2 Bed Flat, Single Let, Cardiff, CF3 0FH, £150,000

Rhodfa Crughywel, St. Mellons, Cardiff. CF3 0FH - 8 views - 5 months ago

Sold STC
Leasehold
BTL
ROI: 8%
~68 m²
+12 photos

ValuationOvervalued

Sold Prices£70K - £170K
Sold Prices/m²£946/m² - £2.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.2K/m²

Value Estimate

£132,094

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£5,700

Total Cash In

£43,200

 

 

Cash Out

 

Rent Range

£900 - £1,350

Rent Estimate

£975

Running Costs/mo

£684

Cashflow/mo

£291

Cashflow/yr

£3,495

ROI

8%

Gross Yield

8%

Local Sold Prices

50 sold prices from £70K to £170K, average is £125K. £946/m² to £2.7K/m², average is £1.9K/m².

PriceDateDistanceAddressBeds 
£153K10/220.23 mi23, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£135K05/230.23 mi19, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£120K11/200.23 mi23, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£125K09/230.23 mi29, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£122K11/200.23 mi13, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£137.5K10/230.23 mi17, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£123K09/230.23 mi9, Spencer David Way, St Mellons, Cardiff CF3 0QB2
£77K10/230.34 mi6, Abergele Road, Rumney, Cardiff CF3 1RR2
£90K04/210.45 mi37, Trowbridge Road, Rumney, Cardiff CF3 1QL2
£120K10/230.63 mi15, Mount Pleasant Avenue, Llanrumney, Cardiff CF3 5SX2
£123K09/230.68 mi59, Woolacombe Avenue, Llanrumney, Cardiff CF3 4TD2
£170K06/210.7 mi2a, Countisbury Avenue, Llanrumney, Cardiff CF3 5SP2
£90K05/210.81 mi172, Greenway Road, Rumney, Cardiff CF3 3PN2
£135K12/200.83 mi26, Witla Court Road, Rumney, Cardiff CF3 3LT2
£143K07/221.03 mi83, Dickens Avenue, Llanrumney, Cardiff CF3 5LZ2
£85K09/231.25 miFlat 6, Downton Grange, New Road, Rumney, Cardiff CF3 3BW2
£135K09/211.26 mi17, Wentloog Close, Rumney, Cardiff CF3 3HA2
£132.5K06/211.3 mi69, Kennerleigh Road, Cardiff CF3 4BG2
£150K08/231.31 mi35, Wentloog Close, Rumney, Cardiff CF3 3HB2
£140K06/231.31 mi43, Wentloog Close, Rumney, Cardiff CF3 3HB2
£133K12/201.31 mi41, Wentloog Close, Rumney, Cardiff CF3 3HB2
£125K07/231.31 mi24, Chulmleigh Close, Cardiff CF3 4BL2
£118K11/201.31 mi17, Chulmleigh Close, Cardiff CF3 4BL2
£125K04/231.31 mi11, Chulmleigh Close, Cardiff CF3 4BL2
£70K09/231.33 mi80, Kennerleigh Road, Cardiff CF3 4BJ2
£120K12/201.33 mi96, Kennerleigh Road, Cardiff CF3 4BJ2
£125K05/211.33 mi54, Kennerleigh Road, Cardiff CF3 4BJ2
£128K04/211.34 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£120K02/231.34 miCumberland Court, 44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£128K04/211.34 mi77, Kennerleigh Road, Cardiff CF3 4BG2
£128K11/231.34 mi33, Kennerleigh Road, Cardiff CF3 4BG2
£128K12/201.34 mi27, Kennerleigh Road, Cardiff CF3 4BG2
£125K02/211.34 mi66, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£115K11/221.34 mi10, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£116K07/211.34 mi34, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£123K05/231.34 mi22, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£114K05/211.34 mi44, Ridgeway Road, Rumney, Cardiff CF3 4AE2
£140K09/211.35 mi97, Kennerleigh Road, Cardiff CF3 4BH2
£136K09/221.38 miFlat 20, Lancaster Court, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£112K01/241.39 miSutherland Court, Flat 16, Cranleigh Rise, Rumney, Cardiff CF3 4AP2
£122.5K11/201.52 mi96, Lynmouth Crescent, Rumney, Cardiff CF3 4AW2
£113K09/221.53 miLynton Court, 6, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£107K09/221.53 miSeaton Court, 9, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£112K07/231.53 miBarnstaple Court, 38, Lynmouth Crescent, Rumney, Cardiff CF3 4AT2
£125K11/231.56 mi56, Lynmouth Crescent, Rumney, Cardiff CF3 4AU2
£91K11/201.59 mi10, Glyn Collen, Cardiff CF23 7ER2
£158K07/231.61 mi89, Wyncliffe Gardens, Cardiff CF23 7FB2
£152K04/231.79 mi25, Blackberry Way, Pontprennau, Cardiff CF23 8FE2
£135K08/211.83 mi4, Pipkin Close, Pontprennau, Cardiff CF23 8FD2
£140K04/211.83 mi7, Pipkin Close, Pontprennau, Cardiff CF23 8FD2

Local Rents

21 rents from £900/mo to £1.4K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,10012/240.26 miClos Chappell, St. Mellons, CARDIFF2
£1,20012/240.45 miKember Close, St. Mellons, CARDIFF2
£1,10012/240.51 mi-2
£1,10003/250.51 mi-2
£1,10012/240.52 miRogerstone Close, St. Mellons, CARDIFF2
£90001/240.61 mi-2
£97512/240.66 miMeadowsweet Drive, St. Mellons, Cardiff, CF32
£1,15012/240.8 miSummerhill Close, St Mellons, Cardiff2
£95012/240.81 miFairview Close, St. Mellons, CARDIFF2
£1,00012/240.83 mi-2
£97512/240.88 miFfordd Brynhyfryd, Old St. Mellons, CARDIFF2
£99512/240.9 miArlington Crescent, Llanrumney, Cardiff, CF32
£1,10012/240.92 mi-2
£1,00012/240.97 mi-2
£1,10012/241.04 miThe Dell, St. Mellons, CARDIFF2
£1,10012/241.04 miThe Dell, St. Mellons, CARDIFF2
£1,17502/241.04 mi-2
£1,35012/241.04 mi-2
£1,20012/241.04 mi-2
£1,15002/251.04 mi-2
£1,17502/241.04 mi-2

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

3.93 miles away

Nearest school

0.20 miles away

Nearest train station

3.33 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Listed for £150,000

November 6, 2024

Floor Plans

Description

  • GUIDE PRICE: £150,000 - £160,000 +
  • Perfect For First Time Buyers!
  • Two Modern Bedroom Apartment +
  • Open Plan Kitchen/Living Area +
  • Balcony Area + Two Juliet Balconies! +
  • Enclosed Communal Garden + Bike Store +
  • Allocated Parking + Visitor Parking +
  • EPC Rating- B +
  • Council Tax Band- C +

*GUIDE PRICE: £150,000 - £160,000*

Welcome to this newly built, modern first-floor apartment in the highly sought-after area of Rhodfa Crughywel, St Mellons.
Designed with both style and convenience in mind, this home offers an ideal setting for first-time buyers or those seeking a seamless blend of comfort and modern living.

As you step inside, a bright and welcoming hallway greets you, filled with natural light that enhances the fresh, modern ambiance of the home. The apartment features two beautifully finished bedrooms, each offering a relaxing retreat, along with a contemporary bathroom.

At the heart of this apartment lies an open-plan kitchen and living area, a perfect space for both entertaining and unwinding, equipped with modern fixtures that make everyday life effortless.

Located within walking distance of essential amenities, local schools, and bus routes, this property also offers quick access to Cardiff City Centre and the A48/M4 corridor, ideal for commuting.

With its sleek design, prime location, and easy reach of conveniences, this property truly has it all. A perfect choice for those looking to take their first steps into home ownership!

Agent Details

Northover & Williamson, Cardiff

029 2271 7374

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪