down size. Call us for all the details and to arrange your viewing!

Communal Entrance 

Open Plan Living/Kitchen 20' 4" x 11' 8" ( 6.20m x 3.56m )

Bedroom One 13' 8" x 10' 3" ( 4.17m x 3.12m )

Bedroom Two 12' 9" x 7' 5" ( 3.89m x 2.26m )

Bathroom 

Balcony 

Communal Garden 

Lease details are currently being compiled. For further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Rumney

029 2271 0992

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪