3 Bed Semi-Detached House, Refurb/BRRR, Leeds, LS12 3PQ, £179,995

4 Halliday Avenue, Leeds, LS12 3PQ - 2 months ago

Sold STC
Refurb/BRRR
ROI: 4%
~93 m²
+16 photos

ValuationFair Value

Sold Prices£91.7K - £322.5K
Sold Prices/m²£1.2K/m² - £4.9K/m²

 

 

Square Metres

~93 m²
Price/m²£1.9K/m²

Value Estimate

£181,795

 

 

End Value (After Refurb)

£160,367

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£44,999

Stamp Duty & Legal Fees

£11,300

Refurb Costs

£36,800

Bridging Loan Interest

£4,725

Total Cash In

£99,573

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£160,367

Mortgage (After Refinance)

£120,275

Mortgage LTV

75%

Cash Left In

£99,573

Equity

£40,092

Rent Range

£750 - £2,595

Rent Estimate

£1,046

Running Costs/mo

£730

Cashflow/mo

£316

Cashflow/yr

£3,788

ROI

4%

Gross Yield

7%

Local Sold Prices

50 sold prices from £91.7K to £322.5K, average is £172.5K. £1.2K/m² to £4.9K/m², average is £2.1K/m².

PriceDateDistanceAddressBeds 
£170K12/230.01 mi16, Halliday Avenue, Leeds, West Yorkshire LS12 3PQ3
£147K04/210.06 mi95, Armley Ridge Road, Leeds, West Yorkshire LS12 3PE3
£130K11/200.06 mi6, Halliday Place, Leeds, West Yorkshire LS12 3PB3
£242K10/230.11 mi29, Armley Grange Avenue, Armley, Leeds, West Yorkshire LS12 3QN3
£231K11/220.12 mi25, Armley Grange Avenue, Armley, Leeds, West Yorkshire LS12 3QN3
£235K06/210.12 mi35, Armley Grange Avenue, Armley, Leeds, West Yorkshire LS12 3QN3
£255K06/210.12 mi41, Armley Grange Avenue, Armley, Leeds, West Yorkshire LS12 3QN3
£125K10/210.12 mi47, Moorfield Road, Leeds, West Yorkshire LS12 3RN3
£135K03/210.13 mi19, Moorfield Road, Leeds, West Yorkshire LS12 3RN3
£127.5K11/200.14 mi74, Moorfield Road, Leeds, West Yorkshire LS12 3RS3
£155K01/230.15 mi9, Park Avenue, Armley, Leeds, West Yorkshire LS12 3NN3
£225K04/210.16 mi6, Armley Grange Walk, Armley, Leeds, West Yorkshire LS12 3QW3
£127K05/210.16 mi7, St Ives Mount, Leeds, West Yorkshire LS12 3RP3
£155K06/230.17 mi2, St Ives Grove, Leeds, West Yorkshire LS12 3RR3
£322.5K01/230.19 mi39, Armley Grange Mount, Leeds, West Yorkshire LS12 3QB3
£117K04/230.19 mi17, Edinburgh Terrace, Leeds, West Yorkshire LS12 3RH3
£125K09/230.19 mi19, Edinburgh Terrace, Leeds, West Yorkshire LS12 3RH3
£135K07/210.2 mi12, Christ Church Mount, Armley, Leeds, West Yorkshire LS12 3NH3
£148K04/210.25 mi32, Aberdeen Walk, Leeds, West Yorkshire LS12 3SB3
£149.5K09/210.27 mi11, Armley Ridge Road, Leeds, West Yorkshire LS12 3HA3
£120K12/200.27 mi9, Armley Ridge Road, Leeds, West Yorkshire LS12 3HA3
£128K03/210.27 mi11, Whingate Avenue, Leeds, West Yorkshire LS12 3RE3
£148.5K06/210.27 mi134, Town Street, Armley, Leeds, West Yorkshire LS12 3JG3
£148K12/230.27 mi122, Town Street, Armley, Leeds, West Yorkshire LS12 3JG3
£133.5K10/200.29 mi12, Thornton Gardens, Leeds, West Yorkshire LS12 3JE3
£130K06/230.3 mi12, Thornton Avenue, Leeds, West Yorkshire LS12 3JD3
£284K09/210.32 mi5, College View, Leeds, West Yorkshire LS12 3LT3
£200K01/230.32 mi16, Gotts Park Avenue, Armley, Leeds, West Yorkshire LS12 2RW3
£230K03/210.32 mi15, Armley Grange Crescent, Leeds, West Yorkshire LS12 3QL3
£240K06/230.34 mi8, Hill End Close, Leeds, West Yorkshire LS12 3PP3
£275K06/210.34 mi17, St Marys Park Green, Leeds, West Yorkshire LS12 3UY3
£270K07/230.34 mi9, St Marys Park Green, Leeds, West Yorkshire LS12 3UY3
£200K10/200.35 mi9, Armley Grange Oval, Leeds, West Yorkshire LS12 3QJ3
£253K08/210.35 mi12, Armley Grange Oval, Leeds, West Yorkshire LS12 3QJ3
£170K04/210.35 mi18, Cockshott Drive, Leeds, West Yorkshire LS12 2RL3
£202K12/230.35 mi4, Cockshott Drive, Leeds, West Yorkshire LS12 2RL3
£250K10/210.35 mi39, Gotts Park Avenue, Armley, Leeds, West Yorkshire LS12 2RW3
£220K09/210.35 mi3, Gotts Park Avenue, Armley, Leeds, West Yorkshire LS12 2RW3
£91.7K05/210.36 mi19, Barden Grove, Leeds, West Yorkshire LS12 3EH3
£225K12/200.37 mi10, Gotts Park Crescent, Armley, Leeds, West Yorkshire LS12 2RP3
£220K12/200.37 mi4, Gotts Park Crescent, Armley, Leeds, West Yorkshire LS12 2RP3
£112K10/210.4 mi8, Claremont Terrace, Leeds, West Yorkshire LS12 3EB3
£215K10/210.4 mi205, Armley Ridge Road, Leeds, West Yorkshire LS12 2QY3
£265K04/230.41 mi39, St Marys Park Approach, Leeds, West Yorkshire LS12 3UZ3
£170K08/230.41 mi46, Whingate Road, Leeds, West Yorkshire LS12 3DS3
£175K10/210.42 mi76, Cockshott Lane, Armley, Leeds, West Yorkshire LS12 2RQ3
£220K02/240.42 mi106, Cockshott Lane, Armley, Leeds, West Yorkshire LS12 2RQ3
£208K09/230.42 mi6, Cockshott Close, Armley, Leeds, West Yorkshire LS12 2RJ3
£175K10/210.43 mi21, Gotts Park View, Leeds, West Yorkshire LS12 2QZ3
£150K11/200.44 mi231, Armley Ridge Road, Leeds, West Yorkshire LS12 2QY3

Local Rents

25 rents from £750/mo to £2.6K/mo, average is £925/mo.

RentDateDistanceAddressBeds 
£1,35005/240.01 miHalliday Avenue, Leeds, West Yorkshire, LS123
£2,59502/250.08 mi-3
£85006/240.11 miPark Mount, Armley , Leeds3
£89505/240.19 miMoorfield Avenue, Leeds, West Yorkshire, LS123
£82505/240.19 mi8 Edinburgh Terrace, LS12 3RH3
£82505/240.19 mi8 Edinburgh Terrace, LS12 3RH3
£92505/240.22 miArmley Ridge Road, Leeds, West Yorkshire, LS123
£95005/240.22 mi-3
£90003/250.25 mi-3
£1,10002/250.25 mi-3
£99502/250.25 mi-3
£92502/250.28 mi-3
£1,15005/240.3 mi-3
£1,15005/240.3 miStanningley Road, West Yorkshire, LS123
£90005/240.37 miBarden Mount, Leeds, West Yorkshire, LS123
£1,10005/240.39 miCongress Mount, Armley, Leeds3
£75005/240.41 miConference Place, Leeds, West Yorkshire, UK, LS123
£92005/240.44 miEyres Mill Side, Leeds, West Yorkshire, LS123
£1,20012/240.46 mi-3
£95002/240.51 mi-3
£1,20004/250.53 mi-3
£1,20001/250.53 mi-3
£90005/240.55 miCecil Mount, Leeds, LS123
£89505/240.61 miSwallow Avenue, Leeds, LS123
£85001/240.62 mi-3

Local Area Statistics

Population in LS12

40,736

Population in Leeds

635,166

Town centre distance

1.91 miles away

Nearest school

0.20 miles away

Nearest train station

1.24 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+42%

Sales demand

Seller's market

Capital growth (5yrs)

+39%

Property History

Listed for £179,995

January 31, 2025

Floor Plans

Description

  • Three Bedroom Semi Detached +
  • Well Presented Throughout +
  • Chain Free On Completion +
  • Off Street Parking / Driveway +
  • Double Glazing & Gas Central Heating +
  • Shower / Wet Room & WC +
  • Gardens Front & Rear +
  • Combination Boiler & Security Alarm +
  • Early Viewing Advised +
  • EPC Rating: D / Council Tax Band: B +

A THREE BEDROOM SEMI DETACHED situated amidst similar style property in a popular residential area of Armley. This property is within walking distance of local amenities, shops, and well regarded schools, and is only a short drive from the M621 motorway, Bramley Railway Station, and Armley Sports & Leisure Centre making an ideal purchase for a variety of buyers, particularly a growing family.

Although this property does have double glazing and gas central heating it is in need of some COSMETIC MODERNISATION & REFURBISHMENT throughout.
To the ground floor the accommodation comprises of an ENTRANCE HALLWAY with stairs rising to the first floor, a LIVING ROOM with a fireplace and hearth and an electric fire, a good sized DINING / BREAKFAST KITCHEN with a good range of fitted cabinets, and space for a table and chairs, and a UTILITY ROOM with external access to the garden, a sink and drainer and plumbing for an automatic washing machine. To the first floor there are TWO DOUBLE BEDROOMS, one of which has a range of FITTED WARDROBES & STORAGE, a further SINGLE BEDROOM, and a SHOWER / WET ROOM & WC with a white suite.Externally there are GARDENS TO THE FRONT & REAR, and a DRIVEWAY which provides useful OFF STREET PARKING.Early internal viewing is highly recommended and can be arranged by contacting the office on / .
EPC Rating: D / Council Tax Band: B

Ground Floor: -

Hallway: - Access via a part glazed front entrance door, stairs rising to the first floor, double glazed window, central heating radiator

Living Room: - Double glazed window, fireplace and hearth with an electric fire, central heating radiator, television point, glazed internal doors through to the dining kitchen

Fitted Dining / Breakfast Kitchen: - Double glazed window, a modern range of fitted wall, drawer & base units, work surfaces, built under electric oven / grill, gas hob, extractor hood,, fitted dishwasher, an inset stainless steel sink and drainer, space for a fridge / freezer, central heating radiator, ample space for a dining / breakfast table and chairs

Utility Room: - A part glazed external door giving access to the garden, double glazed window, fitted cabinets and shelving, a stainless steel sink and drainer, central heating radiator, plumbing for an automatic washing machine, storage cupboard

First Floor: -

Landing: - Access to the first floor accommodation and to the loft space

Bedroom One: - Double glazed window, central heating radiator, television point, fitted wardrobes.

Bedroom Two: - Double glazed window, central heating radiator, a range of fitted wardrobes and storage

Bedroom Three: - Double glazed window, central heating radiator

Shower / Wet Room & Wc: - Double glazed window, shower area with an electric shower, wash basin, low flush WC, ladder style central heating radiator / towel warmer

To The Outside: -

Gardens: - The front garden is partly enclosed and has low maintenance areas and steps leading to the front door. The rear garden is enclosed by fencing and has a lawn, paved seating areas, planted / flower beds, an outside tap, and a garden shed. There is side access to the property and access to under-house storage with power and light.

Off Street Parking / Driveway: - A driveway provides useful off street parking

Epc Rating & Council Tax Band: - EPC Rating: D / Council Tax Band: tba

Epc Link: -

Agent Details

Kath Wells Estate Agents, Wortley

0113 519 3022

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪